International Business Machines Corporation | Mega-cap | Technology

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 17.0B
Gross Profit 10.0B 58.77%
Operating Income 3.1B 18.18%
Net Income 2.2B 12.92%
EPS (Diluted) $2.31

Balance Sheet Metrics

Total Assets 145.7B
Total Liabilities 118.7B
Shareholders Equity 27.0B
Debt to Equity 4.40

Cash Flow Metrics

Operating Cash Flow 2.6B
Free Cash Flow 4.0B

Revenue & Profitability Trend

International Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i62.8B61.9B60.5B57.4B55.2B
Cost of Goods Sold i27.2B27.6B27.8B25.9B24.3B
Gross Profit i35.6B34.3B32.7B31.5B30.9B
Gross Margin % i56.7%55.4%54.0%54.9%55.9%
Operating Expenses
Research & Development i7.5B6.8B6.6B6.5B6.3B
Selling, General & Administrative i17.9B18.0B17.5B18.7B20.6B
Other Operating Expenses i-996.0M-851.0M-643.0M-612.0M-620.0M
Total Operating Expenses i24.4B23.9B23.4B24.6B26.2B
Operating Income i10.1B9.4B8.2B6.9B4.7B
Operating Margin % i16.1%15.2%13.5%12.0%8.4%
Non-Operating Items
Interest Income i747.0M670.0M162.0M52.0M105.0M
Interest Expense i1.7B1.6B1.2B1.2B1.3B
Other Non-Operating Income-3.3B253.0M-5.9B-925.0M-802.0M
Pre-tax Income i5.8B8.7B1.2B4.8B2.6B
Income Tax i-218.0M1.2B-626.0M124.0M-1.4B
Effective Tax Rate % i-3.8%13.5%-54.2%2.6%-52.9%
Net Income i6.0B7.5B1.6B5.7B5.6B
Net Margin % i9.6%12.1%2.7%10.0%10.1%
Key Metrics
EBITDA i12.3B14.7B7.0B12.3B10.6B
EPS (Basic) i$6.53$8.23$1.82$6.41$6.28
EPS (Diluted) i$6.43$8.14$1.80$6.35$6.23
Basic Shares Outstanding i921767834911210319902700000896000000890300000
Diluted Shares Outstanding i921767834911210319902700000896000000890300000

Income Statement Trend

International Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i13.9B13.1B7.9B6.6B13.2B
Short-term Investments i644.0M373.0M852.0M600.0M600.0M
Accounts Receivable i6.8B7.2B6.5B6.8B5.8B
Inventory i1.3B1.2B1.6B1.6B1.8B
Other Current Assets2.5B2.6B2.6B3.5B2.1B
Total Current Assets i34.5B32.9B29.1B29.5B39.2B
Non-Current Assets
Property, Plant & Equipment i7.0B6.6B6.0B6.4B6.9B
Goodwill i132.1B131.4B123.1B123.8B121.3B
Intangible Assets i10.7B11.0B11.2B12.5B13.7B
Long-term Investments---40.0M151.0M
Other Non-Current Assets14.9B14.9B14.5B15.5B30.4B
Total Non-Current Assets i102.7B102.3B98.1B102.5B116.8B
Total Assets i137.2B135.2B127.2B132.0B156.0B
Liabilities
Current Liabilities
Accounts Payable i4.0B4.1B4.1B4.0B4.0B
Short-term Debt i5.9B7.2B5.6B7.8B8.2B
Current Portion of Long-term Debt-----
Other Current Liabilities-1.0M1.0M1.0M1.0M3.8B
Total Current Liabilities i33.1B34.1B31.5B33.6B39.9B
Non-Current Liabilities
Long-term Debt i52.5B52.7B48.4B47.4B56.9B
Deferred Tax Liabilities i815.0M1.1B2.3B4.0B5.0B
Other Non-Current Liabilities981.0M1.2B1.2B1.3B1.3B
Total Non-Current Liabilities i76.6B78.5B73.7B79.4B95.4B
Total Liabilities i109.8B112.6B105.2B113.0B135.2B
Equity
Common Stock i61.4B59.6B58.3B57.3B56.6B
Retained Earnings i151.2B151.3B149.8B154.2B162.7B
Treasury Stock i170.0B169.6B169.5B169.4B169.3B
Other Equity-----
Total Shareholders Equity i27.4B22.6B22.0B19.0B20.7B
Key Metrics
Total Debt i58.4B59.9B54.0B55.1B65.1B
Working Capital i1.3B-1.2B-2.4B-4.1B-704.0M

Balance Sheet Composition

International Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i6.0B7.5B1.6B5.7B5.6B
Depreciation & Amortization i4.7B4.4B4.8B6.4B6.7B
Stock-Based Compensation i1.3B1.1B987.0M982.0M937.0M
Working Capital Changes i1.3B2.2B202.0M1.8B8.2B
Operating Cash Flow i11.0B14.1B4.9B12.9B18.3B
Investing Activities
Capital Expenditures i-491.0M-924.0M-1.2B-1.7B-2.4B
Acquisitions i-2.6B-5.1B-1.1B-3.2B167.0M
Investment Purchases i-7.8B-11.1B-5.9B-3.6B-6.2B
Investment Sales i6.5B10.6B4.7B3.1B5.6B
Investing Cash Flow i-4.3B-6.5B-3.6B-5.3B-2.4B
Financing Activities
Share Repurchases i-651.0M-402.0M-407.0M-319.0M-302.0M
Dividends Paid i-6.1B-6.0B-5.9B-5.9B-5.8B
Debt Issuance i5.7B9.6B7.8B522.0M10.5B
Debt Repayment i-6.6B-5.1B-6.8B-8.6B-13.4B
Financing Cash Flow i-7.1B-1.8B-5.0B-13.4B-9.7B
Free Cash Flow i11.8B12.1B8.5B10.0B15.0B
Net Change in Cash i-395.0M5.8B-3.6B-5.7B6.1B

Cash Flow Trend

International Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 38.92
Forward P/E 22.74
Price to Book 8.17
Price to Sales 3.51
PEG Ratio 2.09

Profitability Ratios

Profit Margin 9.11%
Operating Margin 18.32%
Return on Equity 22.67%
Return on Assets 4.81%

Financial Health

Current Ratio 0.91
Debt to Equity 245.47
Beta 0.68

Per Share Data

EPS (TTM) $6.20
Book Value per Share $29.53
Revenue per Share $69.07

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
ibm224.8B38.928.1722.67%9.11%245.47
Accenture plc 159.4B20.345.2226.93%11.61%25.88
Fiserv 74.5B22.922.9612.46%16.00%115.31
Fidelity National 36.2B277.322.561.03%1.09%91.53
Cognizant Technology 34.3B14.232.2416.69%11.89%7.70
Gartner 31.8B25.7821.36113.19%19.82%192.54

Financial data is updated regularly. All figures are in the company's reporting currency.