
Hewlett Packard (HPE) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Apr 2025Income Metrics
Revenue
7.6B
Gross Profit
2.2B
28.44%
Operating Income
294.0M
3.85%
Net Income
-1.0B
-13.77%
EPS (Diluted)
$-0.82
Balance Sheet Metrics
Total Assets
67.9B
Total Liabilities
43.9B
Shareholders Equity
23.9B
Debt to Equity
1.84
Cash Flow Metrics
Operating Cash Flow
-1.8B
Free Cash Flow
-1.0B
Revenue & Profitability Trend
Hewlett Packard Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 30.1B | 29.1B | 28.5B | 27.8B | 27.0B |
Cost of Goods Sold | 20.2B | 18.9B | 19.0B | 18.4B | 18.5B |
Gross Profit | 9.9B | 10.2B | 9.5B | 9.4B | 8.5B |
Gross Margin % | 32.8% | 35.1% | 33.4% | 33.7% | 31.4% |
Operating Expenses | |||||
Research & Development | 2.2B | 2.3B | 2.0B | 2.0B | 1.9B |
Selling, General & Administrative | 4.9B | 5.2B | 4.9B | 4.9B | 4.6B |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 7.1B | 7.5B | 7.0B | 6.9B | 6.5B |
Operating Income | 2.5B | 2.4B | 2.2B | 2.1B | 1.6B |
Operating Margin % | 8.3% | 8.4% | 7.8% | 7.6% | 5.9% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 117.0M | 104.0M | 121.0M | 211.0M | 215.0M |
Other Non-Operating Income | 576.0M | -108.0M | -1.2B | 1.7B | -1.8B |
Pre-tax Income | 3.0B | 2.2B | 876.0M | 3.6B | -442.0M |
Income Tax | 374.0M | 205.0M | 8.0M | 160.0M | -120.0M |
Effective Tax Rate % | 12.7% | 9.2% | 0.9% | 4.5% | 0.0% |
Net Income | 2.6B | 2.0B | 868.0M | 3.4B | -322.0M |
Net Margin % | 8.6% | 7.0% | 3.0% | 12.3% | -1.2% |
Key Metrics | |||||
EBITDA | 4.6B | 5.3B | 4.9B | 3.3B | 6.1B |
EPS (Basic) | $1.95 | $1.56 | $0.67 | $2.62 | $-0.25 |
EPS (Diluted) | $1.93 | $1.54 | $0.66 | $2.58 | $-0.25 |
Basic Shares Outstanding | 1309000000 | 1299000000 | 1303000000 | 1309000000 | 1294000000 |
Diluted Shares Outstanding | 1309000000 | 1299000000 | 1303000000 | 1309000000 | 1294000000 |
Income Statement Trend
Hewlett Packard Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 14.8B | 4.3B | 4.2B | 4.0B | 4.2B |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 3.2B | 3.3B | 3.9B | 3.8B | 3.2B |
Inventory | 7.8B | 4.6B | 5.2B | 4.5B | 2.7B |
Other Current Assets | 3.4B | 3.0B | 3.6B | 2.5B | 2.5B |
Total Current Assets | 33.5B | 18.9B | 20.5B | 18.9B | 16.6B |
Non-Current Assets | |||||
Property, Plant & Equipment | 1.4B | 980.0M | 854.0M | 884.0M | 930.0M |
Goodwill | 36.7B | 36.6B | 35.5B | 37.6B | 37.1B |
Intangible Assets | 510.0M | 654.0M | 733.0M | 1.0B | 1.1B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 9.7B | 9.1B | 8.4B | 8.9B | 8.6B |
Total Non-Current Assets | 37.8B | 38.2B | 36.6B | 38.8B | 37.5B |
Total Assets | 71.3B | 57.2B | 57.1B | 57.7B | 54.0B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 11.1B | 7.1B | 8.7B | 7.0B | 5.4B |
Short-term Debt | 5.0B | 5.1B | 4.8B | 3.7B | 3.9B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 32.0M | - | - | - | - |
Total Current Liabilities | 26.0B | 21.9B | 23.2B | 20.7B | 18.7B |
Non-Current Liabilities | |||||
Long-term Debt | 14.8B | 8.5B | 8.7B | 10.8B | 13.1B |
Deferred Tax Liabilities | 373.0M | 326.0M | 320.0M | 494.0M | - |
Other Non-Current Liabilities | 623.0M | 899.0M | 846.0M | 834.0M | 1.0B |
Total Non-Current Liabilities | 20.4B | 14.0B | 14.0B | 17.0B | 19.2B |
Total Liabilities | 46.4B | 35.9B | 37.2B | 37.7B | 37.9B |
Equity | |||||
Common Stock | 13.0M | 13.0M | 13.0M | 13.0M | 13.0M |
Retained Earnings | -2.1B | -3.9B | -5.4B | -5.6B | -8.4B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 24.9B | 21.2B | 19.9B | 20.0B | 16.1B |
Key Metrics | |||||
Total Debt | 19.8B | 13.5B | 13.5B | 14.6B | 17.0B |
Working Capital | 7.5B | -2.9B | -2.7B | -1.8B | -2.2B |
Balance Sheet Composition
Hewlett Packard Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 2.6B | 2.0B | 868.0M | 3.4B | -322.0M |
Depreciation & Amortization | 2.6B | 2.6B | 2.5B | 2.6B | 2.6B |
Stock-Based Compensation | 430.0M | 428.0M | 391.0M | 382.0M | 274.0M |
Working Capital Changes | -714.0M | -723.0M | -386.0M | -770.0M | -1.6B |
Operating Cash Flow | 5.0B | 4.6B | 3.6B | 6.3B | 1.6B |
Investing Activities | |||||
Capital Expenditures | -2.0B | -2.2B | -2.5B | -2.1B | -1.7B |
Acquisitions | -147.0M | -761.0M | 0 | -505.0M | -866.0M |
Investment Purchases | -16.0M | -15.0M | -55.0M | -60.0M | -101.0M |
Investment Sales | 2.1B | 9.0M | 262.0M | 15.0M | 48.0M |
Investing Cash Flow | -53.0M | -3.3B | -2.1B | -2.8B | -2.6B |
Financing Activities | |||||
Share Repurchases | -150.0M | -421.0M | -512.0M | -213.0M | -355.0M |
Dividends Paid | -676.0M | -619.0M | -621.0M | -625.0M | -618.0M |
Debt Issuance | 11.2B | 4.7B | 3.3B | 3.0B | 7.0B |
Debt Repayment | -5.5B | -4.9B | -4.0B | -5.5B | -5.1B |
Financing Cash Flow | 6.4B | -1.3B | -1.7B | -3.3B | 919.0M |
Free Cash Flow | 2.0B | 1.6B | 1.5B | 3.4B | -143.0M |
Net Change in Cash | 11.3B | 12.0M | -202.0M | 160.0M | -90.0M |
Cash Flow Trend
Hewlett Packard Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
20.01
Forward P/E
9.91
Price to Book
1.14
Price to Sales
0.86
PEG Ratio
9.91
Profitability Ratios
Profit Margin
4.60%
Operating Margin
4.98%
Return on Equity
6.37%
Return on Assets
2.31%
Financial Health
Current Ratio
1.29
Debt to Equity
73.38
Beta
1.38
Per Share Data
EPS (TTM)
$1.04
Book Value per Share
$18.21
Revenue per Share
$24.06
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
hpe | 27.3B | 20.01 | 1.14 | 6.37% | 4.60% | 73.38 |
Cisco Systems | 284.3B | 29.30 | 6.19 | 21.36% | 17.60% | 66.93 |
Motorola Solutions | 75.5B | 36.51 | 38.38 | 151.52% | 19.08% | 419.96 |
Ubiquiti | 28.4B | 51.56 | 65.08 | 237.68% | 23.65% | 87.98 |
Ast Spacemobile | 16.2B | -24.04 | 19.43 | -104.54% | 100.00% | 62.58 |
Zebra Technologies | 16.2B | 30.02 | 4.46 | 15.88% | 10.56% | 65.25 |
Financial data is updated regularly. All figures are in the company's reporting currency.