Kingsway Financial (KFS) | Financial Analysis & Statements
Kingsway Financial Services Inc. Small-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
39.0M
Net Income
-1.6M
-4.06%
Balance Sheet Metrics
Total Assets
231.5M
Total Liabilities
197.1M
Shareholders Equity
34.4M
Debt to Equity
5.73
Cash Flow Metrics
Operating Cash Flow
-2.8M
Free Cash Flow
-916.0K
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Kingsway Financial Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 136.7M | 112.5M | 107.7M | 114.7M | 81.4M |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 61.2M | 44.9M | 41.8M | 43.5M | 45.2M |
| Other Operating Expenses | -377.0K | -352.0K | 1.6M | 5.1M | 3.2M |
| Total Operating Expenses | 60.8M | 44.6M | 43.4M | 48.6M | 48.4M |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 5.4M | 4.8M | 6.2M | 8.1M | 6.2M |
| Other Non-Operating Income | - | - | - | - | 13.4M |
| Pre-tax Income | -14.0M | -8.3M | 23.7M | 35.0M | -6.6M |
| Income Tax | -3.8M | -147.0K | -1.9M | 4.8M | -3.9M |
| Effective Tax Rate % | 0.0% | 0.0% | -8.0% | 13.8% | 0.0% |
| Net Income | -10.3M | -8.3M | 24.0M | 15.1M | 1.9M |
| Net Margin % | -7.5% | -7.4% | 22.3% | 13.1% | 2.3% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | $-0.43 | $-0.35 | $0.91 | $1.06 | $-0.04 |
| EPS (Diluted) | $-0.43 | $-0.35 | $0.89 | $0.98 | $-0.04 |
| Basic Shares Outstanding | 27862000 | 27192000 | 25713000 | 22961000 | 22537000 |
| Diluted Shares Outstanding | 27862000 | 27192000 | 25713000 | 22961000 | 22537000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Kingsway Financial Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 8.3M | 5.5M | 9.1M | 64.2M | 10.1M |
| Short-term Investments | 7.3M | 8.1M | 6.1M | 37.7M | 35.8M |
| Accounts Receivable | 13.8M | 9.4M | 10.1M | 10.3M | 6.7M |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | - |
| Goodwill | 190.5M | 153.1M | 136.4M | 124.1M | 129.4M |
| Intangible Assets | 52.3M | 40.0M | 35.7M | 33.1M | 30.8M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 231.5M | 186.6M | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | - | - | - | - | - |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 78.0M | 60.2M | 45.6M | 103.3M | 96.6M |
| Deferred Tax Liabilities | 3.2M | 4.4M | 5.0M | 4.2M | 28.6M |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 197.1M | 168.3M | - | - | - |
| Equity | |||||
| Common Stock | 296.0K | 0 | 0 | 0 | 0 |
| Retained Earnings | -373.4M | -361.5M | -346.9M | -370.4M | -395.1M |
| Treasury Stock | 6.5M | 6.2M | 3.7M | 492.0K | 492.0K |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 34.4M | 18.3M | 24.6M | 22.1M | 14.8M |
| Key Metrics | |||||
| Total Debt | 78.0M | 60.2M | 45.6M | 103.3M | 96.6M |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Kingsway Financial Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -10.3M | -8.3M | 24.0M | 15.1M | 1.9M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 1.7M | 1.8M | 1.6M | 4.1M | 3.6M |
| Working Capital Changes | 2.9M | -1.3M | -24.3M | 4.9M | 1.1M |
| Operating Cash Flow | -9.2M | -7.5M | -30.4M | 46.9M | 5.2M |
| Investing Activities | |||||
| Capital Expenditures | -1.6M | -709.0K | -205.0K | 26.5M | -830.0K |
| Acquisitions | -29.0M | -17.4M | 1.2M | 23.9M | 7.4M |
| Investment Purchases | -9.5M | -7.8M | -6.5M | -14.2M | -21.9M |
| Investment Sales | 10.6M | 7.9M | 12.0M | 9.8M | 6.3M |
| Investing Cash Flow | -29.6M | -18.0M | 6.5M | 45.9M | -11.2M |
| Financing Activities | |||||
| Share Repurchases | -345.0K | -2.5M | -3.2M | 0 | - |
| Dividends Paid | -1.0M | -13.0K | - | - | - |
| Debt Issuance | 26.3M | 34.6M | 5.5M | 12.7M | 6.2M |
| Debt Repayment | -15.2M | -21.6M | -49.4M | -11.6M | -14.4M |
| Financing Cash Flow | 32.7M | 11.9M | -52.0M | -6.1M | -11.0M |
| Free Cash Flow | -1.6M | 358.0K | -26.4M | -14.6M | -6.7M |
| Net Change in Cash | -6.1M | -13.6M | -75.9M | 86.7M | -17.1M |
Cash Flow Trend
Kingsway Financial Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
8.42
Price to Book
22.38
Price to Sales
2.47
Profitability Ratios
Profit Margin
-7.81%
Operating Margin
-2.36%
Return on Equity
-38.90%
Return on Assets
-1.83%
Financial Health
Current Ratio
1.13
Debt to Equity
226.71
Beta
0.30
Per Share Data
EPS (TTM)
$-0.43
Book Value per Share
$0.53
Revenue per Share
$4.93
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| KFS | 333.8M | 8.42 | 22.38 | -38.90% | -7.81% | 226.71 |
| Carvana | 90.3B | 48.35 | 16.91 | 67.95% | 6.92% | 133.12 |
| Penske Automotive | 10.5B | 11.37 | 1.90 | 17.05% | 2.94% | 158.09 |
| Camping World | 475.1M | 36.55 | 2.08 | -24.66% | -1.41% | 1,097.08 |
| AutoNation | 7.0B | 12.30 | 3.09 | 27.06% | 2.35% | 436.91 |
| Lithia Motors | 6.4B | 8.55 | 0.98 | 12.42% | 2.18% | 235.16 |
Financial data is updated regularly. All figures are in the company's reporting currency.






