Itt (ITT) | Financial Analysis & Statements
Itt Inc. Large-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
1.1B
Gross Profit
374.1M
35.49%
Operating Income
178.7M
16.95%
Net Income
132.4M
12.56%
EPS (Diluted)
$1.64
Balance Sheet Metrics
Total Assets
6.3B
Total Liabilities
2.2B
Shareholders Equity
4.1B
Debt to Equity
0.54
Cash Flow Metrics
Operating Cash Flow
186.0M
Free Cash Flow
187.2M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Itt Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 3.9B | 3.6B | 3.3B | 3.0B | 2.8B |
| Cost of Goods Sold | 2.5B | 2.4B | 2.2B | 2.1B | 1.9B |
| Gross Profit | 1.4B | 1.2B | 1.1B | 922.3M | 899.5M |
| Gross Margin % | 35.4% | 34.4% | 33.7% | 30.9% | 32.5% |
| Operating Expenses | |||||
| Research & Development | 110.8M | 116.3M | 102.6M | 96.5M | 94.9M |
| Selling, General & Administrative | 597.1M | 502.3M | 476.6M | 374.1M | 381.7M |
| Other Operating Expenses | - | - | - | - | 14.4M |
| Total Operating Expenses | 707.9M | 618.6M | 579.2M | 470.6M | 491.0M |
| Operating Income | 684.5M | 628.7M | 528.1M | 451.7M | 408.5M |
| Operating Margin % | 17.4% | 17.3% | 16.1% | 15.1% | 14.8% |
| Non-Operating Items | |||||
| Interest Income | 10.7M | 6.6M | - | - | 1.1M |
| Interest Expense | 48.1M | 36.6M | 10.4M | 6.4M | - |
| Other Non-Operating Income | 4.4M | 48.9M | 1.8M | 16.5M | 99.5M |
| Pre-tax Income | 651.5M | 647.6M | 519.5M | 461.8M | 509.1M |
| Income Tax | 160.1M | 125.8M | 104.8M | 91.1M | 189.6M |
| Effective Tax Rate % | 24.6% | 19.4% | 20.2% | 19.7% | 37.2% |
| Net Income | 491.3M | 521.7M | 413.8M | 369.4M | 321.0M |
| Net Margin % | 12.5% | 14.4% | 12.6% | 12.4% | 11.6% |
| Key Metrics | |||||
| EBITDA | 842.8M | 774.2M | 639.0M | 559.3M | 425.8M |
| EPS (Basic) | $6.15 | $6.34 | $4.99 | $4.40 | $3.68 |
| EPS (Diluted) | $6.11 | $6.30 | $4.96 | $4.38 | $3.66 |
| Basic Shares Outstanding | 79400000 | 81800000 | 82300000 | 83400000 | 86000000 |
| Diluted Shares Outstanding | 79400000 | 81800000 | 82300000 | 83400000 | 86000000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Itt Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 1.7B | 439.3M | 489.2M | 561.2M | 647.5M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 737.7M | 672.1M | 641.3M | 614.0M | 530.4M |
| Inventory | 671.9M | 591.2M | 575.4M | 533.9M | 430.9M |
| Other Current Assets | 23.2M | 21.5M | 19.9M | 16.5M | 13.5M |
| Total Current Assets | 3.4B | 1.9B | 1.9B | 1.8B | 1.7B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 83.0M | 94.2M | 89.1M | 77.1M | 82.3M |
| Goodwill | 3.5B | 3.3B | 2.2B | 2.1B | 2.0B |
| Intangible Assets | 437.2M | 459.6M | 124.5M | 125.2M | 102.4M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 117.0M | 103.2M | 110.5M | 90.2M | 96.6M |
| Total Non-Current Assets | 3.0B | 2.8B | 2.1B | 1.9B | 1.8B |
| Total Assets | 6.3B | 4.7B | 3.9B | 3.8B | 3.6B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 465.0M | 458.4M | 437.0M | 401.1M | 373.4M |
| Short-term Debt | 285.7M | 450.2M | 207.2M | 470.0M | 217.7M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 60.5M | 49.8M | 39.2M | 36.8M | - |
| Total Current Liabilities | 1.3B | 1.3B | 1.0B | 1.2B | 928.3M |
| Non-Current Liabilities | |||||
| Long-term Debt | 581.5M | 306.3M | 78.0M | 66.6M | 73.9M |
| Deferred Tax Liabilities | 82.5M | 60.4M | 25.0M | 31.1M | 29.0M |
| Other Non-Current Liabilities | 51.1M | 34.1M | 24.0M | 24.4M | 24.3M |
| Total Non-Current Liabilities | 920.8M | 607.9M | 355.7M | 337.4M | 406.4M |
| Total Liabilities | 2.2B | 1.9B | 1.4B | 1.5B | 1.3B |
| Equity | |||||
| Common Stock | 85.9M | 81.5M | 82.1M | 82.7M | 85.5M |
| Retained Earnings | 3.0B | 3.1B | 2.8B | 2.5B | 2.5B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 4.1B | 2.8B | 2.5B | 2.3B | 2.2B |
| Key Metrics | |||||
| Total Debt | 867.2M | 756.5M | 285.2M | 536.6M | 291.6M |
| Working Capital | 2.1B | 531.5M | 819.9M | 651.3M | 793.8M |
Balance Sheet Composition
Itt Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 488.1M | 518.4M | 411.4M | 368.3M | 314.8M |
| Depreciation & Amortization | 143.2M | 137.3M | 109.2M | 107.4M | 113.1M |
| Stock-Based Compensation | 36.2M | 25.9M | 20.2M | 18.1M | 16.5M |
| Working Capital Changes | -93.5M | -70.8M | -59.8M | -195.1M | -133.2M |
| Operating Cash Flow | 612.7M | 620.7M | 490.5M | 330.9M | -17.2M |
| Investing Activities | |||||
| Capital Expenditures | - | 1.6M | 900.0K | 20.9M | 8.0M |
| Acquisitions | -8.4M | -689.5M | -70.3M | -172.5M | -1.9M |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | 1.5M | -694.0M | -73.4M | -151.2M | 4.2M |
| Financing Activities | |||||
| Share Repurchases | -521.0M | -104.5M | -60.0M | -245.3M | -104.8M |
| Dividends Paid | -111.0M | -104.7M | -95.8M | -87.9M | -75.8M |
| Debt Issuance | 749.0M | 763.9M | - | 0 | 0 |
| Debt Repayment | -674.3M | -537.4M | -2.2M | -2.1M | -2.4M |
| Financing Cash Flow | 516.6M | 234.9M | -432.3M | -83.3M | -98.6M |
| Free Cash Flow | 547.0M | 438.2M | 430.1M | 173.9M | -96.0M |
| Net Change in Cash | 1.1B | 161.6M | -15.2M | 96.4M | -111.6M |
Cash Flow Trend
Itt Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
35.92
Forward P/E
24.37
Price to Book
4.61
Price to Sales
5.00
PEG Ratio
6.23
Profitability Ratios
Profit Margin
12.39%
Operating Margin
18.85%
Return on Equity
14.29%
Return on Assets
8.13%
Financial Health
Current Ratio
2.58
Debt to Equity
21.20
Beta
1.32
Per Share Data
EPS (TTM)
$6.10
Book Value per Share
$47.55
Revenue per Share
$49.60
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ITT | 19.7B | 35.92 | 4.61 | 14.29% | 12.39% | 21.20 |
| GE Vernova | 308.9B | 33.64 | 27.72 | 75.71% | 23.81% | 18.63 |
| Eaton | 164.9B | 39.53 | 8.25 | 21.53% | 14.89% | 54.88 |
| Parker Hannifin | 122.9B | 35.46 | 8.58 | 25.78% | 17.29% | 68.93 |
| Cummins | 91.4B | 32.05 | 7.35 | 23.93% | 8.44% | 60.52 |
| Emerson Electric | 80.1B | 35.50 | 4.01 | 9.65% | 12.72% | 69.28 |
Financial data is updated regularly. All figures are in the company's reporting currency.






