
Informatica (INFA) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
403.9M
Gross Profit
322.9M
79.94%
Operating Income
33.8M
8.38%
Net Income
1.3M
0.33%
EPS (Diluted)
$0.00
Balance Sheet Metrics
Total Assets
5.1B
Total Liabilities
2.8B
Shareholders Equity
2.3B
Debt to Equity
1.24
Cash Flow Metrics
Operating Cash Flow
154.7M
Free Cash Flow
151.0M
Revenue & Profitability Trend
Informatica Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 1.6B | 1.6B | 1.5B | 1.4B | 1.3B |
Cost of Goods Sold | 326.2M | 338.3M | 343.5M | 332.0M | 318.0M |
Gross Profit | 1.3B | 1.3B | 1.2B | 1.1B | 1.0B |
Gross Margin % | 80.1% | 78.8% | 77.2% | 77.0% | 76.0% |
Operating Expenses | |||||
Research & Development | 315.2M | 335.1M | 318.8M | 260.7M | 230.2M |
Selling, General & Administrative | 737.3M | 691.0M | 663.8M | 619.1M | 545.4M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 1.1B | 1.0B | 982.5M | 879.7M | 775.5M |
Operating Income | 139.6M | 93.3M | 25.6M | 59.9M | 40.3M |
Operating Margin % | 8.5% | 5.9% | 1.7% | 4.1% | 3.0% |
Non-Operating Items | |||||
Interest Income | 56.4M | 39.7M | 9.2M | 1.2M | 2.3M |
Interest Expense | 146.1M | 151.4M | 78.0M | 132.4M | 149.4M |
Other Non-Operating Income | 3.2M | -58.8M | 9.0M | -4.6M | -83.3M |
Pre-tax Income | 53.2M | -77.2M | -34.2M | -75.9M | -190.2M |
Income Tax | 43.2M | 48.1M | 19.5M | 24.0M | -22.3M |
Effective Tax Rate % | 81.3% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | 9.9M | -125.3M | -53.7M | -99.9M | -167.9M |
Net Margin % | 0.6% | -7.9% | -3.6% | -6.9% | -12.7% |
Key Metrics | |||||
EBITDA | 351.0M | 300.8M | 253.9M | 358.3M | 331.4M |
EPS (Basic) | $0.03 | $-0.43 | $-0.19 | $-0.40 | $-0.61 |
EPS (Diluted) | $0.03 | $-0.43 | $-0.19 | $-0.40 | $-0.61 |
Basic Shares Outstanding | 301778000 | 288581000 | 281129000 | 250418000 | 273698607 |
Diluted Shares Outstanding | 301778000 | 288581000 | 281129000 | 250418000 | 273698607 |
Income Statement Trend
Informatica Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 912.5M | 732.4M | 497.9M | 456.4M | 344.0M |
Short-term Investments | 320.0M | 259.8M | 218.3M | 40.0M | 18.7M |
Accounts Receivable | 509.8M | 500.1M | 454.8M | 432.3M | 408.9M |
Inventory | - | - | - | - | - |
Other Current Assets | 184.9M | 180.4M | 132.6M | 133.8M | 92.0M |
Total Current Assets | 2.0B | 1.8B | 1.4B | 1.2B | 965.1M |
Non-Current Assets | |||||
Property, Plant & Equipment | 48.4M | 57.8M | 67.7M | 74.8M | 71.5M |
Goodwill | 5.2B | 5.4B | 5.5B | 5.8B | 6.1B |
Intangible Assets | 556.1M | 687.2M | 828.0M | 1.0B | 1.3B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 221.7M | 193.6M | 178.8M | 154.1M | 137.1M |
Total Non-Current Assets | 3.3B | 3.4B | 3.6B | 3.8B | 4.1B |
Total Assets | 5.3B | 5.2B | 5.0B | 5.0B | 5.1B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 27.2M | 18.0M | 38.0M | 41.8M | 33.0M |
Short-term Debt | 32.4M | 35.2M | 36.3M | 32.6M | 42.2M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 2.0M | 44.0K | 3.3M | 7.8M | 13.3M |
Total Current Liabilities | 1.1B | 1.1B | 963.5M | 941.6M | 860.6M |
Non-Current Liabilities | |||||
Long-term Debt | 1.8B | 1.9B | 1.9B | 1.9B | 2.8B |
Deferred Tax Liabilities | 7.8M | 22.4M | 18.6M | 104.8M | 118.0M |
Other Non-Current Liabilities | 7.3M | 4.6M | 3.9M | 3.8M | 28.0M |
Total Non-Current Liabilities | 1.9B | 1.9B | 2.0B | 2.1B | 3.0B |
Total Liabilities | 3.0B | 3.0B | 2.9B | 3.0B | 3.9B |
Equity | |||||
Common Stock | 3.0M | 3.0M | 2.8M | 2.8M | 2.4M |
Retained Earnings | -1.3B | -1.3B | -1.2B | -1.1B | -1.0B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 2.3B | 2.2B | 2.1B | 2.0B | 1.2B |
Key Metrics | |||||
Total Debt | 1.9B | 1.9B | 1.9B | 1.9B | 2.9B |
Working Capital | 896.8M | 699.2M | 435.3M | 230.2M | 104.5M |
Balance Sheet Composition
Informatica Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 9.9M | -125.3M | -53.7M | -99.9M | -167.9M |
Depreciation & Amortization | 139.3M | 166.8M | 210.0M | 270.8M | 315.3M |
Stock-Based Compensation | 257.3M | 218.1M | 135.9M | 45.0M | 12.0M |
Working Capital Changes | 6.9M | 23.7M | -12.1M | 93.8M | -7.2M |
Operating Cash Flow | 415.4M | 304.1M | 214.4M | 312.6M | 187.6M |
Investing Activities | |||||
Capital Expenditures | -3.9M | -6.5M | -5.5M | -10.8M | -13.8M |
Acquisitions | 0 | -12.5M | 0 | 0 | -21.4M |
Investment Purchases | -523.9M | -328.5M | -290.0M | -90.4M | -36.8M |
Investment Sales | 455.2M | 291.6M | 109.5M | 68.8M | 19.6M |
Investing Cash Flow | -70.7M | -55.9M | -186.0M | -32.4M | -52.5M |
Financing Activities | |||||
Share Repurchases | -101.9M | 0 | 0 | -9.3M | -3.3M |
Dividends Paid | -12.0K | -12.0K | -24.0K | 0 | 0 |
Debt Issuance | 2.0M | 0 | 0 | 441.3M | 950.0M |
Debt Repayment | -20.7M | -18.8M | -14.1M | -1.4B | -826.0M |
Financing Cash Flow | -171.5M | -6.9M | 6.0M | -86.4M | 74.4M |
Free Cash Flow | 405.9M | 259.8M | 194.6M | 217.9M | 153.9M |
Net Change in Cash | 173.2M | 241.4M | 34.5M | 193.8M | 209.5M |
Cash Flow Trend
Informatica Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
633.67
Forward P/E
20.26
Price to Book
3.18
Price to Sales
4.57
PEG Ratio
-3.17
Profitability Ratios
Profit Margin
-0.45%
Operating Margin
-0.02%
Return on Equity
-0.32%
Return on Assets
1.87%
Financial Health
Current Ratio
2.01
Debt to Equity
77.93
Beta
1.14
Per Share Data
EPS (TTM)
$-0.03
Book Value per Share
$7.83
Revenue per Share
$5.47
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
infa | 7.6B | 633.67 | 3.18 | -0.32% | -0.45% | 77.93 |
Microsoft | 3.8T | 39.67 | 11.86 | 33.61% | 35.79% | 32.63 |
Oracle | 819.5B | 66.08 | 33.66 | 69.24% | 21.08% | 452.53 |
Klaviyo | 9.4B | -152.29 | 7.07 | -6.42% | -6.19% | 9.04 |
Amdocs | 9.1B | 16.66 | 2.58 | 15.73% | 11.94% | 23.65 |
Wix.com | 8.5B | 53.63 | -71.76 | -175.57% | 8.90% | -8.50 |
Financial data is updated regularly. All figures are in the company's reporting currency.