TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 330.0M
Gross Profit 88.3M 26.74%
Operating Income 11.6M 3.52%
Net Income 8.1M 2.47%
EPS (Diluted) $0.45

Balance Sheet Metrics

Total Assets 368.2M
Total Liabilities 230.2M
Shareholders Equity 138.0M
Debt to Equity 1.67

Cash Flow Metrics

Operating Cash Flow -2.1M
Free Cash Flow -3.9M

Revenue & Profitability Trend

Kforce Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i1.4B1.5B1.7B1.6B1.4B
Cost of Goods Sold i1.0B1.1B1.2B1.1B1.0B
Gross Profit i385.4M427.1M501.1M456.9M396.2M
Gross Margin % i27.4%27.9%29.3%28.9%28.3%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i309.8M334.9M379.8M345.7M310.7M
Other Operating Expenses i-----
Total Operating Expenses i309.8M334.9M379.8M345.7M310.7M
Operating Income i69.7M87.1M116.9M106.6M80.3M
Operating Margin % i5.0%5.7%6.8%6.7%5.7%
Non-Operating Items
Interest Income i-----
Interest Expense i-----
Other Non-Operating Income-2.1M-1.9M-14.4M-7.4M-5.0M
Pre-tax Income i67.6M85.2M102.4M99.3M75.2M
Income Tax i17.2M24.2M27.0M24.1M19.2M
Effective Tax Rate % i25.4%28.4%26.4%24.3%25.5%
Net Income i50.4M61.1M75.4M75.2M56.0M
Net Margin % i3.6%4.0%4.4%4.8%4.0%
Key Metrics
EBITDA i75.6M92.1M121.3M111.1M85.5M
EPS (Basic) i$2.62$3.13$3.68$3.50$2.53
EPS (Diluted) i$2.62$3.13$3.68$3.50$2.53
Basic Shares Outstanding i1921600019521000204980002150400022173000
Diluted Shares Outstanding i1921600019521000204980002150400022173000

Income Statement Trend

Kforce Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i349.0K119.0K121.0K97.0M103.5M
Short-term Investments i-----
Accounts Receivable i215.7M233.4M269.5M265.3M228.4M
Inventory i-----
Other Current Assets9.4M10.9M8.1M6.8M7.0M
Total Current Assets i225.4M244.5M277.8M372.1M338.9M
Non-Current Assets
Property, Plant & Equipment i13.8M14.4M17.1M15.4M16.8M
Goodwill i79.2M66.5M66.2M64.7M62.9M
Intangible Assets i29.1M16.4M16.1M14.7M12.8M
Long-term Investments-----
Other Non-Current Assets56.8M48.3M42.5M53.2M48.2M
Total Non-Current Assets i132.4M113.5M114.2M131.3M140.2M
Total Assets i357.8M358.0M392.0M503.4M479.0M
Liabilities
Current Liabilities
Accounts Payable i38.3M42.8M49.6M40.2M20.2M
Short-term Debt i3.0M3.6M4.6M6.3M5.5M
Current Portion of Long-term Debt-----
Other Current Liabilities---22.0K300.0K
Total Current Liabilities i112.5M103.0M131.4M160.4M108.2M
Non-Current Liabilities
Long-term Debt i44.6M53.9M42.0M111.9M114.7M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities18.0K24.0K3.0K22.0K19.4M
Total Non-Current Liabilities i90.8M95.9M78.4M154.6M190.9M
Total Liabilities i203.2M198.9M209.8M315.0M299.1M
Equity
Common Stock i738.0K734.0K732.0K730.0K726.0K
Retained Earnings i546.2M525.2M492.8M442.6M388.6M
Treasury Stock i935.4M894.2M819.0M743.6M677.4M
Other Equity-----
Total Shareholders Equity i154.6M159.1M182.2M188.4M179.9M
Key Metrics
Total Debt i47.6M57.5M46.6M118.3M120.2M
Working Capital i112.9M141.5M146.3M211.7M230.7M

Balance Sheet Composition

Kforce Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i50.4M61.1M75.4M75.2M56.0M
Depreciation & Amortization i5.9M5.0M4.4M4.5M5.3M
Stock-Based Compensation i14.0M17.7M17.7M14.0M11.6M
Working Capital Changes i9.3M13.0M7.0M-38.8M3.1M
Operating Cash Flow i81.1M103.3M93.5M61.9M80.3M
Investing Activities
Capital Expenditures i-----
Acquisitions i05.1M-500.0K-9.0M-4.0M
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i9.0K2.9M-6.2M14.7M-452.0K
Financing Activities
Share Repurchases i-41.9M-75.0M-74.9M-66.2M-35.6M
Dividends Paid i-28.2M-27.6M-24.0M-20.1M-16.8M
Debt Issuance i301.0M594.4M38.2M035.0M
Debt Repayment i-309.9M-578.4M-112.6M00
Financing Cash Flow i-79.1M-86.6M-173.4M-87.7M16.4M
Free Cash Flow i79.3M83.7M82.7M66.5M102.7M
Net Change in Cash i2.0M19.6M-86.1M-11.0M96.3M

Cash Flow Trend

Kforce Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 14.39
Forward P/E 12.06
Price to Book 4.51
Price to Sales 0.47
PEG Ratio 12.06

Profitability Ratios

Profit Margin 3.22%
Operating Margin 4.45%
Return on Equity 29.14%
Return on Assets 10.32%

Financial Health

Current Ratio 2.04
Debt to Equity 64.29
Beta 0.76

Per Share Data

EPS (TTM) $2.38
Book Value per Share $7.60
Revenue per Share $74.86

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
kfrc636.8M14.394.5129.14%3.22%64.29
Robert Half 3.6B20.192.7018.26%3.20%18.48
Korn Ferry 3.6B15.011.9013.91%9.01%30.51
ManpowerGroup 1.8B18.580.92-0.78%-0.09%86.34
Insperity 1.7B41.7315.1631.50%0.60%389.29
Barrett Business 1.1B22.581.5825.86%4.45%12.13

Financial data is updated regularly. All figures are in the company's reporting currency.