
Johnson & Johnson (JNJ) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
21.9B
Gross Profit
14.5B
66.40%
Operating Income
6.3B
28.77%
Net Income
11.0B
50.24%
EPS (Diluted)
$4.54
Balance Sheet Metrics
Total Assets
193.7B
Total Liabilities
115.6B
Shareholders Equity
78.1B
Debt to Equity
1.48
Cash Flow Metrics
Operating Cash Flow
6.3B
Free Cash Flow
3.4B
Revenue & Profitability Trend
Johnson & Johnson Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 88.8B | 85.2B | 80.0B | 78.7B | 82.6B |
Cost of Goods Sold | 27.5B | 26.6B | 24.6B | 23.4B | 28.4B |
Gross Profit | 61.4B | 58.6B | 55.4B | 55.3B | 54.2B |
Gross Margin % | 69.1% | 68.8% | 69.3% | 70.3% | 65.6% |
Operating Expenses | |||||
Research & Development | 17.2B | 15.1B | 14.1B | 14.3B | 12.3B |
Selling, General & Administrative | 22.0B | 20.1B | 19.0B | 20.1B | 22.1B |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 39.2B | 35.2B | 33.2B | 34.4B | 34.4B |
Operating Income | 22.1B | 23.4B | 22.2B | 20.9B | 19.7B |
Operating Margin % | 24.9% | 27.5% | 27.8% | 26.6% | 23.9% |
Non-Operating Items | |||||
Interest Income | 1.3B | 1.3B | 490.0M | 53.0M | 111.0M |
Interest Expense | 755.0M | 772.0M | 276.0M | 183.0M | 201.0M |
Other Non-Operating Income | -6.0B | -8.8B | -3.1B | -1.6B | -3.1B |
Pre-tax Income | 16.7B | 15.1B | 19.4B | 19.2B | 16.5B |
Income Tax | 2.6B | 1.7B | 3.0B | 1.4B | 1.8B |
Effective Tax Rate % | 15.7% | 11.5% | 15.4% | 7.2% | 10.8% |
Net Income | 14.1B | 35.2B | 17.9B | 20.9B | 14.7B |
Net Margin % | 15.8% | 41.3% | 22.4% | 26.5% | 17.8% |
Key Metrics | |||||
EBITDA | 31.9B | 32.3B | 30.2B | 27.9B | 24.2B |
EPS (Basic) | $5.84 | $13.88 | $6.86 | $7.93 | $5.59 |
EPS (Diluted) | $5.79 | $13.72 | $6.73 | $7.81 | $5.51 |
Basic Shares Outstanding | 2407300000 | 2533500000 | 2613597000 | 2628965000 | 2632512000 |
Diluted Shares Outstanding | 2407300000 | 2533500000 | 2613597000 | 2628965000 | 2632512000 |
Income Statement Trend
Johnson & Johnson Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 24.1B | 21.9B | 12.9B | 14.5B | 14.0B |
Short-term Investments | 417.0M | 1.1B | 9.4B | 17.1B | 11.2B |
Accounts Receivable | 14.8B | 14.9B | 14.0B | 15.3B | 13.6B |
Inventory | 12.4B | 11.2B | 10.3B | 10.4B | 9.3B |
Other Current Assets | - | - | - | 3.7B | 3.1B |
Total Current Assets | 55.9B | 53.5B | 55.3B | 61.0B | 51.2B |
Non-Current Assets | |||||
Property, Plant & Equipment | 0 | 0 | 0 | 0 | 0 |
Goodwill | 126.0B | 107.3B | 110.6B | 116.9B | 126.2B |
Intangible Assets | 37.6B | 34.2B | 38.5B | 46.4B | 53.4B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 21.9B | 23.4B | 39.6B | 20.4B | 15.1B |
Total Non-Current Assets | 124.2B | 114.1B | 132.1B | 121.0B | 123.7B |
Total Assets | 180.1B | 167.6B | 187.4B | 182.0B | 174.9B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 10.3B | 9.6B | 9.9B | 11.1B | 9.5B |
Short-term Debt | 6.0B | 3.5B | 12.8B | 3.8B | 2.6B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | 3.6B | - | - |
Total Current Liabilities | 50.3B | 46.3B | 55.8B | 45.2B | 42.5B |
Non-Current Liabilities | |||||
Long-term Debt | 30.7B | 25.9B | 26.9B | 30.0B | 32.6B |
Deferred Tax Liabilities | 2.4B | 3.2B | 4.0B | 7.5B | 7.2B |
Other Non-Current Liabilities | 17.5B | 13.4B | 10.1B | 10.7B | 11.9B |
Total Non-Current Liabilities | 58.3B | 52.5B | 54.8B | 62.8B | 69.1B |
Total Liabilities | 108.6B | 98.8B | 110.6B | 108.0B | 111.6B |
Equity | |||||
Common Stock | 3.1B | 3.1B | 3.1B | 3.1B | 3.1B |
Retained Earnings | - | 153.8B | 128.3B | 123.1B | 113.9B |
Treasury Stock | 75.7B | 75.7B | 41.7B | 39.1B | 38.5B |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 71.5B | 68.8B | 76.8B | 74.0B | 63.3B |
Key Metrics | |||||
Total Debt | 36.6B | 29.3B | 39.6B | 33.8B | 35.3B |
Working Capital | 5.6B | 7.2B | -508.0M | 15.8B | 8.7B |
Balance Sheet Composition
Johnson & Johnson Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 14.1B | 35.2B | 17.9B | 20.9B | 14.7B |
Depreciation & Amortization | 7.3B | 7.5B | 7.0B | 7.4B | 7.2B |
Stock-Based Compensation | 1.2B | 1.2B | 1.1B | 1.1B | 1.0B |
Working Capital Changes | 216.0M | 161.0M | -5.1B | -6.7B | -2.5B |
Operating Cash Flow | 22.5B | 40.3B | 19.3B | 20.6B | 18.2B |
Investing Activities | |||||
Capital Expenditures | -4.4B | -4.5B | -4.0B | -3.7B | -3.3B |
Acquisitions | -15.1B | 0 | -17.7B | -60.0M | -7.3B |
Investment Purchases | -1.7B | -10.9B | -32.4B | -30.4B | -21.1B |
Investment Sales | 2.5B | 19.4B | 41.6B | 25.0B | 12.1B |
Investing Cash Flow | -16.8B | 1.3B | -12.4B | -8.7B | -20.8B |
Financing Activities | |||||
Share Repurchases | -2.4B | -5.1B | -6.0B | -3.5B | -3.2B |
Dividends Paid | -11.8B | -11.8B | -11.7B | -11.0B | -10.5B |
Debt Issuance | 6.7B | 0 | 2.0M | 5.0M | 7.4B |
Debt Repayment | -11.9B | -24.5B | -8.7B | -3.0B | -3.7B |
Financing Cash Flow | -13.4B | -39.9B | -16.8B | -16.3B | -9.9B |
Free Cash Flow | 18.1B | 17.8B | 17.2B | 19.8B | 20.2B |
Net Change in Cash | -7.8B | 1.7B | -9.8B | -4.3B | -12.5B |
Cash Flow Trend
Johnson & Johnson Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
19.06
Forward P/E
16.77
Price to Book
5.45
Price to Sales
4.72
PEG Ratio
1.06
Profitability Ratios
Profit Margin
25.00%
Operating Margin
28.91%
Return on Equity
30.21%
Return on Assets
7.61%
Financial Health
Current Ratio
1.01
Debt to Equity
64.69
Beta
0.40
Per Share Data
EPS (TTM)
$9.33
Book Value per Share
$32.61
Revenue per Share
$37.65
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
jnj | 428.2B | 19.06 | 5.45 | 30.21% | 25.00% | 64.69 |
Eli Lilly and | 618.5B | 45.00 | 33.86 | 86.29% | 25.91% | 217.89 |
AbbVie | 365.1B | 97.94 | -2,641.62 | 112.85% | 6.45% | -511.49 |
Merck & Co | 212.1B | 13.09 | 4.34 | 35.42% | 25.79% | 72.16 |
Amgen | 159.6B | 24.22 | 21.48 | 99.14% | 18.96% | 756.65 |
Gilead Sciences | 146.4B | 23.41 | 7.45 | 33.40% | 21.87% | 127.34 |
Financial data is updated regularly. All figures are in the company's reporting currency.