Insperity (NSP) | Financial Analysis & Statements
Insperity Inc. Small-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
1.7B
Gross Profit
172.0M
10.31%
Operating Income
-46.0M
-2.76%
Net Income
-33.0M
-1.98%
EPS (Diluted)
$-0.88
Balance Sheet Metrics
Total Assets
2.2B
Total Liabilities
2.2B
Shareholders Equity
46.0M
Debt to Equity
46.89
Cash Flow Metrics
Operating Cash Flow
47.0M
Free Cash Flow
246.0M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Insperity Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 6.8B | 6.6B | 6.5B | 5.9B | 5.0B |
| Cost of Goods Sold | 5.9B | 5.5B | 5.4B | 4.9B | 4.2B |
| Gross Profit | 900.0M | 1.1B | 1.0B | 1.0B | 820.1M |
| Gross Margin % | 13.2% | 16.0% | 16.0% | 17.0% | 16.5% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 820.0M | 844.0M | 775.5M | 720.3M | 608.2M |
| Other Operating Expenses | 45.0M | 47.0M | - | - | - |
| Total Operating Expenses | 865.0M | 891.0M | 775.5M | 720.3M | 608.2M |
| Operating Income | -10.0M | 117.0M | 218.5M | 250.2M | 173.3M |
| Operating Margin % | -0.1% | 1.8% | 3.4% | 4.2% | 3.5% |
| Non-Operating Items | |||||
| Interest Income | 30.0M | 37.0M | 33.7M | 9.4M | 2.4M |
| Interest Expense | 24.0M | 28.0M | 27.1M | 14.2M | 7.5M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | -4.0M | 126.0M | 225.1M | 245.4M | 168.3M |
| Income Tax | 3.0M | 35.0M | 53.7M | 66.1M | 44.2M |
| Effective Tax Rate % | 0.0% | 27.8% | 23.9% | 26.9% | 26.3% |
| Net Income | -7.0M | 91.0M | 171.4M | 179.4M | 124.1M |
| Net Margin % | -0.1% | 1.4% | 2.6% | 3.0% | 2.5% |
| Key Metrics | |||||
| EBITDA | 65.0M | 198.0M | 294.9M | 300.3M | 214.3M |
| EPS (Basic) | $-0.19 | $2.44 | $4.53 | $4.70 | $3.22 |
| EPS (Diluted) | $-0.19 | $2.42 | $4.47 | $4.64 | $3.18 |
| Basic Shares Outstanding | 36842105 | 37295082 | 37832671 | 38159574 | 38468944 |
| Diluted Shares Outstanding | 36842105 | 37295082 | 37832671 | 38159574 | 38468944 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Insperity Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 642.0M | 1.0B | 692.9M | 732.8M | 575.8M |
| Short-term Investments | 18.0M | 16.0M | 15.9M | 33.1M | 31.8M |
| Accounts Receivable | 6.0M | 9.0M | 15.8M | 13.9M | 10.5M |
| Inventory | - | - | - | - | - |
| Other Current Assets | 119.0M | 107.0M | 128.2M | 61.7M | 53.3M |
| Total Current Assets | 1.7B | 2.1B | 1.6B | 1.5B | 1.2B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 63.0M | 65.0M | 57.4M | 56.5M | 62.8M |
| Goodwill | 13.0M | 13.0M | 12.7M | 12.7M | 25.4M |
| Intangible Assets | - | - | - | - | 7.0K |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 63.0M | 47.0M | 41.7M | 44.9M | 20.0M |
| Total Non-Current Assets | 481.0M | 512.0M | 524.4M | 527.4M | 508.2M |
| Total Assets | 2.2B | 2.6B | 2.1B | 2.0B | 1.8B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 6.0M | 10.0M | 10.7M | 7.7M | 6.4M |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 1.6B | 1.9B | 1.4B | 1.4B | 1.1B |
| Non-Current Liabilities | |||||
| Long-term Debt | 435.0M | 435.0M | 426.9M | 425.0M | 433.6M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 537.0M | 570.0M | 589.7M | 604.6M | 626.3M |
| Total Liabilities | 2.2B | 2.5B | 2.0B | 2.0B | 1.8B |
| Equity | |||||
| Common Stock | 1.0M | 1.0M | 555.0K | 555.0K | 555.0K |
| Retained Earnings | 638.0M | 738.0M | 738.6M | 655.2M | 553.6M |
| Treasury Stock | 850.0M | 864.0M | 830.5M | 725.5M | 665.1M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 46.0M | 97.0M | 93.6M | 81.3M | -1.8M |
| Key Metrics | |||||
| Total Debt | 435.0M | 435.0M | 426.9M | 425.0M | 433.6M |
| Working Capital | 102.0M | 155.0M | 159.0M | 158.5M | 116.3M |
Balance Sheet Composition
Insperity Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -7.0M | 91.0M | 171.4M | 179.4M | 124.1M |
| Depreciation & Amortization | 45.0M | 44.0M | 42.7M | 40.7M | 38.5M |
| Stock-Based Compensation | 61.0M | 61.0M | 53.0M | 50.1M | 40.6M |
| Working Capital Changes | -53.0M | -104.0M | -73.0M | -101.5M | -143.5M |
| Operating Cash Flow | 58.0M | 78.0M | 189.3M | 158.0M | 64.5M |
| Investing Activities | |||||
| Capital Expenditures | -31.0M | -38.0M | -40.1M | -30.3M | -32.9M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -26.0M | -23.0M | -48.0M | -46.7M | -58.2M |
| Investment Sales | 26.0M | 23.0M | 66.4M | 45.0M | 60.0M |
| Investing Cash Flow | -31.0M | -38.0M | -21.7M | -32.1M | -31.0M |
| Financing Activities | |||||
| Share Repurchases | -19.0M | -63.0M | -131.5M | -73.3M | -69.7M |
| Dividends Paid | -90.0M | -89.0M | -84.2M | -76.6M | -144.2M |
| Debt Issuance | - | - | - | 0 | 0 |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | -90.0M | -173.0M | -155.0M | -141.2M | -208.1M |
| Free Cash Flow | -309.0M | 482.0M | 158.4M | 317.4M | 227.3M |
| Net Change in Cash | -63.0M | -133.0M | 12.5M | -15.3M | -174.6M |
Cash Flow Trend
Insperity Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
75.25
Forward P/E
9.35
Price to Book
23.69
Price to Sales
0.16
PEG Ratio
0.25
Profitability Ratios
Profit Margin
-0.10%
Operating Margin
-2.76%
Return on Equity
-9.79%
Return on Assets
-0.26%
Financial Health
Current Ratio
1.06
Debt to Equity
986.96
Beta
0.41
Per Share Data
EPS (TTM)
$-0.19
Book Value per Share
$1.22
Revenue per Share
$179.26
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| NSP | 1.2B | 75.25 | 23.69 | -9.79% | -0.10% | 986.96 |
| Korn Ferry | 3.4B | 13.28 | 1.72 | 14.30% | 9.39% | 28.12 |
| Robert Half | 2.8B | 21.74 | 2.25 | 10.02% | 2.47% | 19.25 |
| TriNet Group | 1.8B | 12.73 | 35.73 | 252.03% | 3.14% | 1,744.44 |
| ManpowerGroup | 1.4B | 18.58 | 0.67 | -0.79% | -0.09% | 74.51 |
| Heidrick & Struggles | 1.2B | 34.31 | 2.41 | 7.47% | 3.09% | 19.89 |
Financial data is updated regularly. All figures are in the company's reporting currency.






