Ingersoll-Rand (IR) | Financial Analysis & Statements
Ingersoll-Rand Inc. Large-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
2.1B
Gross Profit
890.7M
42.59%
Operating Income
423.9M
20.27%
Net Income
268.4M
12.83%
EPS (Diluted)
$0.67
Balance Sheet Metrics
Total Assets
18.3B
Total Liabilities
8.1B
Shareholders Equity
10.2B
Debt to Equity
0.80
Cash Flow Metrics
Operating Cash Flow
606.4M
Free Cash Flow
461.5M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Ingersoll-Rand Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 7.7B | 7.2B | 6.9B | 5.9B | 5.2B |
| Cost of Goods Sold | 4.3B | 4.1B | 4.0B | 3.6B | 3.2B |
| Gross Profit | 3.3B | 3.2B | 2.9B | 2.3B | 2.0B |
| Gross Margin % | 43.6% | 43.8% | 41.9% | 39.3% | 38.6% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 1.4B | 1.3B | 1.3B | 1.1B | 1.0B |
| Other Operating Expenses | -500.0K | -1.7M | 500.0K | 2.8M | 5.2M |
| Total Operating Expenses | 1.4B | 1.3B | 1.3B | 1.1B | 1.0B |
| Operating Income | 1.5B | 1.5B | 1.2B | 879.4M | 622.4M |
| Operating Margin % | 19.7% | 20.1% | 18.1% | 14.9% | 12.1% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 253.9M | 213.2M | 156.7M | 103.2M | 87.7M |
| Other Non-Operating Income | -320.8M | -108.3M | -53.7M | -34.0M | -21.7M |
| Pre-tax Income | 935.3M | 1.1B | 1.0B | 742.2M | 513.0M |
| Income Tax | 219.4M | 262.5M | 240.0M | 149.6M | -21.8M |
| Effective Tax Rate % | 23.5% | 23.2% | 23.3% | 20.2% | -4.2% |
| Net Income | 588.8M | 846.3M | 785.1M | 608.5M | 565.0M |
| Net Margin % | 7.7% | 11.7% | 11.4% | 10.3% | 11.0% |
| Key Metrics | |||||
| EBITDA | 2.1B | 2.0B | 1.7B | 1.3B | 1.1B |
| EPS (Basic) | $1.46 | $2.08 | $1.92 | $1.49 | $1.36 |
| EPS (Diluted) | $1.45 | $2.06 | $1.90 | $1.47 | $1.34 |
| Basic Shares Outstanding | 398100000 | 403400000 | 404800000 | 405300000 | 414800000 |
| Diluted Shares Outstanding | 398100000 | 403400000 | 404800000 | 405300000 | 414800000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Ingersoll-Rand Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 1.2B | 1.5B | 1.6B | 1.6B | 2.1B |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 1.5B | 1.3B | 1.2B | 1.1B | 948.6M |
| Inventory | 1.2B | 1.1B | 1.0B | 1.0B | 854.2M |
| Other Current Assets | 308.3M | 231.9M | 219.6M | 206.9M | 186.9M |
| Total Current Assets | 4.2B | 4.2B | 4.1B | 4.0B | 4.1B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 21.2B | 20.7B | 16.8B | 15.7B | 15.9B |
| Intangible Assets | 4.2B | 4.4B | 3.6B | 3.6B | 3.9B |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 394.5M | 483.3M | 580.9M | 531.4M | 496.7M |
| Total Non-Current Assets | 14.0B | 13.8B | 11.5B | 10.8B | 11.0B |
| Total Assets | 18.3B | 18.0B | 15.6B | 14.8B | 15.2B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 996.1M | 843.6M | 801.2M | 778.7M | 670.5M |
| Short-term Debt | 66.2M | 59.4M | 72.2M | 76.1M | 73.7M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | 17.1M |
| Total Current Liabilities | 2.1B | 1.8B | 1.8B | 1.7B | 1.5B |
| Non-Current Liabilities | |||||
| Long-term Debt | 4.8B | 4.8B | 2.7B | 2.7B | 3.4B |
| Deferred Tax Liabilities | 696.9M | 757.6M | 612.6M | 610.6M | 708.6M |
| Other Non-Current Liabilities | 462.5M | 294.3M | 433.9M | 360.8M | 310.1M |
| Total Non-Current Liabilities | 6.1B | 5.9B | 3.9B | 3.8B | 4.6B |
| Total Liabilities | 8.1B | 7.8B | 5.7B | 5.5B | 6.1B |
| Equity | |||||
| Common Stock | 4.3M | 4.3M | 4.3M | 4.3M | 4.3M |
| Retained Earnings | 3.1B | 2.5B | 1.7B | 950.9M | 378.6M |
| Treasury Stock | 2.5B | 1.5B | 1.2B | 984.5M | 748.4M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 10.2B | 10.2B | 9.8B | 9.3B | 9.1B |
| Key Metrics | |||||
| Total Debt | 4.8B | 4.8B | 2.8B | 2.8B | 3.5B |
| Working Capital | 2.2B | 2.3B | 2.2B | 2.3B | 2.6B |
Balance Sheet Composition
Ingersoll-Rand Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 588.8M | 846.3M | 785.1M | 593.3M | 523.4M |
| Depreciation & Amortization | 505.8M | 482.0M | 459.1M | 432.8M | 422.1M |
| Stock-Based Compensation | 53.0M | 58.8M | 51.9M | 78.9M | 87.2M |
| Working Capital Changes | -124.0M | -16.6M | 15.8M | -298.6M | -123.8M |
| Operating Cash Flow | 971.9M | 1.4B | 1.3B | 769.7M | 839.4M |
| Investing Activities | |||||
| Capital Expenditures | 0 | 6.1M | 7.6M | 0 | 9.5M |
| Acquisitions | -525.0M | -3.0B | -963.0M | -246.8M | -974.8M |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -525.0M | -3.0B | -955.1M | -242.7M | -965.3M |
| Financing Activities | |||||
| Share Repurchases | -1.0B | -260.7M | -263.0M | -261.1M | -736.8M |
| Dividends Paid | -31.8M | -32.3M | -32.4M | -32.4M | -8.2M |
| Debt Issuance | 0 | 3.3B | 1.5B | 0 | 0 |
| Debt Repayment | 0 | -1.2B | -1.5B | -655.6M | -435.7M |
| Financing Cash Flow | -1.1B | 1.7B | -367.8M | -973.3M | -1.2B |
| Free Cash Flow | 1.2B | 1.2B | 1.3B | 765.7M | 551.4M |
| Net Change in Cash | -622.2M | 70.1M | -64.9M | -446.3M | -1.3B |
Cash Flow Trend
Ingersoll-Rand Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
57.72
Forward P/E
21.62
Price to Book
3.24
Price to Sales
4.32
PEG Ratio
2.99
Profitability Ratios
Profit Margin
7.60%
Operating Margin
20.01%
Return on Equity
5.77%
Return on Assets
5.20%
Financial Health
Current Ratio
2.06
Debt to Equity
50.70
Beta
1.33
Per Share Data
EPS (TTM)
$1.45
Book Value per Share
$25.80
Revenue per Share
$19.22
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| IR | 33.6B | 57.72 | 3.24 | 5.77% | 7.60% | 50.70 |
| GE Vernova | 308.9B | 33.64 | 27.72 | 75.71% | 23.81% | 18.63 |
| Eaton | 164.9B | 39.53 | 8.25 | 21.53% | 14.89% | 54.88 |
| Parker Hannifin | 122.9B | 35.46 | 8.58 | 25.78% | 17.29% | 68.93 |
| Cummins | 91.4B | 32.05 | 7.35 | 23.93% | 8.44% | 60.52 |
| Emerson Electric | 80.1B | 35.50 | 4.01 | 9.65% | 12.72% | 69.28 |
Financial data is updated regularly. All figures are in the company's reporting currency.






