
Itt (ITT) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
913.0M
Gross Profit
316.3M
34.64%
Operating Income
150.9M
16.53%
Net Income
109.1M
11.95%
EPS (Diluted)
$1.33
Balance Sheet Metrics
Total Assets
4.8B
Total Liabilities
2.0B
Shareholders Equity
2.8B
Debt to Equity
0.74
Cash Flow Metrics
Operating Cash Flow
145.1M
Free Cash Flow
76.6M
Revenue & Profitability Trend
Itt Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 3.6B | 3.3B | 3.0B | 2.8B | 2.5B |
Cost of Goods Sold | 2.4B | 2.2B | 2.1B | 1.9B | 1.7B |
Gross Profit | 1.2B | 1.1B | 922.3M | 899.5M | 782.2M |
Gross Margin % | 34.4% | 33.7% | 30.9% | 32.5% | 31.6% |
Operating Expenses | |||||
Research & Development | 116.3M | 102.6M | 96.5M | 94.9M | 84.9M |
Selling, General & Administrative | 502.3M | 476.6M | 374.1M | 381.7M | 345.2M |
Other Operating Expenses | - | - | - | 14.4M | 30.8M |
Total Operating Expenses | 618.6M | 579.2M | 470.6M | 491.0M | 460.9M |
Operating Income | 628.7M | 528.1M | 451.7M | 408.5M | 321.3M |
Operating Margin % | 17.3% | 16.1% | 15.1% | 14.8% | 13.0% |
Non-Operating Items | |||||
Interest Income | 6.6M | - | - | 1.1M | 700.0K |
Interest Expense | 36.6M | 10.4M | 6.4M | - | - |
Other Non-Operating Income | 48.9M | 1.8M | 16.5M | 99.5M | -236.8M |
Pre-tax Income | 647.6M | 519.5M | 461.8M | 509.1M | 85.2M |
Income Tax | 125.8M | 104.8M | 91.1M | 189.6M | 15.3M |
Effective Tax Rate % | 19.4% | 20.2% | 19.7% | 37.2% | 18.0% |
Net Income | 521.7M | 413.8M | 369.4M | 321.0M | 73.9M |
Net Margin % | 14.4% | 12.6% | 12.4% | 11.6% | 3.0% |
Key Metrics | |||||
EBITDA | 774.2M | 639.0M | 559.3M | 425.8M | 392.4M |
EPS (Basic) | $6.34 | $4.99 | $4.40 | $3.68 | $0.84 |
EPS (Diluted) | $6.30 | $4.96 | $4.38 | $3.66 | $0.83 |
Basic Shares Outstanding | 81800000 | 82300000 | 83400000 | 86000000 | 86700000 |
Diluted Shares Outstanding | 81800000 | 82300000 | 83400000 | 86000000 | 86700000 |
Income Statement Trend
Itt Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 439.3M | 489.2M | 561.2M | 647.5M | 859.8M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 672.1M | 641.3M | 614.0M | 530.4M | 492.5M |
Inventory | 591.2M | 575.4M | 533.9M | 430.9M | 360.5M |
Other Current Assets | 21.5M | 19.9M | 16.5M | 13.5M | 101.8M |
Total Current Assets | 1.9B | 1.9B | 1.8B | 1.7B | 1.9B |
Non-Current Assets | |||||
Property, Plant & Equipment | 94.2M | 89.1M | 77.1M | 82.3M | 92.3M |
Goodwill | 3.3B | 2.2B | 2.1B | 2.0B | 2.0B |
Intangible Assets | 459.6M | 124.5M | 125.2M | 102.4M | 130.3M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 103.2M | 110.5M | 90.2M | 96.6M | 547.2M |
Total Non-Current Assets | 2.8B | 2.1B | 1.9B | 1.8B | 2.4B |
Total Assets | 4.7B | 3.9B | 3.8B | 3.6B | 4.3B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 458.4M | 437.0M | 401.1M | 373.4M | 306.8M |
Short-term Debt | 450.2M | 207.2M | 470.0M | 217.7M | 126.6M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 49.8M | 39.2M | 36.8M | - | 91.4M |
Total Current Liabilities | 1.3B | 1.0B | 1.2B | 928.3M | 871.0M |
Non-Current Liabilities | |||||
Long-term Debt | 306.3M | 78.0M | 66.6M | 73.9M | 85.4M |
Deferred Tax Liabilities | 60.4M | 25.0M | 31.1M | 29.0M | 11.9M |
Other Non-Current Liabilities | 34.1M | 24.0M | 24.4M | 24.3M | 874.4M |
Total Non-Current Liabilities | 607.9M | 355.7M | 337.4M | 406.4M | 1.3B |
Total Liabilities | 1.9B | 1.4B | 1.5B | 1.3B | 2.1B |
Equity | |||||
Common Stock | 81.5M | 82.1M | 82.7M | 85.5M | 86.5M |
Retained Earnings | 3.1B | 2.8B | 2.5B | 2.5B | 2.3B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 2.8B | 2.5B | 2.3B | 2.2B | 2.1B |
Key Metrics | |||||
Total Debt | 756.5M | 285.2M | 536.6M | 291.6M | 212.0M |
Working Capital | 531.5M | 819.9M | 651.3M | 793.8M | 1.0B |
Balance Sheet Composition
Itt Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 518.4M | 411.4M | 368.3M | 314.8M | 68.5M |
Depreciation & Amortization | 137.3M | 109.2M | 107.4M | 113.1M | 112.2M |
Stock-Based Compensation | 25.9M | 20.2M | 18.1M | 16.5M | 13.4M |
Working Capital Changes | -70.8M | -59.8M | -195.1M | -133.2M | 52.9M |
Operating Cash Flow | 620.7M | 490.5M | 330.9M | -17.2M | 284.6M |
Investing Activities | |||||
Capital Expenditures | 1.6M | 900.0K | 20.9M | 8.0M | 1.7M |
Acquisitions | -689.5M | -70.3M | -172.5M | -1.9M | -4.7M |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -694.0M | -73.4M | -151.2M | 4.2M | -2.1M |
Financing Activities | |||||
Share Repurchases | -104.5M | -60.0M | -245.3M | -104.8M | -84.2M |
Dividends Paid | -104.7M | -95.8M | -87.9M | -75.8M | -59.0M |
Debt Issuance | 763.9M | - | 0 | 0 | 1.5M |
Debt Repayment | -537.4M | -2.2M | -2.1M | -2.4M | -527.2M |
Financing Cash Flow | 234.9M | -432.3M | -83.3M | -98.6M | -683.3M |
Free Cash Flow | 438.2M | 430.1M | 173.9M | -96.0M | 373.2M |
Net Change in Cash | 161.6M | -15.2M | 96.4M | -111.6M | -400.8M |
Cash Flow Trend
Itt Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
25.64
Forward P/E
24.73
Price to Book
4.70
Price to Sales
3.49
PEG Ratio
24.73
Profitability Ratios
Profit Margin
14.18%
Operating Margin
17.24%
Return on Equity
19.30%
Return on Assets
8.58%
Financial Health
Current Ratio
1.19
Debt to Equity
29.83
Beta
1.35
Per Share Data
EPS (TTM)
$6.29
Book Value per Share
$34.31
Revenue per Share
$44.54
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
itt | 12.7B | 25.64 | 4.70 | 19.30% | 14.18% | 29.83 |
GE Vernova | 172.2B | 153.93 | 19.40 | 11.41% | 3.16% | 10.65 |
Eaton | 153.7B | 39.59 | 8.30 | 20.81% | 15.55% | 58.00 |
Parker Hannifin | 93.5B | 28.14 | 6.99 | 27.15% | 17.14% | 69.95 |
Emerson Electric | 84.1B | 43.20 | 4.37 | 8.34% | 13.60% | 77.86 |
Illinois Tool Works | 76.3B | 22.89 | 23.51 | 107.58% | 21.37% | 254.87 |
Financial data is updated regularly. All figures are in the company's reporting currency.