Haverty Furniture (HVT) | Financial Analysis & Statements
Haverty Furniture Companies Inc. Small-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
201.9M
Gross Profit
122.0M
60.44%
Operating Income
9.6M
4.75%
Net Income
8.5M
4.23%
Balance Sheet Metrics
Total Assets
649.1M
Total Liabilities
341.1M
Shareholders Equity
307.9M
Debt to Equity
1.11
Cash Flow Metrics
Operating Cash Flow
9.3M
Free Cash Flow
3.0M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Haverty Furniture Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 759.0M | 722.9M | 862.1M | 1.0B | 1.0B |
| Cost of Goods Sold | 298.5M | 283.8M | 339.0M | 443.0M | 438.2M |
| Gross Profit | 460.5M | 439.1M | 523.1M | 604.2M | 574.6M |
| Gross Margin % | 60.7% | 60.7% | 60.7% | 57.7% | 56.7% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 439.3M | 419.2M | 455.8M | 486.3M | 456.3M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 439.3M | 419.2M | 455.8M | 486.3M | 456.3M |
| Operating Income | 21.2M | 19.9M | 67.3M | 117.9M | 118.4M |
| Operating Margin % | 2.8% | 2.7% | 7.8% | 11.3% | 11.7% |
| Non-Operating Items | |||||
| Interest Income | 5.1M | 6.1M | 5.5M | 1.6M | 231.0K |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | 543.0K | 214.0K | -77.0K | -44.0K | -54.0K |
| Pre-tax Income | 26.8M | 26.2M | 72.7M | 119.5M | 118.5M |
| Income Tax | 7.1M | 6.2M | 16.4M | 30.1M | 27.7M |
| Effective Tax Rate % | 26.5% | 23.7% | 22.5% | 25.2% | 23.4% |
| Net Income | 19.7M | 20.0M | 56.3M | 89.4M | 90.8M |
| Net Margin % | 2.6% | 2.8% | 6.5% | 8.5% | 9.0% |
| Key Metrics | |||||
| EBITDA | 45.0M | 41.5M | 85.9M | 134.9M | 134.7M |
| EPS (Basic) | $1.22 | $1.23 | $3.48 | $5.43 | $5.30 |
| EPS (Diluted) | $1.19 | $1.19 | $3.36 | $5.24 | $4.90 |
| Basic Shares Outstanding | 14988000 | 16224390 | 16183621 | 16456354 | 17125000 |
| Diluted Shares Outstanding | 14988000 | 16224390 | 16183621 | 16456354 | 17125000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Haverty Furniture Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 125.3M | 120.0M | 120.6M | 123.1M | 166.1M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | - | - | - | - | - |
| Inventory | 96.2M | 83.4M | 94.0M | 118.3M | 112.0M |
| Other Current Assets | 11.1M | 14.6M | 12.8M | 18.3M | 11.7M |
| Total Current Assets | 249.3M | 238.9M | 251.6M | 276.3M | 309.1M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 263.5M | 265.2M | 267.0M | 268.7M | 279.3M |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 31.9M | 32.8M | 28.6M | 27.9M | 28.8M |
| Total Non-Current Assets | 399.7M | 409.9M | 402.5M | 372.8M | 377.2M |
| Total Assets | 649.1M | 648.7M | 654.1M | 649.0M | 686.3M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 15.4M | 14.9M | 18.8M | 23.3M | 31.2M |
| Short-term Debt | 36.0M | 36.3M | 37.4M | 34.4M | 33.6M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 133.4M | 131.6M | 138.3M | 154.4M | 210.4M |
| Non-Current Liabilities | |||||
| Long-term Debt | 180.4M | 182.1M | 180.4M | 186.8M | 196.8M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 12.9M | 14.0M | 15.2M | 8.0M | 10.9M |
| Total Non-Current Liabilities | 207.7M | 209.6M | 207.5M | 205.2M | 219.9M |
| Total Liabilities | 341.1M | 341.2M | 345.8M | 359.6M | 430.3M |
| Equity | |||||
| Common Stock | 32.4M | 32.2M | 32.0M | 31.8M | 31.7M |
| Retained Earnings | 417.9M | 419.0M | 419.5M | 398.4M | 343.0M |
| Treasury Stock | 264.6M | 260.0M | 255.5M | 248.8M | 219.0M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 307.9M | 307.6M | 308.4M | 289.4M | 256.0M |
| Key Metrics | |||||
| Total Debt | 216.4M | 218.4M | 217.8M | 221.3M | 230.4M |
| Working Capital | 115.9M | 107.3M | 113.3M | 121.8M | 98.7M |
Balance Sheet Composition
Haverty Furniture Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 19.7M | 20.0M | 56.3M | 89.4M | 90.8M |
| Depreciation & Amortization | 23.8M | 21.6M | 18.6M | 16.9M | 16.3M |
| Stock-Based Compensation | 7.3M | 6.7M | 8.0M | 7.2M | 8.2M |
| Working Capital Changes | -5.7M | 22.5M | 20.9M | -58.2M | -12.7M |
| Operating Cash Flow | 44.1M | 70.4M | 103.8M | 56.9M | 103.8M |
| Investing Activities | |||||
| Capital Expenditures | 111.0K | 461.0K | 53.0K | 86.0K | 88.0K |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | 111.0K | 461.0K | 53.0K | 86.0K | 88.0K |
| Financing Activities | |||||
| Share Repurchases | -4.8M | -5.0M | -6.9M | -30.0M | -41.8M |
| Dividends Paid | -20.8M | -20.5M | -35.2M | -33.9M | -52.4M |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | 0 | 0 |
| Financing Cash Flow | -27.5M | -28.7M | -46.3M | -65.6M | -97.1M |
| Free Cash Flow | 33.0M | 26.8M | 44.1M | 22.6M | 63.2M |
| Net Change in Cash | 16.7M | 42.2M | 57.6M | -8.7M | 6.7M |
Cash Flow Trend
Haverty Furniture Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
19.14
Forward P/E
7.59
Price to Book
1.19
Price to Sales
0.49
PEG Ratio
3.19
Profitability Ratios
Profit Margin
2.60%
Operating Margin
4.98%
Return on Equity
6.41%
Return on Assets
2.08%
Financial Health
Current Ratio
1.87
Debt to Equity
70.28
Beta
1.29
Per Share Data
EPS (TTM)
$1.19
Book Value per Share
$19.07
Revenue per Share
$46.79
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| HVT | 367.6M | 19.14 | 1.19 | 6.41% | 2.60% | 70.28 |
| Home Depot | 338.8B | 23.92 | 26.44 | 145.54% | 8.60% | 514.39 |
| Lowe's Companies | 138.1B | 20.67 | -13.92 | -66.92% | 7.71% | -4.51 |
| Haverty Furniture | 387.0M | 20.09 | 1.25 | 6.41% | 2.60% | 70.28 |
| Floor & Decor | 5.5B | 26.92 | 2.31 | 9.11% | 4.45% | 82.67 |
| Tile Shop Holdings | 167.4M | 620.00 | 1.35 | -1.37% | -0.50% | 110.85 |
Financial data is updated regularly. All figures are in the company's reporting currency.






