
Jefferies Financial (JEF) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Feb 2025Income Metrics
Revenue
2.5B
Gross Profit
1.5B
59.88%
Operating Income
1.1B
45.19%
Net Income
136.8M
5.53%
EPS (Diluted)
$0.57
Balance Sheet Metrics
Total Assets
70.2B
Total Liabilities
60.0B
Shareholders Equity
10.3B
Debt to Equity
5.84
Cash Flow Metrics
Operating Cash Flow
-1.5B
Free Cash Flow
-2.7B
Revenue & Profitability Trend
Jefferies Financial Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 10.5B | 7.4B | 7.1B | 8.9B | 7.0B |
Cost of Goods Sold | 4.3B | 2.9B | 3.4B | 4.3B | 3.6B |
Gross Profit | 6.2B | 4.5B | 3.8B | 4.6B | 3.3B |
Gross Margin % | 59.1% | 60.6% | 52.8% | 51.6% | 47.8% |
Operating Expenses | |||||
Research & Development | - | 177.5M | 150.5M | 109.8M | - |
Selling, General & Administrative | 961.5M | 849.5M | 793.0M | 710.1M | 1.1B |
Other Operating Expenses | 352.0M | 238.6M | 192.6M | 117.6M | - |
Total Operating Expenses | 1.3B | 1.3B | 1.1B | 937.5M | 1.1B |
Operating Income | 4.7B | 3.3B | 2.6B | 3.5B | 2.1B |
Operating Margin % | 44.8% | 44.5% | 36.6% | 39.4% | 30.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 3.5B | 2.7B | 1.2B | 931.6M | 945.1M |
Other Non-Operating Income | -226.9M | -214.4M | -387.1M | -337.3M | -75.5M |
Pre-tax Income | 1.0B | 354.3M | 1.1B | 2.3B | 1.1B |
Income Tax | 293.2M | 91.9M | 273.9M | 576.7M | 298.7M |
Effective Tax Rate % | 29.2% | 25.9% | 25.9% | 25.6% | 28.0% |
Net Income | 716.0M | 262.4M | 781.7M | 1.7B | 768.4M |
Net Margin % | 6.8% | 3.5% | 10.9% | 18.8% | 11.0% |
Key Metrics | |||||
EBITDA | 4.7B | 3.2B | 2.4B | 3.3B | 2.2B |
EPS (Basic) | $3.08 | $1.12 | $3.13 | $6.29 | $2.68 |
EPS (Diluted) | $2.99 | $1.10 | $3.06 | $6.13 | $2.65 |
Basic Shares Outstanding | 217079000 | 232609000 | 247378000 | 263595000 | 285693000 |
Diluted Shares Outstanding | 217079000 | 232609000 | 247378000 | 263595000 | 285693000 |
Income Statement Trend
Jefferies Financial Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 12.2B | 8.5B | 9.7B | 10.8B | 9.1B |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 5.8B | 4.7B | 3.6B | 4.7B | 6.6B |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 39.6B | 34.9B | 30.9B | 30.7B | 18.0B |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | 3.9B | 3.9B | 3.5B | 3.5B | 3.7B |
Intangible Assets | 226.4M | 196.9M | - | 152.4M | 167.2M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 2.4B | 2.2B | 2.6B | 3.4B | 2.2B |
Total Non-Current Assets | 24.8B | 23.1B | 20.2B | 25.4B | 35.2B |
Total Assets | 64.4B | 57.9B | 51.1B | 56.1B | 53.1B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 7.8B | 7.7B | 6.2B | 8.4B | 10.4B |
Short-term Debt | 443.2M | 989.7M | 528.4M | 221.9M | 9.1B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | 1.2B | - | - | - |
Total Current Liabilities | 11.7B | 12.4B | 9.3B | 12.0B | 19.5B |
Non-Current Liabilities | |||||
Long-term Debt | 19.9B | 15.1B | 13.2B | 11.2B | 10.7B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 21.8B | 19.4B | 16.6B | 22.2B | 13.3B |
Total Non-Current Liabilities | 42.4B | 35.7B | 31.4B | 33.5B | 24.2B |
Total Liabilities | 54.1B | 48.1B | 40.8B | 45.5B | 43.7B |
Equity | |||||
Common Stock | 205.5M | 210.6M | 226.1M | 243.5M | 249.8M |
Retained Earnings | 8.3B | 7.8B | 8.4B | 7.9B | 6.5B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 10.2B | 9.8B | 10.3B | 10.6B | 9.5B |
Key Metrics | |||||
Total Debt | 20.4B | 16.1B | 13.7B | 11.4B | 19.8B |
Working Capital | 27.9B | 22.4B | 21.6B | 18.8B | -1.5B |
Balance Sheet Composition
Jefferies Financial Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 716.0M | 262.4M | 781.7M | 1.7B | 768.4M |
Depreciation & Amortization | 197.8M | 113.5M | 189.3M | 144.3M | 142.4M |
Stock-Based Compensation | 63.1M | 45.4M | 43.9M | 78.2M | 40.0M |
Working Capital Changes | -2.3B | -2.3B | 2.3B | -870.3M | 570.6M |
Operating Cash Flow | -1.0B | -1.9B | 2.7B | 1.0B | 1.8B |
Investing Activities | |||||
Capital Expenditures | -250.6M | -1.2M | -224.3M | -165.6M | -177.0M |
Acquisitions | 610.8M | 215.2M | 310.0M | 0 | 179.7M |
Investment Purchases | -1.1B | -251.8M | -351.6M | -2.3B | -906.0K |
Investment Sales | 0 | 0 | 3.6M | 3.3M | 23.0M |
Investing Cash Flow | -726.4M | -129.0M | -347.1M | -2.7B | -1.7B |
Financing Activities | |||||
Share Repurchases | -44.3M | -169.4M | -859.6M | -269.4M | -816.9M |
Dividends Paid | -303.0M | -278.6M | -280.1M | -222.8M | -160.9M |
Debt Issuance | 6.8B | 2.3B | 1.2B | 3.7B | 3.4B |
Debt Repayment | -9.2B | -6.3B | -6.6B | -3.2B | -3.1B |
Financing Cash Flow | -3.2B | -4.0B | -6.2B | -561.8M | -723.5M |
Free Cash Flow | -459.8M | -1.9B | 1.6B | 1.4B | 1.9B |
Net Change in Cash | -5.0B | -6.0B | -3.9B | -2.2B | -623.8M |
Cash Flow Trend
Jefferies Financial Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
23.08
Forward P/E
13.37
Price to Book
1.20
Price to Sales
1.80
PEG Ratio
-0.61
Profitability Ratios
Profit Margin
9.65%
Operating Margin
8.60%
Return on Equity
6.11%
Return on Assets
0.95%
Financial Health
Current Ratio
1.59
Debt to Equity
337.44
Beta
1.44
Per Share Data
EPS (TTM)
$2.59
Book Value per Share
$49.96
Revenue per Share
$32.01
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
jef | 12.3B | 23.08 | 1.20 | 6.11% | 9.65% | 337.44 |
Morgan Stanley | 231.1B | 16.40 | 2.35 | 14.13% | 22.49% | 438.54 |
Goldman Sachs | 221.3B | 16.10 | 1.94 | 12.74% | 28.40% | 588.39 |
Charles Schwab | 174.5B | 25.84 | 4.09 | 15.60% | 33.68% | 111.87 |
Interactive Brokers | 106.1B | 32.85 | 5.71 | 22.39% | 14.87% | 117.15 |
Robinhood Markets | 101.3B | 57.58 | 12.55 | 23.54% | 50.13% | 161.17 |
Financial data is updated regularly. All figures are in the company's reporting currency.