TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 913.0M
Gross Profit 316.3M 34.64%
Operating Income 150.9M 16.53%
Net Income 109.1M 11.95%
EPS (Diluted) $1.33

Balance Sheet Metrics

Total Assets 4.8B
Total Liabilities 2.0B
Shareholders Equity 2.8B
Debt to Equity 0.74

Cash Flow Metrics

Operating Cash Flow 145.1M
Free Cash Flow 76.6M

Revenue & Profitability Trend

Itt Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i3.6B3.3B3.0B2.8B2.5B
Cost of Goods Sold i2.4B2.2B2.1B1.9B1.7B
Gross Profit i1.2B1.1B922.3M899.5M782.2M
Gross Margin % i34.4%33.7%30.9%32.5%31.6%
Operating Expenses
Research & Development i116.3M102.6M96.5M94.9M84.9M
Selling, General & Administrative i502.3M476.6M374.1M381.7M345.2M
Other Operating Expenses i---14.4M30.8M
Total Operating Expenses i618.6M579.2M470.6M491.0M460.9M
Operating Income i628.7M528.1M451.7M408.5M321.3M
Operating Margin % i17.3%16.1%15.1%14.8%13.0%
Non-Operating Items
Interest Income i6.6M--1.1M700.0K
Interest Expense i36.6M10.4M6.4M--
Other Non-Operating Income48.9M1.8M16.5M99.5M-236.8M
Pre-tax Income i647.6M519.5M461.8M509.1M85.2M
Income Tax i125.8M104.8M91.1M189.6M15.3M
Effective Tax Rate % i19.4%20.2%19.7%37.2%18.0%
Net Income i521.7M413.8M369.4M321.0M73.9M
Net Margin % i14.4%12.6%12.4%11.6%3.0%
Key Metrics
EBITDA i774.2M639.0M559.3M425.8M392.4M
EPS (Basic) i$6.34$4.99$4.40$3.68$0.84
EPS (Diluted) i$6.30$4.96$4.38$3.66$0.83
Basic Shares Outstanding i8180000082300000834000008600000086700000
Diluted Shares Outstanding i8180000082300000834000008600000086700000

Income Statement Trend

Itt Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i439.3M489.2M561.2M647.5M859.8M
Short-term Investments i-----
Accounts Receivable i672.1M641.3M614.0M530.4M492.5M
Inventory i591.2M575.4M533.9M430.9M360.5M
Other Current Assets21.5M19.9M16.5M13.5M101.8M
Total Current Assets i1.9B1.9B1.8B1.7B1.9B
Non-Current Assets
Property, Plant & Equipment i94.2M89.1M77.1M82.3M92.3M
Goodwill i3.3B2.2B2.1B2.0B2.0B
Intangible Assets i459.6M124.5M125.2M102.4M130.3M
Long-term Investments-----
Other Non-Current Assets103.2M110.5M90.2M96.6M547.2M
Total Non-Current Assets i2.8B2.1B1.9B1.8B2.4B
Total Assets i4.7B3.9B3.8B3.6B4.3B
Liabilities
Current Liabilities
Accounts Payable i458.4M437.0M401.1M373.4M306.8M
Short-term Debt i450.2M207.2M470.0M217.7M126.6M
Current Portion of Long-term Debt-----
Other Current Liabilities49.8M39.2M36.8M-91.4M
Total Current Liabilities i1.3B1.0B1.2B928.3M871.0M
Non-Current Liabilities
Long-term Debt i306.3M78.0M66.6M73.9M85.4M
Deferred Tax Liabilities i60.4M25.0M31.1M29.0M11.9M
Other Non-Current Liabilities34.1M24.0M24.4M24.3M874.4M
Total Non-Current Liabilities i607.9M355.7M337.4M406.4M1.3B
Total Liabilities i1.9B1.4B1.5B1.3B2.1B
Equity
Common Stock i81.5M82.1M82.7M85.5M86.5M
Retained Earnings i3.1B2.8B2.5B2.5B2.3B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i2.8B2.5B2.3B2.2B2.1B
Key Metrics
Total Debt i756.5M285.2M536.6M291.6M212.0M
Working Capital i531.5M819.9M651.3M793.8M1.0B

Balance Sheet Composition

Itt Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i518.4M411.4M368.3M314.8M68.5M
Depreciation & Amortization i137.3M109.2M107.4M113.1M112.2M
Stock-Based Compensation i25.9M20.2M18.1M16.5M13.4M
Working Capital Changes i-70.8M-59.8M-195.1M-133.2M52.9M
Operating Cash Flow i620.7M490.5M330.9M-17.2M284.6M
Investing Activities
Capital Expenditures i1.6M900.0K20.9M8.0M1.7M
Acquisitions i-689.5M-70.3M-172.5M-1.9M-4.7M
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-694.0M-73.4M-151.2M4.2M-2.1M
Financing Activities
Share Repurchases i-104.5M-60.0M-245.3M-104.8M-84.2M
Dividends Paid i-104.7M-95.8M-87.9M-75.8M-59.0M
Debt Issuance i763.9M-001.5M
Debt Repayment i-537.4M-2.2M-2.1M-2.4M-527.2M
Financing Cash Flow i234.9M-432.3M-83.3M-98.6M-683.3M
Free Cash Flow i438.2M430.1M173.9M-96.0M373.2M
Net Change in Cash i161.6M-15.2M96.4M-111.6M-400.8M

Cash Flow Trend

Itt Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 25.64
Forward P/E 24.73
Price to Book 4.70
Price to Sales 3.49
PEG Ratio 24.73

Profitability Ratios

Profit Margin 14.18%
Operating Margin 17.24%
Return on Equity 19.30%
Return on Assets 8.58%

Financial Health

Current Ratio 1.19
Debt to Equity 29.83
Beta 1.35

Per Share Data

EPS (TTM) $6.29
Book Value per Share $34.31
Revenue per Share $44.54

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
itt12.7B25.644.7019.30%14.18%29.83
GE Vernova 172.2B153.9319.4011.41%3.16%10.65
Eaton 153.7B39.598.3020.81%15.55%58.00
Parker Hannifin 93.5B28.146.9927.15%17.14%69.95
Emerson Electric 84.1B43.204.378.34%13.60%77.86
Illinois Tool Works 76.3B22.8923.51107.58%21.37%254.87

Financial data is updated regularly. All figures are in the company's reporting currency.