Barrett Business (BBSI) | Financial Analysis & Statements
Barrett Business Services Inc. Small-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
321.1M
Gross Profit
68.3M
21.26%
Operating Income
18.5M
5.77%
Net Income
16.4M
5.11%
EPS (Diluted)
$0.64
Balance Sheet Metrics
Total Assets
779.1M
Total Liabilities
538.1M
Shareholders Equity
241.0M
Debt to Equity
2.23
Cash Flow Metrics
Operating Cash Flow
68.9M
Free Cash Flow
70.6M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Barrett Business Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.2B | 1.1B | 1.1B | 1.1B | 955.2M |
| Cost of Goods Sold | 979.4M | 891.3M | 826.8M | 819.5M | 750.7M |
| Gross Profit | 260.9M | 253.3M | 242.5M | 234.8M | 204.5M |
| Gross Margin % | 21.0% | 22.1% | 22.7% | 22.3% | 21.4% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 190.5M | 185.9M | 174.8M | 169.6M | 155.3M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 190.5M | 185.9M | 174.8M | 169.6M | 155.3M |
| Operating Income | 62.2M | 59.8M | 60.6M | 59.0M | 43.9M |
| Operating Margin % | 5.0% | 5.2% | 5.7% | 5.6% | 4.6% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 171.0K | 178.0K | 166.0K | 141.0K | 372.0K |
| Other Non-Operating Income | 9.4M | 11.2M | 8.5M | 6.5M | 7.1M |
| Pre-tax Income | 71.4M | 70.8M | 69.0M | 65.3M | 50.7M |
| Income Tax | 17.0M | 17.8M | 18.4M | 18.0M | 12.6M |
| Effective Tax Rate % | 23.7% | 25.2% | 26.6% | 27.6% | 24.8% |
| Net Income | 54.4M | 53.0M | 50.6M | 47.3M | 38.1M |
| Net Margin % | 4.4% | 4.6% | 4.7% | 4.5% | 4.0% |
| Key Metrics | |||||
| EBITDA | 70.6M | 67.5M | 67.6M | 65.2M | 49.1M |
| EPS (Basic) | - | $2.03 | $1.88 | $1.66 | $1.26 |
| EPS (Diluted) | - | $1.98 | $1.85 | $1.64 | $1.25 |
| Basic Shares Outstanding | - | 26076000 | 26924000 | 28520000 | 30160000 |
| Diluted Shares Outstanding | - | 26076000 | 26924000 | 28520000 | 30160000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Barrett Business Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 95.0M | 55.4M | 71.2M | 91.4M | 69.4M |
| Short-term Investments | 62.2M | 66.5M | 81.0M | 68.3M | 96.8M |
| Accounts Receivable | 248.6M | 234.5M | 171.4M | 163.8M | 155.7M |
| Inventory | - | - | - | - | - |
| Other Current Assets | 18.7M | 18.7M | 18.4M | 19.8M | 17.6M |
| Total Current Assets | 524.6M | 475.4M | 447.5M | 454.4M | 406.7M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 0 | 0 | 34.6M | 28.6M | 23.3M |
| Goodwill | 95.6M | 95.6M | 95.6M | 95.6M | 95.6M |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 116.2M | 145.1M | 156.0M | 119.0M | 235.4M |
| Total Non-Current Assets | 254.4M | 270.1M | 274.0M | 232.6M | 340.2M |
| Total Assets | 779.1M | 745.5M | 721.5M | 686.9M | 747.0M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 7.4M | 6.8M | 6.6M | 8.3M | 4.5M |
| Short-term Debt | 7.0M | 6.2M | 6.6M | 7.0M | 10.7M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 405.9M | 358.9M | 343.3M | 334.7M | 315.4M |
| Non-Current Liabilities | |||||
| Long-term Debt | 17.5M | 15.2M | 14.6M | 14.2M | 14.6M |
| Deferred Tax Liabilities | - | - | - | 0 | 1.7M |
| Other Non-Current Liabilities | 13.0M | 10.8M | 9.0M | 7.1M | 7.4M |
| Total Non-Current Liabilities | 132.2M | 165.2M | 179.1M | 174.4M | 223.0M |
| Total Liabilities | 538.1M | 524.1M | 522.4M | 509.1M | 538.4M |
| Equity | |||||
| Common Stock | 252.0K | 258.0K | 66.0K | 69.0K | 74.0K |
| Retained Earnings | 206.1M | 200.0M | 182.9M | 172.6M | 178.3M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 241.0M | 221.4M | 199.1M | 177.8M | 208.5M |
| Key Metrics | |||||
| Total Debt | 24.5M | 21.4M | 21.2M | 21.2M | 25.3M |
| Working Capital | 118.8M | 116.5M | 104.2M | 119.6M | 91.3M |
Balance Sheet Composition
Barrett Business Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 54.4M | 53.0M | 50.6M | 47.3M | 38.1M |
| Depreciation & Amortization | 8.3M | 7.6M | 7.1M | 6.2M | 5.3M |
| Stock-Based Compensation | 10.4M | 8.8M | 8.5M | 7.4M | 5.4M |
| Working Capital Changes | -44.2M | -103.4M | -77.1M | -78.4M | -129.3M |
| Operating Cash Flow | 37.2M | -28.4M | 720.0K | -12.7M | -72.9M |
| Investing Activities | |||||
| Capital Expenditures | -18.8M | -14.2M | -11.7M | -16.0M | -6.8M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -7.7M | -7.9M | -4.4M | 0 | -54.8M |
| Investment Sales | 16.0M | 23.3M | 10.4M | 18.7M | 75.3M |
| Investing Cash Flow | 30.8M | 38.8M | -55.2M | 61.2M | -112.9M |
| Financing Activities | |||||
| Share Repurchases | -42.0M | -29.1M | -34.2M | -47.2M | -17.3M |
| Dividends Paid | -8.2M | -8.1M | -8.1M | -8.5M | -9.1M |
| Debt Issuance | 4.5M | 415.0K | - | - | - |
| Debt Repayment | -4.5M | -415.0K | -12.3M | -3.5M | -2.9M |
| Financing Cash Flow | -50.1M | -37.2M | -54.6M | -59.2M | -29.3M |
| Free Cash Flow | 47.2M | -4.1M | 55.4M | 11.8M | -22.3M |
| Net Change in Cash | 17.8M | -26.8M | -109.1M | -10.7M | -215.0M |
Cash Flow Trend
Barrett Business Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
14.41
Forward P/E
13.61
Price to Book
3.16
Price to Sales
0.61
PEG Ratio
13.61
Profitability Ratios
Profit Margin
4.39%
Operating Margin
5.77%
Return on Equity
23.55%
Return on Assets
5.10%
Financial Health
Current Ratio
1.29
Debt to Equity
10.15
Beta
0.98
Per Share Data
EPS (TTM)
$2.10
Book Value per Share
$9.57
Revenue per Share
$48.43
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| BBSI | 753.3M | 14.41 | 3.16 | 23.55% | 4.39% | 10.15 |
| Korn Ferry | 3.4B | 13.28 | 1.72 | 14.30% | 9.39% | 28.12 |
| Robert Half | 2.8B | 21.74 | 2.25 | 10.02% | 2.47% | 19.25 |
| TriNet Group | 1.8B | 12.73 | 35.73 | 252.03% | 3.14% | 1,744.44 |
| ManpowerGroup | 1.4B | 18.58 | 0.67 | -0.79% | -0.09% | 74.51 |
| Heidrick & Struggles | 1.2B | 34.31 | 2.41 | 7.47% | 3.09% | 19.89 |
Financial data is updated regularly. All figures are in the company's reporting currency.






