Lowe's Companies (LOW) | Financial Analysis & Statements
Lowe's Companies Inc. Large-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jan 2026Income Metrics
Revenue
20.6B
Gross Profit
6.7B
32.46%
Operating Income
1.7B
8.30%
Net Income
1.0B
4.86%
EPS (Diluted)
$1.78
Balance Sheet Metrics
Total Assets
54.1B
Total Liabilities
64.1B
Shareholders Equity
-9.9B
Cash Flow Metrics
Operating Cash Flow
1.6B
Free Cash Flow
964.0M
Revenue & Profitability Trend
Quarter Income Flow
Jan 31, 2026
Annual Income Flow
2026
Lowe's Companies Income Statement From 2022 to 2026
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | 86.3B | 83.7B | 86.4B | 97.1B | 96.2B |
| Cost of Goods Sold | 57.4B | 55.8B | 57.5B | 64.8B | 64.2B |
| Gross Profit | 28.9B | 27.9B | 28.8B | 32.3B | 32.1B |
| Gross Margin % | 33.5% | 33.3% | 33.4% | 33.2% | 33.3% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 16.8B | 15.7B | 15.6B | 20.3B | 18.3B |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 16.8B | 15.7B | 15.6B | 20.3B | 18.3B |
| Operating Income | 10.2B | 10.5B | 11.6B | 10.2B | 12.1B |
| Operating Margin % | 11.8% | 12.5% | 13.4% | 10.5% | 12.6% |
| Non-Operating Items | |||||
| Interest Income | 121.0M | 159.0M | 101.0M | 37.0M | 12.0M |
| Interest Expense | 1.5B | 1.5B | 1.5B | 1.2B | 897.0M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 8.7B | 9.2B | 10.2B | 9.0B | 11.2B |
| Income Tax | 2.1B | 2.2B | 2.4B | 2.6B | 2.8B |
| Effective Tax Rate % | 23.9% | 24.0% | 24.1% | 28.8% | 24.7% |
| Net Income | 6.7B | 7.0B | 7.7B | 6.4B | 8.4B |
| Net Margin % | 7.7% | 8.3% | 8.9% | 6.6% | 8.8% |
| Key Metrics | |||||
| EBITDA | 12.5B | 12.6B | 13.6B | 12.2B | 14.0B |
| EPS (Basic) | $11.87 | $12.25 | $13.23 | $10.20 | $12.07 |
| EPS (Diluted) | $11.85 | $12.23 | $13.20 | $10.17 | $12.04 |
| Basic Shares Outstanding | 559000000 | 567000000 | 582000000 | 629000000 | 696000000 |
| Diluted Shares Outstanding | 559000000 | 567000000 | 582000000 | 629000000 | 696000000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Lowe's Companies Balance Sheet From 2022 to 2026
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 982.0M | 1.8B | 921.0M | 1.3B | 1.1B |
| Short-term Investments | - | - | - | - | 271.0M |
| Accounts Receivable | 1.1B | - | - | - | - |
| Inventory | 17.3B | 17.4B | 16.9B | 18.5B | 17.6B |
| Other Current Assets | 1.2B | 816.0M | 949.0M | 1.2B | 1.1B |
| Total Current Assets | 21.0B | 20.4B | 19.1B | 21.4B | 20.1B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 16.2B | 14.7B | 14.0B | 13.1B | 14.6B |
| Goodwill | 13.8B | - | - | - | 833.0M |
| Intangible Assets | 5.9B | - | - | - | 522.0M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 671.0M | 1.4B | 1.3B | 1.2B | 1.4B |
| Total Non-Current Assets | 33.2B | 22.7B | 22.7B | 22.3B | 24.6B |
| Total Assets | 54.1B | 43.1B | 41.8B | 43.7B | 44.6B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 9.8B | 9.3B | 8.7B | 10.5B | 11.4B |
| Short-term Debt | 3.1B | 3.1B | 1.0B | 1.6B | 1.5B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 2.0B | 1.9B | 1.9B | 1.7B | 1.8B |
| Total Current Liabilities | 19.5B | 18.8B | 15.6B | 19.5B | 19.7B |
| Non-Current Liabilities | |||||
| Long-term Debt | 41.5B | 36.5B | 39.1B | 36.4B | 27.9B |
| Deferred Tax Liabilities | 1.0B | - | - | - | - |
| Other Non-Current Liabilities | 764.0M | 779.0M | 931.0M | 862.0M | 781.0M |
| Total Non-Current Liabilities | 44.6B | 38.6B | 41.3B | 38.5B | 29.8B |
| Total Liabilities | 64.1B | 57.3B | 56.8B | 58.0B | 49.5B |
| Equity | |||||
| Common Stock | 281.0M | 280.0M | 287.0M | 301.0M | 335.0M |
| Retained Earnings | -10.8B | -14.8B | -15.6B | -14.9B | -5.1B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | -9.9B | -14.2B | -15.0B | -14.3B | -4.8B |
| Key Metrics | |||||
| Total Debt | 44.7B | 39.7B | 40.1B | 38.0B | 29.4B |
| Working Capital | 1.5B | 1.6B | 3.5B | 1.9B | 392.0M |
Balance Sheet Composition
Lowe's Companies Cash Flow Statement From 2022 to 2026
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 6.7B | 7.0B | 7.7B | 6.4B | 8.4B |
| Depreciation & Amortization | 2.2B | 2.0B | 1.9B | 2.0B | 1.9B |
| Stock-Based Compensation | 247.0M | 221.0M | 210.0M | 223.0M | 230.0M |
| Working Capital Changes | -112.0M | 118.0M | -2.2B | -2.9B | -1.1B |
| Operating Cash Flow | 9.8B | 9.8B | 8.1B | 6.0B | 10.1B |
| Investing Activities | |||||
| Capital Expenditures | 82.0M | 105.0M | 53.0M | 45.0M | 113.0M |
| Acquisitions | -10.1B | 177.0M | 100.0M | 491.0M | 0 |
| Investment Purchases | -1.7B | -1.3B | -1.8B | -1.2B | -3.1B |
| Investment Sales | 1.7B | 1.2B | 1.7B | 1.2B | 3.3B |
| Investing Cash Flow | -10.1B | 189.0M | 63.0M | 520.0M | 207.0M |
| Financing Activities | |||||
| Share Repurchases | -211.0M | -4.1B | -6.1B | -14.1B | -13.0B |
| Dividends Paid | -2.6B | -2.6B | -2.5B | -2.4B | -2.0B |
| Debt Issuance | 7.0B | 0 | 3.0B | 9.7B | 5.0B |
| Debt Repayment | -2.6B | -545.0M | -601.0M | -867.0M | -2.1B |
| Financing Cash Flow | 1.5B | -7.2B | -6.8B | -7.2B | -12.1B |
| Free Cash Flow | 7.7B | 7.7B | 6.2B | 6.8B | 8.3B |
| Net Change in Cash | 1.2B | 2.8B | 1.4B | -630.0M | -1.9B |
Cash Flow Trend
Lowe's Companies Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
20.67
Forward P/E
17.97
Price to Book
-13.92
Price to Sales
1.59
PEG Ratio
-1.88
Profitability Ratios
Profit Margin
7.71%
Operating Margin
8.56%
Return on Equity
-66.92%
Return on Assets
13.12%
Financial Health
Current Ratio
1.08
Debt to Equity
-4.51
Beta
0.96
Per Share Data
EPS (TTM)
$11.86
Book Value per Share
$-17.68
Revenue per Share
$154.36
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| LOW | 138.1B | 20.67 | -13.92 | -66.92% | 7.71% | -4.51 |
| Home Depot | 338.8B | 23.92 | 26.44 | 145.54% | 8.60% | 514.39 |
| Floor & Decor | 5.5B | 26.92 | 2.31 | 9.11% | 4.45% | 82.67 |
| Haverty Furniture | 387.0M | 20.09 | 1.25 | 6.41% | 2.60% | 70.28 |
| Haverty Furniture | 367.6M | 19.14 | 1.19 | 6.41% | 2.60% | 70.28 |
| Tile Shop Holdings | 167.4M | 620.00 | 1.35 | -1.37% | -0.50% | 110.85 |
Financial data is updated regularly. All figures are in the company's reporting currency.






