TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 104.7M
Net Income 78.9M 75.34%

Balance Sheet Metrics

Total Assets 4.0B
Total Liabilities 2.0B
Shareholders Equity 2.0B
Debt to Equity 1.01

Cash Flow Metrics

Operating Cash Flow 40.2M
Free Cash Flow -222.2M

Revenue & Profitability Trend

Hercules Capital Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i353.7M426.5M184.6M255.1M297.8M
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i19.7M18.7M16.9M16.1M18.9M
Other Operating Expenses i4.0M6.8M8.4M16.0M11.6M
Total Operating Expenses i23.7M25.5M25.3M32.1M30.5M
Operating Income i-----
Operating Margin % i0.0%0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i-----
Interest Expense i-----
Other Non-Operating Income-----
Pre-tax Income i263.0M337.5M102.1M174.2M227.3M
Income Tax i-----
Effective Tax Rate % i0.0%0.0%0.0%0.0%0.0%
Net Income i263.0M337.5M102.1M174.2M227.3M
Net Margin % i74.3%79.1%55.3%68.3%76.3%
Key Metrics
EBITDA i-----
EPS (Basic) i$1.61$2.32$0.80$1.50$2.02
EPS (Diluted) i$1.61$2.31$0.79$1.49$2.01
Basic Shares Outstanding i161082000144091000125189000114742000111985000
Diluted Shares Outstanding i161082000144091000125189000114742000111985000

Income Statement Trend

Hercules Capital Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i113.1M98.9M15.8M133.1M198.3M
Short-term Investments i-----
Accounts Receivable i-----
Inventory i-----
Other Current Assets-----
Total Current Assets i-----
Non-Current Assets
Property, Plant & Equipment i-----
Goodwill i-----
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i-----
Total Assets i3.8B----
Liabilities
Current Liabilities
Accounts Payable i54.9M54.2M47.5M47.8M36.3M
Short-term Debt i-----
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i-----
Non-Current Liabilities
Long-term Debt i1.8B1.6B1.6B1.2B1.3B
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i-----
Total Liabilities i1.8B----
Equity
Common Stock i171.0K158.0K134.0K117.0K115.0K
Retained Earnings i88.9M140.0M59.9M216.5M133.4M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i2.0B1.8B1.4B1.3B1.3B
Key Metrics
Total Debt i1.8B1.6B1.6B1.2B1.3B
Working Capital i00000

Balance Sheet Composition

Hercules Capital Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i263.0M337.5M102.1M174.2M227.3M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i1.7M-1.0M-14.2M1.7M1.1M
Operating Cash Flow i343.2M670.6M414.1M317.5M220.1M
Investing Activities
Capital Expenditures i-705.0K-887.0K-114.0K-106.0K-137.0K
Acquisitions i-----
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-705.0K-887.0K-114.0K-106.0K-137.0K
Financing Activities
Share Repurchases i-3.4M-12.7M-4.5M-2.8M-1.8M
Dividends Paid i-303.5M-273.7M-245.1M-175.5M-152.4M
Debt Issuance i1.3B659.0M1.3B1.7B824.5M
Debt Repayment i-1.1B-683.0M-931.2M-1.8B-827.4M
Financing Cash Flow i127.6M34.0M325.5M-217.6M-79.7M
Free Cash Flow i-118.8M67.4M-424.9M128.5M207.7M
Net Change in Cash i470.1M703.7M739.5M99.8M140.3M

Cash Flow Trend

Hercules Capital Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 12.54
Forward P/E 9.53
Price to Book 1.59
Price to Sales 6.87
PEG Ratio 9.53

Profitability Ratios

Profit Margin 51.46%
Operating Margin 83.23%
Return on Equity 12.94%
Return on Assets 6.64%

Financial Health

Current Ratio 0.58
Debt to Equity 96.75
Beta 0.85

Per Share Data

EPS (TTM) $1.52
Book Value per Share $11.99
Revenue per Share $3.00

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
htgc3.5B12.541.5912.94%51.46%96.75
BlackRock 175.9B27.483.5813.92%29.69%28.51
Brookfield 103.4B232.592.460.95%0.73%156.81
Invesco 9.4B22.580.865.25%13.27%12.59
Hamilton Lane 8.4B28.918.6535.08%30.66%37.92
Blue Owl Capital 7.3B9.400.949.80%38.29%120.09

Financial data is updated regularly. All figures are in the company's reporting currency.