TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 318.5M
Net Income 44.5M 13.98%
EPS (Diluted) $0.65

Balance Sheet Metrics

Total Assets 15.8B
Total Liabilities 13.6B
Shareholders Equity 2.2B
Debt to Equity 6.09

Cash Flow Metrics

Operating Cash Flow -23.2M
Free Cash Flow 5.0M

Revenue & Profitability Trend

Hilltop Holdings Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i1.1B1.1B1.2B1.7B2.0B
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i687.1M678.3M773.7M1.0B1.1B
Other Operating Expenses i-----
Total Operating Expenses i687.1M678.3M773.7M1.0B1.1B
Operating Income i-----
Operating Margin % i0.0%0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i-----
Interest Expense i-----
Other Non-Operating Income-----
Pre-tax Income i154.3M149.1M156.1M504.1M564.4M
Income Tax i31.0M31.1M36.8M118.0M133.1M
Effective Tax Rate % i20.1%20.9%23.6%23.4%23.6%
Net Income i123.2M118.0M119.3M386.1M469.7M
Net Margin % i11.0%10.4%9.8%22.1%23.1%
Key Metrics
EBITDA i-----
EPS (Basic) i$1.74$1.69$1.61$4.64$5.02
EPS (Diluted) i$1.74$1.69$1.60$4.61$5.01
Basic Shares Outstanding i6503600065043000704340008070800089280000
Diluted Shares Outstanding i6503600065043000704340008070800089280000

Income Statement Trend

Hilltop Holdings Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i2.3B1.9B1.6B2.8B1.1B
Short-term Investments i1.4B1.5B1.7B2.1B1.5B
Accounts Receivable i-----
Inventory i-----
Other Current Assets-----
Total Current Assets i-----
Non-Current Assets
Property, Plant & Equipment i90.6M88.6M102.4M112.3M105.8M
Goodwill i547.2M640.0M647.0M637.2M699.0M
Intangible Assets i12.4M105.1M112.1M102.3M164.1M
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i-----
Total Assets i16.3B----
Liabilities
Current Liabilities
Accounts Payable i1.3B1.4B966.5M1.5B1.4B
Short-term Debt i228.5M200.3M275.1M537.7M313.9M
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i-----
Non-Current Liabilities
Long-term Debt i456.8M456.1M473.4M477.2M538.2M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i-----
Total Liabilities i14.0B----
Equity
Common Stock i650.0K652.0K647.0K790.0K822.0K
Retained Earnings i1.2B1.2B1.1B1.3B986.8M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i2.2B2.2B2.1B2.5B2.4B
Key Metrics
Total Debt i685.3M656.5M748.5M1.0B852.1M
Working Capital i00000

Balance Sheet Composition

Hilltop Holdings Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i123.2M118.0M119.3M386.1M469.7M
Depreciation & Amortization i19.9M19.6M32.6M24.6M21.9M
Stock-Based Compensation i-----
Working Capital Changes i158.6M-187.7M876.8M-728.6M680.7M
Operating Cash Flow i523.0M172.3M2.3B1.5B1.4B
Investing Activities
Capital Expenditures i515.0K-4.2M-5.3M-398.0K-16.2M
Acquisitions i----0
Investment Purchases i-117.6M-85.1M-781.7M-1.3B-982.8M
Investment Sales i330.4M318.4M425.2M665.7M515.0M
Investing Cash Flow i213.2M229.8M-362.0M-678.6M-461.3M
Financing Activities
Share Repurchases i-19.9M-5.1M-442.3M-123.6M-208.7M
Dividends Paid i-44.3M-41.6M-43.0M-39.0M-32.5M
Debt Issuance i918.7M490.2M821.6M976.1M1.5B
Debt Repayment i-890.9M-490.2M-863.3M-1.0B-1.3B
Financing Cash Flow i-142.1M-130.6M-430.6M-75.6M-867.4M
Free Cash Flow i266.8M434.5M1.2B740.9M242.7M
Net Change in Cash i594.1M271.5M1.5B786.1M26.8M

Cash Flow Trend

Hilltop Holdings Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 14.41
Forward P/E 20.51
Price to Book 0.92
Price to Sales 1.63
PEG Ratio 0.17

Profitability Ratios

Profit Margin 11.63%
Operating Margin 15.93%
Return on Equity 6.98%
Return on Assets 0.99%

Financial Health

Debt to Equity 1.10
Beta 0.86

Per Share Data

EPS (TTM) $2.22
Book Value per Share $34.90
Revenue per Share $19.12

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
hth2.0B14.410.926.98%11.63%1.10
Freedom Holding 10.4B127.248.436.77%5.06%144.99
Voya Financial 7.1B14.621.548.55%6.73%73.80
LendingTree 865.2M-20.237.32-40.91%-5.33%477.06
B. Riley Financial 208.0M17.67-0.49-30.03%-119.58%-4.39
Berkshire Hathaway 1.0T16.631.579.91%17.00%18.95

Financial data is updated regularly. All figures are in the company's reporting currency.