TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 1.5B
Gross Profit 555.6M 36.33%
Operating Income 277.3M 18.13%
Net Income 267.3M 17.48%
EPS (Diluted) $0.38

Balance Sheet Metrics

Total Assets 28.1B
Total Liabilities 12.4B
Shareholders Equity 15.8B
Debt to Equity 0.78

Cash Flow Metrics

Operating Cash Flow 285.3M
Free Cash Flow -108.0M

Revenue & Profitability Trend

Invesco Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i6.1B5.7B6.0B6.9B6.1B
Cost of Goods Sold i4.0B3.7B3.6B4.1B3.8B
Gross Profit i2.0B2.0B2.4B2.8B2.4B
Gross Margin % i33.4%35.1%40.3%41.1%38.9%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i676.0M553.8M495.1M522.7M564.1M
Other Operating Expenses i474.3M546.0M539.8M526.0M512.3M
Total Operating Expenses i1.2B1.1B1.0B1.0B1.1B
Operating Income i832.1M-393.2M1.3B1.7B1.3B
Operating Margin % i13.7%-6.9%22.1%25.0%20.4%
Non-Operating Items
Interest Income i58.9M47.8M24.4M25.2M20.5M
Interest Expense i58.0M70.5M85.2M94.7M129.3M
Other Non-Operating Income172.3M178.0M-30.4M847.7M-73.3M
Pre-tax Income i1.0B-237.9M1.2B2.5B1.1B
Income Tax i252.9M-69.7M322.2M531.1M261.6M
Effective Tax Rate % i25.2%0.0%25.8%21.2%24.5%
Net Income i752.4M-168.2M925.5M2.0B807.5M
Net Margin % i12.4%-2.9%15.3%28.6%13.1%
Key Metrics
EBITDA i1.2B1.2B1.5B2.7B1.7B
EPS (Basic) i$1.18$-0.73$1.50$3.01$1.14
EPS (Diluted) i$1.18$-0.73$1.49$2.99$1.13
Basic Shares Outstanding i457000000454800000457500000462800000459500000
Diluted Shares Outstanding i457000000454800000457500000462800000459500000

Income Statement Trend

Invesco Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i1.5B1.9B1.4B2.1B1.7B
Short-term Investments i-----
Accounts Receivable i1.1B951.6M1.0B1.3B916.6M
Inventory i-----
Other Current Assets-----
Total Current Assets i2.6B2.9B2.4B3.5B2.9B
Non-Current Assets
Property, Plant & Equipment i00000
Goodwill i22.4B23.2B24.3B25.0B25.1B
Intangible Assets i5.7B5.8B7.1B7.2B7.3B
Long-term Investments-----
Other Non-Current Assets1.1B1.2B1.5B2.6B8.1B
Total Non-Current Assets i24.4B26.1B27.3B29.2B33.6B
Total Assets i27.0B28.9B29.8B32.7B36.5B
Liabilities
Current Liabilities
Accounts Payable i30.6M31.5M59.6M39.2M348.9M
Short-term Debt i-----
Current Portion of Long-term Debt-----
Other Current Liabilities----104.1M
Total Current Liabilities i830.4M1.3B1.5B2.8B8.8B
Non-Current Liabilities
Long-term Debt i7.5B9.0B8.6B9.7B9.1B
Deferred Tax Liabilities i1.3B1.3B1.7B1.6B1.5B
Other Non-Current Liabilities652.2M492.1M329.6M846.3M976.4M
Total Non-Current Liabilities i10.5B11.8B11.4B13.2B12.7B
Total Liabilities i11.3B13.0B12.9B16.0B21.5B
Equity
Common Stock i113.2M113.2M113.2M113.2M113.2M
Retained Earnings i7.0B6.8B7.5B7.2B6.1B
Treasury Stock i2.9B3.0B3.0B3.0B3.3B
Other Equity-----
Total Shareholders Equity i15.7B15.9B16.8B16.7B15.0B
Key Metrics
Total Debt i7.5B9.0B8.6B9.7B9.1B
Working Capital i1.8B1.6B936.3M703.8M-5.9B

Balance Sheet Composition

Invesco Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i752.4M-168.2M925.5M2.0B807.5M
Depreciation & Amortization i179.6M182.8M195.3M205.3M203.5M
Stock-Based Compensation i104.6M114.6M106.2M140.1M188.5M
Working Capital Changes i319.7M448.7M912.8M5.6B4.0B
Operating Cash Flow i1.3B499.2M1.9B7.4B5.3B
Investing Activities
Capital Expenditures i-69.1M-164.3M-192.9M-108.8M-115.0M
Acquisitions i---00
Investment Purchases i-4.5B-3.3B-3.0B-6.2B-4.7B
Investment Sales i4.5B3.1B2.7B5.4B3.9B
Investing Cash Flow i-58.4M-267.6M-408.2M-892.8M-886.2M
Financing Activities
Share Repurchases i-79.3M-187.5M-244.7M-60.9M-47.1M
Dividends Paid i-608.3M-594.7M-571.6M-544.5M-594.2M
Debt Issuance i3.8B703.0M30.1M3.4B1.3B
Debt Repayment i-4.7B-451.8M-605.1M-2.5B-791.1M
Financing Cash Flow i-1.7B-585.4M-966.9M426.7M-285.9M
Free Cash Flow i1.1B1.1B510.3M969.3M1.1B
Net Change in Cash i-453.5M-353.8M517.4M7.0B4.2B

Cash Flow Trend

Invesco Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 22.58
Forward P/E 11.11
Price to Book 0.86
Price to Sales 1.52
PEG Ratio -0.20

Profitability Ratios

Profit Margin 13.27%
Operating Margin 14.13%
Return on Equity 5.25%
Return on Assets 2.37%

Financial Health

Current Ratio 0.63
Debt to Equity 12.59
Beta 1.51

Per Share Data

EPS (TTM) $0.93
Book Value per Share $24.36
Revenue per Share $13.52

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
ivz9.4B22.580.865.25%13.27%12.59
BlackRock 175.9B27.483.5813.92%29.69%28.51
Brookfield 103.4B232.592.460.95%0.73%156.81
Hamilton Lane 8.4B28.918.6535.08%30.66%37.92
StepStone 7.2B106.6029.77-12.81%-17.10%22.51
Blue Owl Capital 7.3B9.400.949.80%38.29%120.09

Financial data is updated regularly. All figures are in the company's reporting currency.