
St. Joe Company (JOE) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
129.1M
Gross Profit
55.4M
42.91%
Operating Income
37.0M
28.63%
Net Income
29.8M
23.07%
EPS (Diluted)
$0.51
Balance Sheet Metrics
Total Assets
1.5B
Total Liabilities
798.5M
Shareholders Equity
750.0M
Debt to Equity
1.06
Cash Flow Metrics
Operating Cash Flow
14.4M
Free Cash Flow
23.4M
Revenue & Profitability Trend
St. Joe Company Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 402.7M | 389.3M | 252.3M | 267.0M | 160.6M |
Cost of Goods Sold | 235.5M | 236.0M | 145.9M | 131.3M | 77.8M |
Gross Profit | 167.2M | 153.3M | 106.4M | 135.7M | 82.8M |
Gross Margin % | 41.5% | 39.4% | 42.2% | 50.8% | 51.6% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | - | - | - | - |
Other Operating Expenses | 25.2M | 23.8M | 22.1M | 23.0M | 22.9M |
Total Operating Expenses | 25.2M | 23.8M | 22.1M | 23.0M | 22.9M |
Operating Income | 95.6M | 90.7M | 61.5M | 94.5M | 47.1M |
Operating Margin % | 23.7% | 23.3% | 24.4% | 35.4% | 29.3% |
Non-Operating Items | |||||
Interest Income | 13.5M | 13.3M | 9.9M | 9.1M | 9.7M |
Interest Expense | 33.6M | 30.6M | 18.4M | 15.9M | 13.6M |
Other Non-Operating Income | 22.8M | 26.7M | 41.6M | 11.0M | 16.6M |
Pre-tax Income | 98.3M | 100.1M | 94.6M | 98.7M | 59.8M |
Income Tax | 26.0M | 26.0M | 24.4M | 25.0M | 13.7M |
Effective Tax Rate % | 26.4% | 26.0% | 25.8% | 25.3% | 22.9% |
Net Income | 72.4M | 74.1M | 70.2M | 73.7M | 45.5M |
Net Margin % | 18.0% | 19.0% | 27.8% | 27.6% | 28.3% |
Key Metrics | |||||
EBITDA | 178.3M | 166.9M | 124.5M | 128.3M | 89.9M |
EPS (Basic) | $1.27 | $1.33 | $1.21 | $1.27 | $0.77 |
EPS (Diluted) | $1.27 | $1.33 | $1.21 | $1.27 | $0.77 |
Basic Shares Outstanding | 58326286 | 58312878 | 58720050 | 58882549 | 59009865 |
Diluted Shares Outstanding | 58326286 | 58312878 | 58720050 | 58882549 | 59009865 |
Income Statement Trend
St. Joe Company Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 88.8M | 86.1M | 37.7M | 70.2M | 106.8M |
Short-term Investments | - | 0 | 40.6M | 89.0M | 48.1M |
Accounts Receivable | 40.4M | 50.2M | 19.1M | 21.5M | 16.5M |
Inventory | 4.0M | 4.2M | 4.0M | 2.8M | 2.0M |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 148.7M | 160.6M | 123.1M | 205.9M | 195.5M |
Non-Current Assets | |||||
Property, Plant & Equipment | 4.4M | 858.0K | 678.0K | 732.0K | 808.0K |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | 3.3M | 4.6M | - | - |
Other Non-Current Assets | 16.0M | 3.5M | 3.5M | 8.5M | 25.4M |
Total Non-Current Assets | 1.4B | 1.4B | 1.3B | 1.0B | 841.9M |
Total Assets | 1.5B | 1.5B | 1.4B | 1.2B | 1.0B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 22.8M | 24.3M | 69.9M | 48.6M | 25.4M |
Short-term Debt | 3.4M | 4.7M | 4.7M | 4.7M | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 91.8M | 108.0M | 123.4M | 97.1M | 35.1M |
Non-Current Liabilities | |||||
Long-term Debt | 621.0M | 628.2M | 560.0M | 397.0M | 337.3M |
Deferred Tax Liabilities | 72.4M | 71.8M | 82.7M | 77.3M | 60.9M |
Other Non-Current Liabilities | 3.2M | 3.3M | 3.4M | 3.6M | 14.5M |
Total Non-Current Liabilities | 710.0M | 717.0M | 656.3M | 484.9M | 434.0M |
Total Liabilities | 801.8M | 825.0M | 779.7M | 582.1M | 469.2M |
Equity | |||||
Common Stock | 268.7M | 270.8M | 270.0M | 296.9M | 296.9M |
Retained Earnings | 454.2M | 410.4M | 358.3M | 310.9M | 255.2M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 736.7M | 698.5M | 651.1M | 626.1M | 568.2M |
Key Metrics | |||||
Total Debt | 624.4M | 632.9M | 564.7M | 401.7M | 337.3M |
Working Capital | 56.9M | 52.6M | -334.0K | 108.7M | 160.3M |
Balance Sheet Composition
St. Joe Company Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 72.4M | 74.1M | 70.2M | 73.7M | 45.5M |
Depreciation & Amortization | 46.4M | 38.8M | 22.9M | 18.2M | 12.8M |
Stock-Based Compensation | 1.2M | 820.0K | 364.0K | 0 | 45.0K |
Working Capital Changes | 234.0K | 12.1M | 17.3M | 1.1M | -5.9M |
Operating Cash Flow | 39.0M | 34.7M | 6.7M | 56.0M | 18.4M |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | -5.7M |
Acquisitions | -1.7M | -2.3M | -2.5M | -9.9M | -10.8M |
Investment Purchases | 0 | -37.4M | -97.1M | -157.9M | -58.9M |
Investment Sales | 0 | 79.0M | 146.3M | 117.4M | 13.5M |
Investing Cash Flow | -670.0K | 40.1M | 57.4M | -43.6M | -59.2M |
Financing Activities | |||||
Share Repurchases | -3.4M | 0 | -20.0M | 0 | -8.8M |
Dividends Paid | -30.3M | -25.7M | -23.5M | -18.8M | -4.1M |
Debt Issuance | 1.1M | 121.8M | 184.5M | 69.3M | 69.0M |
Debt Repayment | -18.3M | -53.6M | -20.3M | -2.4M | -2.0M |
Financing Cash Flow | -52.1M | 40.8M | 112.5M | 48.6M | 59.4M |
Free Cash Flow | 58.1M | -36.1M | -210.9M | -41.7M | -84.4M |
Net Change in Cash | -13.7M | 115.6M | 176.5M | 61.0M | 18.6M |
Cash Flow Trend
St. Joe Company Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
34.51
Forward P/E
445.55
Price to Book
3.85
Price to Sales
6.65
PEG Ratio
1.61
Profitability Ratios
Profit Margin
19.39%
Operating Margin
28.63%
Return on Equity
11.03%
Return on Assets
4.07%
Financial Health
Current Ratio
1.89
Debt to Equity
81.30
Beta
1.37
Per Share Data
EPS (TTM)
$1.42
Book Value per Share
$12.74
Revenue per Share
$7.33
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
joe | 2.8B | 34.51 | 3.85 | 11.03% | 19.39% | 81.30 |
Stratus Properties | 139.8M | 83.58 | 0.73 | -2.79% | -9.73% | 63.47 |
Gaucho | 76.1K | 0.00 | 0.00 | -264.58% | 24.87% | 92.69 |
Yangtze River Port | 18.0K | 0.00 | 0.00 | -6.29% | 0.00% | 72.28 |
Welltower | 109.0B | 91.01 | 3.02 | 3.45% | 12.18% | 47.36 |
Prologis | 100.6B | 29.22 | 1.91 | 6.37% | 38.69% | 61.59 |
Financial data is updated regularly. All figures are in the company's reporting currency.