TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 21.9B
Gross Profit 14.5B 66.40%
Operating Income 6.3B 28.77%
Net Income 11.0B 50.24%
EPS (Diluted) $4.54

Balance Sheet Metrics

Total Assets 193.7B
Total Liabilities 115.6B
Shareholders Equity 78.1B
Debt to Equity 1.48

Cash Flow Metrics

Operating Cash Flow 6.3B
Free Cash Flow 3.4B

Revenue & Profitability Trend

Johnson & Johnson Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i88.8B85.2B80.0B78.7B82.6B
Cost of Goods Sold i27.5B26.6B24.6B23.4B28.4B
Gross Profit i61.4B58.6B55.4B55.3B54.2B
Gross Margin % i69.1%68.8%69.3%70.3%65.6%
Operating Expenses
Research & Development i17.2B15.1B14.1B14.3B12.3B
Selling, General & Administrative i22.0B20.1B19.0B20.1B22.1B
Other Operating Expenses i-----
Total Operating Expenses i39.2B35.2B33.2B34.4B34.4B
Operating Income i22.1B23.4B22.2B20.9B19.7B
Operating Margin % i24.9%27.5%27.8%26.6%23.9%
Non-Operating Items
Interest Income i1.3B1.3B490.0M53.0M111.0M
Interest Expense i755.0M772.0M276.0M183.0M201.0M
Other Non-Operating Income-6.0B-8.8B-3.1B-1.6B-3.1B
Pre-tax Income i16.7B15.1B19.4B19.2B16.5B
Income Tax i2.6B1.7B3.0B1.4B1.8B
Effective Tax Rate % i15.7%11.5%15.4%7.2%10.8%
Net Income i14.1B35.2B17.9B20.9B14.7B
Net Margin % i15.8%41.3%22.4%26.5%17.8%
Key Metrics
EBITDA i31.9B32.3B30.2B27.9B24.2B
EPS (Basic) i$5.84$13.88$6.86$7.93$5.59
EPS (Diluted) i$5.79$13.72$6.73$7.81$5.51
Basic Shares Outstanding i24073000002533500000261359700026289650002632512000
Diluted Shares Outstanding i24073000002533500000261359700026289650002632512000

Income Statement Trend

Johnson & Johnson Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i24.1B21.9B12.9B14.5B14.0B
Short-term Investments i417.0M1.1B9.4B17.1B11.2B
Accounts Receivable i14.8B14.9B14.0B15.3B13.6B
Inventory i12.4B11.2B10.3B10.4B9.3B
Other Current Assets---3.7B3.1B
Total Current Assets i55.9B53.5B55.3B61.0B51.2B
Non-Current Assets
Property, Plant & Equipment i00000
Goodwill i126.0B107.3B110.6B116.9B126.2B
Intangible Assets i37.6B34.2B38.5B46.4B53.4B
Long-term Investments-----
Other Non-Current Assets21.9B23.4B39.6B20.4B15.1B
Total Non-Current Assets i124.2B114.1B132.1B121.0B123.7B
Total Assets i180.1B167.6B187.4B182.0B174.9B
Liabilities
Current Liabilities
Accounts Payable i10.3B9.6B9.9B11.1B9.5B
Short-term Debt i6.0B3.5B12.8B3.8B2.6B
Current Portion of Long-term Debt-----
Other Current Liabilities--3.6B--
Total Current Liabilities i50.3B46.3B55.8B45.2B42.5B
Non-Current Liabilities
Long-term Debt i30.7B25.9B26.9B30.0B32.6B
Deferred Tax Liabilities i2.4B3.2B4.0B7.5B7.2B
Other Non-Current Liabilities17.5B13.4B10.1B10.7B11.9B
Total Non-Current Liabilities i58.3B52.5B54.8B62.8B69.1B
Total Liabilities i108.6B98.8B110.6B108.0B111.6B
Equity
Common Stock i3.1B3.1B3.1B3.1B3.1B
Retained Earnings i-153.8B128.3B123.1B113.9B
Treasury Stock i75.7B75.7B41.7B39.1B38.5B
Other Equity-----
Total Shareholders Equity i71.5B68.8B76.8B74.0B63.3B
Key Metrics
Total Debt i36.6B29.3B39.6B33.8B35.3B
Working Capital i5.6B7.2B-508.0M15.8B8.7B

Balance Sheet Composition

Johnson & Johnson Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i14.1B35.2B17.9B20.9B14.7B
Depreciation & Amortization i7.3B7.5B7.0B7.4B7.2B
Stock-Based Compensation i1.2B1.2B1.1B1.1B1.0B
Working Capital Changes i216.0M161.0M-5.1B-6.7B-2.5B
Operating Cash Flow i22.5B40.3B19.3B20.6B18.2B
Investing Activities
Capital Expenditures i-4.4B-4.5B-4.0B-3.7B-3.3B
Acquisitions i-15.1B0-17.7B-60.0M-7.3B
Investment Purchases i-1.7B-10.9B-32.4B-30.4B-21.1B
Investment Sales i2.5B19.4B41.6B25.0B12.1B
Investing Cash Flow i-16.8B1.3B-12.4B-8.7B-20.8B
Financing Activities
Share Repurchases i-2.4B-5.1B-6.0B-3.5B-3.2B
Dividends Paid i-11.8B-11.8B-11.7B-11.0B-10.5B
Debt Issuance i6.7B02.0M5.0M7.4B
Debt Repayment i-11.9B-24.5B-8.7B-3.0B-3.7B
Financing Cash Flow i-13.4B-39.9B-16.8B-16.3B-9.9B
Free Cash Flow i18.1B17.8B17.2B19.8B20.2B
Net Change in Cash i-7.8B1.7B-9.8B-4.3B-12.5B

Cash Flow Trend

Johnson & Johnson Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 19.06
Forward P/E 16.77
Price to Book 5.45
Price to Sales 4.72
PEG Ratio 1.06

Profitability Ratios

Profit Margin 25.00%
Operating Margin 28.91%
Return on Equity 30.21%
Return on Assets 7.61%

Financial Health

Current Ratio 1.01
Debt to Equity 64.69
Beta 0.40

Per Share Data

EPS (TTM) $9.33
Book Value per Share $32.61
Revenue per Share $37.65

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
jnj428.2B19.065.4530.21%25.00%64.69
Eli Lilly and 618.5B45.0033.8686.29%25.91%217.89
AbbVie 365.1B97.94-2,641.62112.85%6.45%-511.49
Merck & Co 212.1B13.094.3435.42%25.79%72.16
Amgen 159.6B24.2221.4899.14%18.96%756.65
Gilead Sciences 146.4B23.417.4533.40%21.87%127.34

Financial data is updated regularly. All figures are in the company's reporting currency.