
Houston American (HUSA) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
110.6K
Gross Profit
-162.5K
-146.96%
Operating Income
-1.8M
-1,648.45%
Net Income
-1.8M
-1,623.45%
EPS (Diluted)
$-1.11
Balance Sheet Metrics
Total Assets
7.2M
Total Liabilities
157.5K
Shareholders Equity
7.0M
Debt to Equity
0.02
Cash Flow Metrics
Operating Cash Flow
-957.9K
Free Cash Flow
-1.3M
Revenue & Profitability Trend
Houston American Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 560.2K | 794.0K | 1.6M | 1.3M | 552.3K |
Cost of Goods Sold | 907.6K | 641.5K | 836.5K | 871.8K | 768.8K |
Gross Profit | -347.4K | 152.6K | 802.4K | 458.4K | -216.4K |
Gross Margin % | -62.0% | 19.2% | 49.0% | 34.5% | -39.2% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 2.2M | 1.9M | 1.6M | 1.5M | 1.4M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 2.2M | 1.9M | 1.6M | 1.5M | 1.4M |
Operating Income | -2.6M | -1.7M | -777.9K | -1.0M | -1.7M |
Operating Margin % | -459.1% | -214.1% | -47.5% | -77.7% | -301.2% |
Non-Operating Items | |||||
Interest Income | 101.7K | 148.6K | 33.6K | 13.0K | 12.7K |
Interest Expense | - | - | 0 | 296 | 31.8K |
Other Non-Operating Income | -5.7M | -1.7M | - | - | -2.4M |
Pre-tax Income | -8.2M | -3.2M | -744.3K | -1.0M | -4.0M |
Income Tax | 0 | 0 | 0 | 0 | 0 |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -8.2M | -3.2M | -744.3K | -1.0M | -4.0M |
Net Margin % | -1,466.7% | -404.4% | -45.4% | -76.8% | -730.9% |
Key Metrics | |||||
EBITDA | 4.3M | 1.4M | -512.2K | -701.6K | -1.0M |
EPS (Basic) | $-7.30 | $-0.30 | $-0.07 | $-0.11 | $-0.62 |
EPS (Diluted) | $-7.30 | $-0.30 | $-0.07 | $-0.11 | $-0.62 |
Basic Shares Outstanding | 1128801 | 10783731 | 9961253 | 9671909 | 6939305 |
Diluted Shares Outstanding | 1128801 | 10783731 | 9961253 | 9671909 | 6939305 |
Income Statement Trend
Houston American Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 3.0M | 4.1M | 4.5M | 4.9M | 1.2M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 75.1K | 71.7K | 164.6K | 214.7K | 95.8K |
Inventory | - | - | - | - | - |
Other Current Assets | 175.9K | 35.2K | 84.5K | 85.4K | - |
Total Current Assets | 3.2M | 4.2M | 4.8M | 5.2M | 1.4M |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 3.2K | 3.2K | 3.2K | 3.2K | 3.2K |
Total Non-Current Assets | 1.2M | 6.2M | 6.9M | 5.5M | 5.5M |
Total Assets | 4.4M | 10.4M | 11.7M | 10.7M | 6.8M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 49.5K | 156.6K | 113.7K | 69.6K | 120.1K |
Short-term Debt | 71.1K | 75.3K | 65.4K | 57.2K | 110.6K |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 138.3K | 248.9K | 195.2K | 142.0K | 231.7K |
Non-Current Liabilities | |||||
Long-term Debt | - | 71.1K | 146.4K | 211.7K | 107.9K |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 57.2K | 134.2K | 219.1K | 280.0K | 171.8K |
Total Liabilities | 195.5K | 383.1K | 414.3K | 421.9K | 403.4K |
Equity | |||||
Common Stock | 13.1K | 10.9K | 10.3K | 9.9K | 7.0K |
Retained Earnings | -85.2M | -77.0M | -73.8M | -73.0M | -72.0M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 4.2M | 10.0M | 11.3M | 10.3M | 6.4M |
Key Metrics | |||||
Total Debt | 71.1K | 146.4K | 211.7K | 268.9K | 218.4K |
Working Capital | 3.1M | 3.9M | 4.6M | 5.1M | 1.1M |
Balance Sheet Composition
Houston American Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -8.2M | -3.2M | -744.3K | -1.0M | -4.0M |
Depreciation & Amortization | 235.1K | 234.7K | 265.8K | 319.6K | 452.2K |
Stock-Based Compensation | 101.5K | 238.3K | 206.2K | 323.6K | 434.6K |
Working Capital Changes | -78.6K | 44.8K | -15.3K | -167.4K | -127.1K |
Operating Cash Flow | -8.0M | -2.7M | -283.0K | -541.4K | -3.3M |
Investing Activities | |||||
Capital Expenditures | - | 0 | -15.0K | -42.8K | -1.5M |
Acquisitions | -1.9M | -2.4M | -1.6M | - | - |
Investment Purchases | - | - | -1.6M | -195.4K | -63.4K |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -1.9M | -2.4M | -3.3M | -238.2K | -1.6M |
Financing Activities | |||||
Share Repurchases | - | - | 0 | -2.0M | 0 |
Dividends Paid | - | - | 0 | -37.2K | -231.9K |
Debt Issuance | - | - | - | - | 0 |
Debt Repayment | - | - | - | 0 | -621.1K |
Financing Cash Flow | 2.3M | 1.7M | 1.5M | 4.6M | 3.6M |
Free Cash Flow | -1.5M | 263.2K | -244.0K | -723.5K | -2.4M |
Net Change in Cash | -7.5M | -3.4M | -2.0M | 3.8M | -1.2M |
Cash Flow Trend
Houston American Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-0.87
Price to Book
1.44
Price to Sales
-4,268.94
PEG Ratio
0.00
Profitability Ratios
Profit Margin
-62.01%
Operating Margin
-1,648.45%
Return on Equity
-195.33%
Return on Assets
-186.65%
Financial Health
Current Ratio
30.84
Debt to Equity
0.35
Per Share Data
EPS (TTM)
$-9.01
Book Value per Share
$4.41
Revenue per Share
$-0.03
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
husa | 236.3M | -0.87 | 1.44 | -195.33% | -62.01% | 0.35 |
ConocoPhillips | 118.1B | 12.62 | 1.79 | 15.93% | 15.47% | 35.88 |
Canadian Natural | 67.4B | 11.25 | 1.61 | 20.61% | 21.90% | 44.70 |
Amplify Energy | 235.8M | 13.21 | 0.49 | 3.93% | 5.64% | 32.82 |
Kolibri Global | 199.8M | 10.44 | 1.01 | 10.26% | 33.36% | 15.66 |
Evolution Petroleum | 172.2M | 163.67 | 2.30 | 1.93% | 1.72% | 52.31 |
Financial data is updated regularly. All figures are in the company's reporting currency.