TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Feb 2025

Income Metrics

Revenue 2.5B
Gross Profit 1.5B 59.88%
Operating Income 1.1B 45.19%
Net Income 136.8M 5.53%
EPS (Diluted) $0.57

Balance Sheet Metrics

Total Assets 70.2B
Total Liabilities 60.0B
Shareholders Equity 10.3B
Debt to Equity 5.84

Cash Flow Metrics

Operating Cash Flow -1.5B
Free Cash Flow -2.7B

Revenue & Profitability Trend

Jefferies Financial Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i10.5B7.4B7.1B8.9B7.0B
Cost of Goods Sold i4.3B2.9B3.4B4.3B3.6B
Gross Profit i6.2B4.5B3.8B4.6B3.3B
Gross Margin % i59.1%60.6%52.8%51.6%47.8%
Operating Expenses
Research & Development i-177.5M150.5M109.8M-
Selling, General & Administrative i961.5M849.5M793.0M710.1M1.1B
Other Operating Expenses i352.0M238.6M192.6M117.6M-
Total Operating Expenses i1.3B1.3B1.1B937.5M1.1B
Operating Income i4.7B3.3B2.6B3.5B2.1B
Operating Margin % i44.8%44.5%36.6%39.4%30.0%
Non-Operating Items
Interest Income i-----
Interest Expense i3.5B2.7B1.2B931.6M945.1M
Other Non-Operating Income-226.9M-214.4M-387.1M-337.3M-75.5M
Pre-tax Income i1.0B354.3M1.1B2.3B1.1B
Income Tax i293.2M91.9M273.9M576.7M298.7M
Effective Tax Rate % i29.2%25.9%25.9%25.6%28.0%
Net Income i716.0M262.4M781.7M1.7B768.4M
Net Margin % i6.8%3.5%10.9%18.8%11.0%
Key Metrics
EBITDA i4.7B3.2B2.4B3.3B2.2B
EPS (Basic) i$3.08$1.12$3.13$6.29$2.68
EPS (Diluted) i$2.99$1.10$3.06$6.13$2.65
Basic Shares Outstanding i217079000232609000247378000263595000285693000
Diluted Shares Outstanding i217079000232609000247378000263595000285693000

Income Statement Trend

Jefferies Financial Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i12.2B8.5B9.7B10.8B9.1B
Short-term Investments i-----
Accounts Receivable i5.8B4.7B3.6B4.7B6.6B
Inventory i-----
Other Current Assets-----
Total Current Assets i39.6B34.9B30.9B30.7B18.0B
Non-Current Assets
Property, Plant & Equipment i-----
Goodwill i3.9B3.9B3.5B3.5B3.7B
Intangible Assets i226.4M196.9M-152.4M167.2M
Long-term Investments-----
Other Non-Current Assets2.4B2.2B2.6B3.4B2.2B
Total Non-Current Assets i24.8B23.1B20.2B25.4B35.2B
Total Assets i64.4B57.9B51.1B56.1B53.1B
Liabilities
Current Liabilities
Accounts Payable i7.8B7.7B6.2B8.4B10.4B
Short-term Debt i443.2M989.7M528.4M221.9M9.1B
Current Portion of Long-term Debt-----
Other Current Liabilities-1.2B---
Total Current Liabilities i11.7B12.4B9.3B12.0B19.5B
Non-Current Liabilities
Long-term Debt i19.9B15.1B13.2B11.2B10.7B
Deferred Tax Liabilities i-----
Other Non-Current Liabilities21.8B19.4B16.6B22.2B13.3B
Total Non-Current Liabilities i42.4B35.7B31.4B33.5B24.2B
Total Liabilities i54.1B48.1B40.8B45.5B43.7B
Equity
Common Stock i205.5M210.6M226.1M243.5M249.8M
Retained Earnings i8.3B7.8B8.4B7.9B6.5B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i10.2B9.8B10.3B10.6B9.5B
Key Metrics
Total Debt i20.4B16.1B13.7B11.4B19.8B
Working Capital i27.9B22.4B21.6B18.8B-1.5B

Balance Sheet Composition

Jefferies Financial Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i716.0M262.4M781.7M1.7B768.4M
Depreciation & Amortization i197.8M113.5M189.3M144.3M142.4M
Stock-Based Compensation i63.1M45.4M43.9M78.2M40.0M
Working Capital Changes i-2.3B-2.3B2.3B-870.3M570.6M
Operating Cash Flow i-1.0B-1.9B2.7B1.0B1.8B
Investing Activities
Capital Expenditures i-250.6M-1.2M-224.3M-165.6M-177.0M
Acquisitions i610.8M215.2M310.0M0179.7M
Investment Purchases i-1.1B-251.8M-351.6M-2.3B-906.0K
Investment Sales i003.6M3.3M23.0M
Investing Cash Flow i-726.4M-129.0M-347.1M-2.7B-1.7B
Financing Activities
Share Repurchases i-44.3M-169.4M-859.6M-269.4M-816.9M
Dividends Paid i-303.0M-278.6M-280.1M-222.8M-160.9M
Debt Issuance i6.8B2.3B1.2B3.7B3.4B
Debt Repayment i-9.2B-6.3B-6.6B-3.2B-3.1B
Financing Cash Flow i-3.2B-4.0B-6.2B-561.8M-723.5M
Free Cash Flow i-459.8M-1.9B1.6B1.4B1.9B
Net Change in Cash i-5.0B-6.0B-3.9B-2.2B-623.8M

Cash Flow Trend

Jefferies Financial Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 23.08
Forward P/E 13.37
Price to Book 1.20
Price to Sales 1.80
PEG Ratio -0.61

Profitability Ratios

Profit Margin 9.65%
Operating Margin 8.60%
Return on Equity 6.11%
Return on Assets 0.95%

Financial Health

Current Ratio 1.59
Debt to Equity 337.44
Beta 1.44

Per Share Data

EPS (TTM) $2.59
Book Value per Share $49.96
Revenue per Share $32.01

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
jef12.3B23.081.206.11%9.65%337.44
Morgan Stanley 231.1B16.402.3514.13%22.49%438.54
Goldman Sachs 221.3B16.101.9412.74%28.40%588.39
Charles Schwab 174.5B25.844.0915.60%33.68%111.87
Interactive Brokers 106.1B32.855.7122.39%14.87%117.15
Robinhood Markets 101.3B57.5812.5523.54%50.13%161.17

Financial data is updated regularly. All figures are in the company's reporting currency.