TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Dec 2024

Income Metrics

Revenue 4.9B
Gross Profit 1.7B 33.99%
Operating Income 548.0M 11.12%
Net Income 452.0M 9.17%

Balance Sheet Metrics

Total Assets 16.5B
Total Liabilities 15.6B
Shareholders Equity 975.0M
Debt to Equity 15.97

Cash Flow Metrics

Operating Cash Flow 743.0M
Free Cash Flow 608.0M

Revenue & Profitability Trend

Kimberly-Clark Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i20.1B20.4B20.2B19.4B19.1B
Cost of Goods Sold i12.9B13.4B14.0B13.5B12.3B
Gross Profit i7.2B7.0B6.2B6.0B6.8B
Gross Margin % i35.8%34.4%30.8%30.8%35.6%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i4.3B4.0B3.6B3.4B3.6B
Other Operating Expenses i-438.0M69.0M-43.0M28.0M-54.0M
Total Operating Expenses i3.9B4.0B3.5B3.4B3.6B
Operating Income i3.3B3.0B2.7B2.6B3.2B
Operating Margin % i16.5%14.7%13.3%13.2%16.9%
Non-Operating Items
Interest Income i48.0M66.0M14.0M6.0M8.0M
Interest Expense i270.0M293.0M282.0M256.0M252.0M
Other Non-Operating Income-158.0M-754.0M-73.0M-86.0M-70.0M
Pre-tax Income i2.9B2.0B2.3B2.2B2.9B
Income Tax i565.0M453.0M495.0M479.0M676.0M
Effective Tax Rate % i19.3%22.4%21.2%21.5%23.1%
Net Income i2.6B1.8B2.0B1.8B2.4B
Net Margin % i12.9%8.6%9.7%9.5%12.5%
Key Metrics
EBITDA i4.1B3.7B3.4B3.2B4.0B
EPS (Basic) i$7.58$5.22$5.73$5.38$6.90
EPS (Diluted) i$7.55$5.21$5.73$5.35$6.87
Basic Shares Outstanding i335600000337931034337521815336800000340869565
Diluted Shares Outstanding i335600000337931034337521815336800000340869565

Income Statement Trend

Kimberly-Clark Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i1.0B1.1B427.0M270.0M303.0M
Short-term Investments i-----
Accounts Receivable i1.9B2.1B2.2B2.1B2.1B
Inventory i1.8B2.0B2.3B2.2B1.9B
Other Current Assets728.0M520.0M753.0M849.0M733.0M
Total Current Assets i5.6B5.7B5.7B5.6B5.2B
Non-Current Assets
Property, Plant & Equipment i00000
Goodwill i4.0B4.4B5.0B4.5B4.6B
Intangible Assets i87.0M197.0M851.0M810.0M832.0M
Long-term Investments-----
Other Non-Current Assets1.1B1.1B1.2B1.2B1.3B
Total Non-Current Assets i11.0B11.6B12.2B12.3B12.3B
Total Assets i16.5B17.3B18.0B17.8B17.5B
Liabilities
Current Liabilities
Accounts Payable i3.7B3.7B3.8B3.8B3.3B
Short-term Debt i699.0M697.0M971.0M563.0M619.0M
Current Portion of Long-term Debt-----
Other Current Liabilities554.0M494.0M601.0M397.0M-
Total Current Liabilities i7.0B6.9B7.3B6.7B6.4B
Non-Current Liabilities
Long-term Debt i6.9B7.4B7.6B8.1B7.9B
Deferred Tax Liabilities i326.0M374.0M647.0M694.0M723.0M
Other Non-Current Liabilities686.0M860.0M799.0M681.0M718.0M
Total Non-Current Liabilities i8.6B9.3B9.9B10.4B10.2B
Total Liabilities i15.6B16.3B17.3B17.1B16.7B
Equity
Common Stock i473.0M473.0M473.0M473.0M473.0M
Retained Earnings i9.3B8.4B8.2B7.9B7.6B
Treasury Stock i6.0B5.2B5.1B5.2B4.9B
Other Equity-----
Total Shareholders Equity i975.0M1.1B700.0M737.0M869.0M
Key Metrics
Total Debt i7.6B8.1B8.5B8.7B8.5B
Working Capital i-1.4B-1.2B-1.6B-1.2B-1.3B

Balance Sheet Composition

Kimberly-Clark Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i2.6B1.8B2.0B1.8B2.4B
Depreciation & Amortization i781.0M753.0M754.0M766.0M796.0M
Stock-Based Compensation i131.0M169.0M150.0M26.0M147.0M
Working Capital Changes i182.0M335.0M-129.0M174.0M189.0M
Operating Cash Flow i3.6B2.7B2.7B2.7B3.5B
Investing Activities
Capital Expenditures i--12.0M43.0M31.0M
Acquisitions i00-46.0M0-1.1B
Investment Purchases i-605.0M-720.0M-658.0M-918.0M-753.0M
Investment Sales i562.0M815.0M797.0M836.0M690.0M
Investing Cash Flow i621.0M348.0M103.0M-6.0M-1.1B
Financing Activities
Share Repurchases i-1.0B-320.0M-100.0M-400.0M-700.0M
Dividends Paid i-1.6B-1.6B-1.6B-1.5B-1.5B
Debt Issuance i0363.0M0605.0M1.8B
Debt Repayment i-554.0M-475.0M-312.0M-269.0M-854.0M
Financing Cash Flow i-3.3B-2.5B-1.9B-1.8B-1.8B
Free Cash Flow i2.5B2.8B1.9B1.7B2.5B
Net Change in Cash i950.0M606.0M938.0M977.0M656.0M

Cash Flow Trend

Kimberly-Clark Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 19.60
Forward P/E 18.85
Price to Book 43.35
Price to Sales 2.42
PEG Ratio 18.85

Profitability Ratios

Profit Margin 12.48%
Operating Margin 16.94%
Return on Equity 207.06%
Return on Assets 11.54%

Financial Health

Current Ratio 0.76
Debt to Equity 595.10
Beta 0.37

Per Share Data

EPS (TTM) $7.34
Book Value per Share $3.32
Revenue per Share $59.07

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
kmb47.7B19.6043.35207.06%12.48%595.10
Procter & Gamble 359.9B23.607.0231.24%18.95%69.86
Colgate-Palmolive 68.4B23.7997.46398.04%14.54%832.51
Kenvue 41.0B28.454.0710.65%9.37%88.04
Church & Dwight 22.1B42.895.0412.07%8.66%54.84
Estee Lauder 31.6B124.057.26-15.98%-5.89%215.93

Financial data is updated regularly. All figures are in the company's reporting currency.