TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 297.5M
Gross Profit 187.6M 63.05%
Operating Income 16.3M 5.49%
Net Income -160.1M -53.83%
EPS (Diluted) $-0.45

Balance Sheet Metrics

Total Assets 10.5B
Total Liabilities 5.3B
Shareholders Equity 5.1B
Debt to Equity 1.04

Cash Flow Metrics

Operating Cash Flow 99.9M
Free Cash Flow -21.3M

Revenue & Profitability Trend

Healthcare Realty Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i1.2B1.3B932.6M534.8M499.6M
Cost of Goods Sold i473.4M500.4M344.0M212.3M196.5M
Gross Profit i775.7M843.3M588.6M322.5M303.1M
Gross Margin % i62.1%62.8%63.1%60.3%60.7%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i83.1M58.4M52.7M34.2M30.7M
Other Operating Expenses i-19.2M----
Total Operating Expenses i64.0M58.4M52.7M34.2M30.7M
Operating Income i36.6M54.2M82.8M85.7M82.0M
Operating Margin % i2.9%4.0%8.9%16.0%16.4%
Non-Operating Items
Interest Income i-1.3M--559.0K
Interest Expense i237.1M248.0M139.3M53.1M56.2M
Other Non-Operating Income-458.2M-83.5M102.1M34.1M45.8M
Pre-tax Income i-663.9M-282.1M40.7M66.7M72.2M
Income Tax i-----
Effective Tax Rate % i0.0%0.0%0.0%0.0%0.0%
Net Income i-663.9M-282.1M40.7M66.7M72.2M
Net Margin % i-53.1%-21.0%4.4%12.5%14.4%
Key Metrics
EBITDA i753.6M823.6M555.0M291.4M276.9M
EPS (Basic) i$-1.81$-0.74$0.15$0.45$0.52
EPS (Diluted) i$-1.81$-0.74$0.15$0.45$0.52
Basic Shares Outstanding i365553000378928000252356000142637000133930000
Diluted Shares Outstanding i365553000378928000252356000142637000133930000

Income Statement Trend

Healthcare Realty Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i68.9M25.7M61.0M13.2M15.3M
Short-term Investments i-----
Accounts Receivable i161.5M180.1M143.5M84.9M78.2M
Inventory i-----
Other Current Assets-----
Total Current Assets i525.9M504.7M404.9M156.7M164.0M
Non-Current Assets
Property, Plant & Equipment i261.4M276.0M337.0M128.4M125.2M
Goodwill i33.2M568.8M528.2M13.1M10.8M
Intangible Assets i33.2M67.8M81.8M6.1M3.8M
Long-term Investments5.3M4.6M14.5M0-
Other Non-Current Assets20.8M41.7M40.7M36.1M40.7M
Total Non-Current Assets i10.1B12.1B13.4B4.1B3.6B
Total Assets i10.7B12.6B13.8B4.3B3.8B
Liabilities
Current Liabilities
Accounts Payable i--57.4M17.0M-
Short-term Debt i-349.8M349.1M210.0M-
Current Portion of Long-term Debt-----
Other Current Liabilities1.3M295.0K437.0K294.0K1.2M
Total Current Liabilities i223.8M562.1M593.6M341.5M82.4M
Non-Current Liabilities
Long-term Debt i5.0B4.9B5.4B1.7B1.7B
Deferred Tax Liabilities i-----
Other Non-Current Liabilities161.6M203.0M218.7M16.3M67.6M
Total Non-Current Liabilities i5.1B5.2B5.6B1.7B1.8B
Total Liabilities i5.3B5.7B6.2B2.1B1.9B
Equity
Common Stock i3.5M3.8M3.8M1.5M1.4M
Retained Earnings i374.3M1.0B1.3B1.3B1.2B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i5.3B6.9B7.7B2.2B1.9B
Key Metrics
Total Debt i5.0B5.3B5.7B1.9B1.7B
Working Capital i302.1M-57.4M-188.7M-184.8M81.7M

Balance Sheet Composition

Healthcare Realty Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-663.9M-282.1M40.7M66.7M72.2M
Depreciation & Amortization i722.3M775.9M477.8M206.5M194.8M
Stock-Based Compensation i31.8M14.3M20.3M10.7M9.9M
Working Capital Changes i-31.1M-52.1M-57.0M-7.7M-5.4M
Operating Cash Flow i31.2M421.7M459.4M271.5M513.7M
Investing Activities
Capital Expenditures i-249.0M-231.0M-163.5M-100.7M-94.0M
Acquisitions i0-3.8M1.1B-89.6M-65.7M
Investment Purchases i----186.4M0
Investment Sales i-----
Investing Cash Flow i-249.8M-262.1M873.7M-563.2M-159.6M
Financing Activities
Share Repurchases i-519.3M-2.3M-3.2M-3.8M-1.4M
Dividends Paid i-457.9M-472.2M-1.4B-175.5M-162.6M
Debt Issuance i00666.5M0746.6M
Debt Repayment i-375.5M-19.2M-1.2B-33.7M-614.6M
Financing Cash Flow i-1.4B-884.2M-1.9B327.7M99.7M
Free Cash Flow i252.6M268.8M109.2M131.9M376.1M
Net Change in Cash i-1.6B-724.6M-526.2M36.1M453.8M

Cash Flow Trend

Healthcare Realty Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 39.90
Forward P/E -39.21
Price to Book 1.20
Price to Sales 4.79
PEG Ratio 2.59

Profitability Ratios

Profit Margin -32.94%
Operating Margin 5.35%
Return on Equity -7.52%
Return on Assets 0.26%

Financial Health

Current Ratio 0.40
Debt to Equity 102.02
Beta 0.74

Per Share Data

EPS (TTM) $-1.17
Book Value per Share $13.70
Revenue per Share $3.47

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
hr5.9B39.901.20-7.52%-32.94%102.02
Welltower 109.0B91.013.023.45%12.18%47.36
Ventas 28.9B194.302.521.38%2.82%108.90
CareTrust REIT 7.4B27.532.038.28%58.90%34.75
American Healthcare 6.9B-140.932.78-1.41%-1.53%69.74
Sabra Health Care 4.4B24.291.636.66%24.84%91.74

Financial data is updated regularly. All figures are in the company's reporting currency.