KBR (KBR) | Financial Analysis & Statements
KBR Inc. Mid-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
1.9B
Gross Profit
290.0M
15.38%
Operating Income
144.0M
7.64%
Net Income
113.0M
5.99%
EPS (Diluted)
$0.87
Balance Sheet Metrics
Total Assets
6.6B
Total Liabilities
5.1B
Shareholders Equity
1.5B
Debt to Equity
3.35
Cash Flow Metrics
Operating Cash Flow
132.0M
Free Cash Flow
33.0M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
KBR Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 7.8B | 7.7B | 7.0B | 6.6B | 7.3B |
| Cost of Goods Sold | 6.6B | 6.6B | 6.0B | 5.7B | 6.5B |
| Gross Profit | 1.2B | 1.1B | 977.0M | 828.0M | 806.0M |
| Gross Margin % | 14.8% | 14.2% | 14.0% | 12.6% | 11.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 578.0M | 544.0M | 488.0M | 420.0M | 393.0M |
| Other Operating Expenses | 4.0M | 11.0M | 4.0M | 4.0M | 14.0M |
| Total Operating Expenses | 582.0M | 555.0M | 492.0M | 424.0M | 407.0M |
| Operating Income | 568.0M | 548.0M | 485.0M | 404.0M | 399.0M |
| Operating Margin % | 7.3% | 7.1% | 7.0% | 6.2% | 5.4% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 158.0M | 144.0M | 115.0M | 87.0M | 80.0M |
| Other Non-Operating Income | 204.0M | 107.0M | -536.0M | -33.0M | -173.0M |
| Pre-tax Income | 614.0M | 511.0M | -166.0M | 284.0M | 146.0M |
| Income Tax | 156.0M | 130.0M | 95.0M | 92.0M | 111.0M |
| Effective Tax Rate % | 25.4% | 25.4% | 0.0% | 32.4% | 76.0% |
| Net Income | 403.0M | 381.0M | -261.0M | 192.0M | 35.0M |
| Net Margin % | 5.2% | 4.9% | -3.8% | 2.9% | 0.5% |
| Key Metrics | |||||
| EBITDA | 941.0M | 804.0M | 241.0M | 473.0M | 366.0M |
| EPS (Basic) | $3.27 | $2.81 | $-1.96 | $1.39 | $0.13 |
| EPS (Diluted) | $3.21 | $2.79 | $-1.96 | $1.26 | $0.12 |
| Basic Shares Outstanding | 126454289 | 132435609 | 135000000 | 136505145 | 139786136 |
| Diluted Shares Outstanding | 126454289 | 132435609 | 135000000 | 136505145 | 139786136 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
KBR Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 448.0M | 231.0M | 172.0M | 282.0M | 254.0M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 1.1B | 1.1B | 981.0M | 942.0M | 1.4B |
| Inventory | - | - | - | - | - |
| Other Current Assets | 40.0M | 61.0M | 66.0M | 55.0M | 36.0M |
| Total Current Assets | 2.1B | 1.9B | 1.7B | 1.7B | 2.2B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 771.0M | 796.0M | 679.0M | 639.0M | 589.0M |
| Goodwill | 6.1B | 6.0B | 4.8B | 4.8B | 4.8B |
| Intangible Assets | 727.0M | 763.0M | 618.0M | 645.0M | 708.0M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 484.0M | 631.0M | 604.0M | 536.0M | 413.0M |
| Total Non-Current Assets | 4.5B | 4.8B | 3.9B | 3.8B | 4.1B |
| Total Assets | 6.6B | 6.7B | 5.6B | 5.6B | 6.2B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 712.0M | 777.0M | 593.0M | 637.0M | 1.0B |
| Short-term Debt | 105.0M | 94.0M | 79.0M | 412.0M | 57.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 143.0M | 156.0M | 142.0M | 123.0M | 65.0M |
| Total Current Liabilities | 1.7B | 1.8B | 1.6B | 1.8B | 1.9B |
| Non-Current Liabilities | |||||
| Long-term Debt | 2.8B | 2.8B | 2.0B | 1.6B | 2.1B |
| Deferred Tax Liabilities | 95.0M | 83.0M | 106.0M | 92.0M | 70.0M |
| Other Non-Current Liabilities | 279.0M | 313.0M | 290.0M | 230.0M | 219.0M |
| Total Non-Current Liabilities | 3.4B | 3.4B | 2.6B | 2.1B | 2.6B |
| Total Liabilities | 5.1B | 5.2B | 4.2B | 3.9B | 4.5B |
| Equity | |||||
| Common Stock | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | 1.7B | 1.4B | 1.1B | 1.4B | 1.3B |
| Treasury Stock | 1.8B | 1.5B | 1.3B | 1.1B | 943.0M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.5B | 1.5B | 1.4B | 1.6B | 1.7B |
| Key Metrics | |||||
| Total Debt | 2.9B | 2.9B | 2.1B | 2.0B | 2.1B |
| Working Capital | 363.0M | 91.0M | 79.0M | -74.0M | 277.0M |
Balance Sheet Composition
KBR Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 458.0M | 381.0M | -261.0M | 192.0M | 35.0M |
| Depreciation & Amortization | 169.0M | 156.0M | 141.0M | 137.0M | 146.0M |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -15.0M | -98.0M | -45.0M | -81.0M | -207.0M |
| Operating Cash Flow | 599.0M | 419.0M | 342.0M | 269.0M | 29.0M |
| Investing Activities | |||||
| Capital Expenditures | -42.0M | -77.0M | -80.0M | -71.0M | -30.0M |
| Acquisitions | 68.0M | -702.0M | 60.0M | 125.0M | -428.0M |
| Investment Purchases | -10.0M | -5.0M | -39.0M | -61.0M | -7.0M |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | 16.0M | -776.0M | -70.0M | 37.0M | -428.0M |
| Financing Activities | |||||
| Share Repurchases | -329.0M | -218.0M | -138.0M | -203.0M | -82.0M |
| Dividends Paid | -84.0M | -79.0M | -72.0M | -66.0M | -61.0M |
| Debt Issuance | 555.0M | 393.0M | - | 0 | 164.0M |
| Debt Repayment | -541.0M | -222.0M | -1.2B | -174.0M | -31.0M |
| Financing Cash Flow | -439.0M | 283.0M | -159.0M | -415.0M | 236.0M |
| Free Cash Flow | 515.0M | 385.0M | 251.0M | 325.0M | 248.0M |
| Net Change in Cash | 176.0M | -74.0M | 113.0M | -109.0M | -163.0M |
Cash Flow Trend
KBR Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
10.52
Forward P/E
8.74
Price to Book
3.09
Price to Sales
0.60
PEG Ratio
0.20
Profitability Ratios
Profit Margin
5.33%
Operating Margin
7.64%
Return on Equity
30.75%
Return on Assets
5.36%
Financial Health
Current Ratio
1.22
Debt to Equity
191.73
Beta
0.50
Per Share Data
EPS (TTM)
$3.49
Book Value per Share
$11.89
Revenue per Share
$60.36
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| KBR | 4.5B | 10.52 | 3.09 | 30.75% | 5.33% | 191.73 |
| Quanta Services | 93.8B | 93.43 | 10.60 | 12.74% | 3.61% | 71.10 |
| Comfort Systems USA | 62.4B | 59.88 | 93.95 | 49.24% | 11.23% | 45.49 |
| Primoris Services | 9.4B | 32.80 | 5.29 | 17.79% | 3.63% | 56.57 |
| Argan | 9.2B | 67.11 | 19.67 | 33.85% | 14.59% | 1.38 |
| Tetra Tech | 8.1B | 23.56 | 4.43 | 19.92% | 7.90% | 57.31 |
Financial data is updated regularly. All figures are in the company's reporting currency.






