
Kforce (KFRC) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
330.0M
Gross Profit
88.3M
26.74%
Operating Income
11.6M
3.52%
Net Income
8.1M
2.47%
EPS (Diluted)
$0.45
Balance Sheet Metrics
Total Assets
368.2M
Total Liabilities
230.2M
Shareholders Equity
138.0M
Debt to Equity
1.67
Cash Flow Metrics
Operating Cash Flow
-2.1M
Free Cash Flow
-3.9M
Revenue & Profitability Trend
Kforce Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 1.4B | 1.5B | 1.7B | 1.6B | 1.4B |
Cost of Goods Sold | 1.0B | 1.1B | 1.2B | 1.1B | 1.0B |
Gross Profit | 385.4M | 427.1M | 501.1M | 456.9M | 396.2M |
Gross Margin % | 27.4% | 27.9% | 29.3% | 28.9% | 28.3% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 309.8M | 334.9M | 379.8M | 345.7M | 310.7M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 309.8M | 334.9M | 379.8M | 345.7M | 310.7M |
Operating Income | 69.7M | 87.1M | 116.9M | 106.6M | 80.3M |
Operating Margin % | 5.0% | 5.7% | 6.8% | 6.7% | 5.7% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | -2.1M | -1.9M | -14.4M | -7.4M | -5.0M |
Pre-tax Income | 67.6M | 85.2M | 102.4M | 99.3M | 75.2M |
Income Tax | 17.2M | 24.2M | 27.0M | 24.1M | 19.2M |
Effective Tax Rate % | 25.4% | 28.4% | 26.4% | 24.3% | 25.5% |
Net Income | 50.4M | 61.1M | 75.4M | 75.2M | 56.0M |
Net Margin % | 3.6% | 4.0% | 4.4% | 4.8% | 4.0% |
Key Metrics | |||||
EBITDA | 75.6M | 92.1M | 121.3M | 111.1M | 85.5M |
EPS (Basic) | $2.62 | $3.13 | $3.68 | $3.50 | $2.53 |
EPS (Diluted) | $2.62 | $3.13 | $3.68 | $3.50 | $2.53 |
Basic Shares Outstanding | 19216000 | 19521000 | 20498000 | 21504000 | 22173000 |
Diluted Shares Outstanding | 19216000 | 19521000 | 20498000 | 21504000 | 22173000 |
Income Statement Trend
Kforce Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 349.0K | 119.0K | 121.0K | 97.0M | 103.5M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 215.7M | 233.4M | 269.5M | 265.3M | 228.4M |
Inventory | - | - | - | - | - |
Other Current Assets | 9.4M | 10.9M | 8.1M | 6.8M | 7.0M |
Total Current Assets | 225.4M | 244.5M | 277.8M | 372.1M | 338.9M |
Non-Current Assets | |||||
Property, Plant & Equipment | 13.8M | 14.4M | 17.1M | 15.4M | 16.8M |
Goodwill | 79.2M | 66.5M | 66.2M | 64.7M | 62.9M |
Intangible Assets | 29.1M | 16.4M | 16.1M | 14.7M | 12.8M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 56.8M | 48.3M | 42.5M | 53.2M | 48.2M |
Total Non-Current Assets | 132.4M | 113.5M | 114.2M | 131.3M | 140.2M |
Total Assets | 357.8M | 358.0M | 392.0M | 503.4M | 479.0M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 38.3M | 42.8M | 49.6M | 40.2M | 20.2M |
Short-term Debt | 3.0M | 3.6M | 4.6M | 6.3M | 5.5M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | 22.0K | 300.0K |
Total Current Liabilities | 112.5M | 103.0M | 131.4M | 160.4M | 108.2M |
Non-Current Liabilities | |||||
Long-term Debt | 44.6M | 53.9M | 42.0M | 111.9M | 114.7M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 18.0K | 24.0K | 3.0K | 22.0K | 19.4M |
Total Non-Current Liabilities | 90.8M | 95.9M | 78.4M | 154.6M | 190.9M |
Total Liabilities | 203.2M | 198.9M | 209.8M | 315.0M | 299.1M |
Equity | |||||
Common Stock | 738.0K | 734.0K | 732.0K | 730.0K | 726.0K |
Retained Earnings | 546.2M | 525.2M | 492.8M | 442.6M | 388.6M |
Treasury Stock | 935.4M | 894.2M | 819.0M | 743.6M | 677.4M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 154.6M | 159.1M | 182.2M | 188.4M | 179.9M |
Key Metrics | |||||
Total Debt | 47.6M | 57.5M | 46.6M | 118.3M | 120.2M |
Working Capital | 112.9M | 141.5M | 146.3M | 211.7M | 230.7M |
Balance Sheet Composition
Kforce Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 50.4M | 61.1M | 75.4M | 75.2M | 56.0M |
Depreciation & Amortization | 5.9M | 5.0M | 4.4M | 4.5M | 5.3M |
Stock-Based Compensation | 14.0M | 17.7M | 17.7M | 14.0M | 11.6M |
Working Capital Changes | 9.3M | 13.0M | 7.0M | -38.8M | 3.1M |
Operating Cash Flow | 81.1M | 103.3M | 93.5M | 61.9M | 80.3M |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | 0 | 5.1M | -500.0K | -9.0M | -4.0M |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | 9.0K | 2.9M | -6.2M | 14.7M | -452.0K |
Financing Activities | |||||
Share Repurchases | -41.9M | -75.0M | -74.9M | -66.2M | -35.6M |
Dividends Paid | -28.2M | -27.6M | -24.0M | -20.1M | -16.8M |
Debt Issuance | 301.0M | 594.4M | 38.2M | 0 | 35.0M |
Debt Repayment | -309.9M | -578.4M | -112.6M | 0 | 0 |
Financing Cash Flow | -79.1M | -86.6M | -173.4M | -87.7M | 16.4M |
Free Cash Flow | 79.3M | 83.7M | 82.7M | 66.5M | 102.7M |
Net Change in Cash | 2.0M | 19.6M | -86.1M | -11.0M | 96.3M |
Cash Flow Trend
Kforce Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
14.39
Forward P/E
12.06
Price to Book
4.51
Price to Sales
0.47
PEG Ratio
12.06
Profitability Ratios
Profit Margin
3.22%
Operating Margin
4.45%
Return on Equity
29.14%
Return on Assets
10.32%
Financial Health
Current Ratio
2.04
Debt to Equity
64.29
Beta
0.76
Per Share Data
EPS (TTM)
$2.38
Book Value per Share
$7.60
Revenue per Share
$74.86
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
kfrc | 636.8M | 14.39 | 4.51 | 29.14% | 3.22% | 64.29 |
Robert Half | 3.6B | 20.19 | 2.70 | 18.26% | 3.20% | 18.48 |
Korn Ferry | 3.6B | 15.01 | 1.90 | 13.91% | 9.01% | 30.51 |
ManpowerGroup | 1.8B | 18.58 | 0.92 | -0.78% | -0.09% | 86.34 |
Insperity | 1.7B | 41.73 | 15.16 | 31.50% | 0.60% | 389.29 |
Barrett Business | 1.1B | 22.58 | 1.58 | 25.86% | 4.45% | 12.13 |
Financial data is updated regularly. All figures are in the company's reporting currency.