Perpetua Resources (PPTA) | Financial Analysis & Statements
Perpetua Resources Corp. Mid-cap Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
0
Gross Profit
-69.1K
Operating Income
-67.2M
Net Income
-60.4M
Balance Sheet Metrics
Total Assets
111.5M
Total Liabilities
8.9M
Shareholders Equity
102.6M
Debt to Equity
0.09
Cash Flow Metrics
Operating Cash Flow
-6.8M
Free Cash Flow
-25.6M
Revenue & Profitability Trend
Perpetua Resources Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Cost of Goods Sold | 168.0K | 119.6K | 83.7K | 61.3K | 58.9K |
| Gross Profit | -168.0K | -119.6K | -83.7K | -61.3K | -58.9K |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 6.5M | 4.7M | 3.9M | 5.0M | 18.0M |
| Other Operating Expenses | 106.3M | 10.0M | 10.2M | 24.2M | 23.3M |
| Total Operating Expenses | 112.8M | 14.7M | 14.1M | 29.2M | 41.2M |
| Operating Income | -113.0M | -14.8M | -14.2M | -29.3M | -41.3M |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | 12.1M | 246.4K | 442.9K | 485.5K | 58.3K |
| Interest Expense | - | - | - | 0 | 362.6K |
| Other Non-Operating Income | 535.0K | 45.0K | -5.0M | 98.1K | 5.6M |
| Pre-tax Income | -100.4M | -14.5M | -18.8M | -28.7M | -36.0M |
| Income Tax | - | - | - | - | - |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -100.4M | -14.5M | -18.8M | -28.7M | -36.0M |
| Net Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Key Metrics | |||||
| EBITDA | -113.0M | -14.7M | -9.1M | -29.3M | -41.2M |
| EPS (Basic) | $-1.08 | $-0.22 | $-0.30 | $-0.46 | $-0.66 |
| EPS (Diluted) | $-1.08 | $-0.22 | $-0.30 | $-0.46 | $-0.66 |
| Basic Shares Outstanding | 93225494 | 65619452 | 63190941 | 62986816 | 54530322 |
| Diluted Shares Outstanding | 93225494 | 65619452 | 63190941 | 62986816 | 54530322 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Perpetua Resources Balance Sheet From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 44.1M | 3.2M | 22.7M | 47.9M | 25.0M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 2.6M | 3.2M | 280.2K | 279.9K | 107.7K |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 47.4M | 6.9M | 23.6M | 49.1M | 25.8M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 66.8M | 72.8M | 72.5M | 72.2M | 71.9M |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 3.0M | 3.0M | 3.0M | 3.0M | - |
| Total Non-Current Assets | 70.3M | 76.2M | 75.9M | 75.4M | 72.3M |
| Total Assets | 117.6M | 83.1M | 99.4M | 124.5M | 98.1M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 5.7M | 5.0M | 2.7M | 2.8M | 3.7M |
| Short-term Debt | 28.3K | 27.9K | 70.4K | 70.0K | 201.8K |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 6.8M | 7.8M | 12.4M | 5.7M | 3.9M |
| Non-Current Liabilities | |||||
| Long-term Debt | - | - | - | - | 9.6M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 2.0M | 3.0M | 1.2M | 7.2M | 36.6M |
| Total Liabilities | 8.8M | 10.8M | 13.6M | 12.9M | 40.5M |
| Equity | |||||
| Common Stock | 668.7M | 618.6M | 615.6M | 615.4M | 528.7M |
| Retained Earnings | -595.2M | -580.7M | -561.9M | -533.2M | -497.3M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 108.9M | 72.3M | 85.8M | 111.6M | 57.6M |
| Key Metrics | |||||
| Total Debt | 28.3K | 27.9K | 70.4K | 70.0K | 9.8M |
| Working Capital | 40.6M | -935.8K | 11.2M | 43.3M | 21.9M |
Balance Sheet Composition
Perpetua Resources Cash Flow Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -14.5M | -18.8M | -28.7M | -36.0M | -220.6M |
| Depreciation & Amortization | 119.6K | 83.7K | 61.3K | 58.9K | 96.6K |
| Stock-Based Compensation | 3.9M | 3.0M | 2.9M | 3.9M | 1.5M |
| Working Capital Changes | -967.0K | -11.6M | -7.4M | -4.8M | 15.8K |
| Operating Cash Flow | -9.9M | -26.3M | -28.6M | -24.2M | -215.9M |
| Investing Activities | |||||
| Capital Expenditures | 5.7M | -449.8K | -465.8K | -325.4K | -520.8K |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | 5.7M | -449.8K | -465.8K | -3.3M | -520.8K |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | 0 |
| Debt Issuance | - | - | - | 0 | 35.0M |
| Debt Repayment | - | - | - | - | -211.2K |
| Financing Cash Flow | 43.6M | 2.1M | 0 | 54.3M | 34.8M |
| Free Cash Flow | -14.6M | -21.6M | -25.2M | -29.0M | -29.3M |
| Net Change in Cash | 39.4M | -24.7M | -29.0M | 26.7M | -181.6M |
Cash Flow Trend
Perpetua Resources Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-26.98
Forward P/E
-291.40
Price to Book
4.20
PEG Ratio
-291.40
Profitability Ratios
Profit Margin
0.00%
Operating Margin
0.00%
Return on Equity
-20.70%
Return on Assets
-16.07%
Financial Health
Current Ratio
51.08
Debt to Equity
0.03
Beta
0.72
Per Share Data
EPS (TTM)
$-1.08
Book Value per Share
$6.94
Revenue per Share
$0.00
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| PPTA | 3.6B | -26.98 | 4.20 | -20.70% | 0.00% | 0.03 |
| Hecla Mining Company | 12.4B | 38.69 | 4.90 | 13.89% | 22.61% | 11.00 |
| Triple Flag Precious | 7.0B | 28.68 | 3.42 | 12.70% | 61.75% | 0.07 |
| Silvercrest Metals | 1.7B | 19.91 | 3.70 | 20.74% | 30.85% | 0.21 |
| McEwen Mining | 1.4B | 40.59 | 2.43 | 6.61% | 17.43% | 23.47 |
| Avino Silver & Gold | 1.2B | 41.12 | 4.85 | 14.83% | 28.89% | 2.57 |
Financial data is updated regularly. All figures are in the company's reporting currency.





