
Lanvin (LANV) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
716.7M
Total Liabilities
755.1M
Shareholders Equity
-38.4M
Cash Flow Metrics
Revenue & Profitability Trend
Lanvin Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 383.5M | 497.4M | 492.9M | 308.8M | 222.6M |
Cost of Goods Sold | 170.2M | 204.5M | 215.2M | 138.9M | 105.2M |
Gross Profit | 213.3M | 292.9M | 277.7M | 169.9M | 117.4M |
Gross Margin % | 55.6% | 58.9% | 56.3% | 55.0% | 52.7% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 380.7M | 426.0M | 441.0M | 288.0M | 266.8M |
Other Operating Expenses | -9.4M | 2.0M | 2.5M | -16.3M | 14.7M |
Total Operating Expenses | 371.3M | 427.9M | 443.6M | 271.7M | 281.5M |
Operating Income | -158.0M | -135.0M | -165.8M | -101.8M | -164.1M |
Operating Margin % | -41.2% | -27.1% | -33.6% | -33.0% | -73.7% |
Non-Operating Items | |||||
Interest Income | 473.9K | 361.8K | 141.2K | 7.0K | 32.0K |
Interest Expense | 33.6M | 22.9M | 22.3M | 10.9M | 11.2M |
Other Non-Operating Income | -25.4M | -8.5M | -90.9M | 41.4M | 38.5M |
Pre-tax Income | -217.3M | -166.7M | -280.0M | -72.1M | -137.3M |
Income Tax | 3.6M | 4.0M | -150.6K | 4.3M | -1.6M |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -220.9M | -170.7M | -279.8M | -76.5M | -135.7M |
Net Margin % | -57.6% | -34.3% | -56.8% | -24.8% | -60.9% |
Key Metrics | |||||
EBITDA | -104.0M | -80.5M | -113.3M | -61.3M | -116.7M |
EPS (Basic) | - | $-1.25 | $-2.04 | $-0.84 | $-1.53 |
EPS (Diluted) | - | $-1.25 | $-2.04 | $-0.84 | $-1.53 |
Basic Shares Outstanding | - | 136928659 | 136928660 | 68945916 | 64292613 |
Diluted Shares Outstanding | - | 136928659 | 136928660 | 68945916 | 64292613 |
Income Statement Trend
Lanvin Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 21.1M | 32.8M | 107.3M | 88.7M | 44.9M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 32.8M | 53.3M | 57.0M | 39.8M | 22.2M |
Inventory | 104.7M | 125.1M | 127.3M | 92.3M | 75.8M |
Other Current Assets | 5.9M | 3.2M | 4.7M | 16.5M | 8.3M |
Total Current Assets | 192.5M | 241.2M | 327.2M | 262.8M | 166.3M |
Non-Current Assets | |||||
Property, Plant & Equipment | 4.0M | 3.7M | 4.0M | 3.7M | 119.3M |
Goodwill | 338.2M | 407.4M | 373.6M | 319.9M | 314.2M |
Intangible Assets | 249.2M | 245.6M | 211.8M | 181.2M | 175.5M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 14.8M | 17.3M | 22.1M | 19.7M | 15.1M |
Total Non-Current Assets | 524.2M | 561.8M | 527.4M | 442.7M | 411.5M |
Total Assets | 716.7M | 802.9M | 854.6M | 705.5M | 577.9M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 93.9M | 91.7M | 85.3M | 58.2M | 47.4M |
Short-term Debt | 227.2M | 80.4M | 58.5M | 92.6M | 40.7M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 71.5M | 83.3M | 45.0M | 4.1M | 5.0M |
Total Current Liabilities | 485.1M | 336.5M | 271.6M | 222.6M | 134.7M |
Non-Current Liabilities | |||||
Long-term Debt | 167.1M | 169.6M | 144.8M | 114.2M | 115.8M |
Deferred Tax Liabilities | 60.0M | 61.6M | 63.8M | 54.2M | 53.3M |
Other Non-Current Liabilities | 18.7M | 17.2M | 805.3K | 1.1M | 1.3M |
Total Non-Current Liabilities | 270.1M | 273.1M | 231.9M | 192.1M | 192.8M |
Total Liabilities | 755.1M | 609.6M | 503.5M | 414.7M | 327.5M |
Equity | |||||
Common Stock | 0 | 0 | 0 | 339.3M | 289.2M |
Retained Earnings | -860.4M | -667.5M | -516.6M | -224.3M | -159.0M |
Treasury Stock | 54.4M | 76.3M | 29.2M | 3.0K | 0 |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | -38.4M | 193.3M | 351.1M | 290.8M | 250.4M |
Key Metrics | |||||
Total Debt | 394.3M | 249.9M | 203.3M | 206.8M | 156.5M |
Working Capital | -292.5M | -95.4M | 55.5M | 40.2M | 31.6M |
Balance Sheet Composition
Lanvin Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -220.9M | -170.7M | -279.8M | -76.5M | -135.7M |
Depreciation & Amortization | 54.3M | 54.8M | 53.5M | 41.6M | 48.3M |
Stock-Based Compensation | 643.1K | 3.2M | 8.7M | 7.2M | 5.4M |
Working Capital Changes | 36.1M | 22.6M | -10.3M | -28.9M | 3.0M |
Operating Cash Flow | -93.1M | -56.4M | -113.9M | -51.6M | -68.1M |
Investing Activities | |||||
Capital Expenditures | -145.9K | -44.7M | -25.4M | 15.2M | 67.0M |
Acquisitions | - | 0 | 0 | -8.9M | 0 |
Investment Purchases | 0 | -406.2K | 0 | 0 | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -145.9K | -45.1M | -25.4M | 6.3M | 67.0M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | 0 | 0 | 0 | 0 | 0 |
Debt Issuance | 267.2M | 178.9M | 222.6M | 176.2M | 92.4M |
Debt Repayment | -170.6M | -173.8M | -303.1M | -151.7M | -147.0M |
Financing Cash Flow | 75.3M | 54.2M | 148.7M | 117.2M | -30.4M |
Free Cash Flow | -84.5M | -117.4M | -123.2M | -83.0M | -93.0M |
Net Change in Cash | -18.0M | -47.3M | 9.4M | 71.9M | -31.4M |
Cash Flow Trend
Lanvin Key Financial Ratios
Valuation Ratios
Forward P/E
-2.22
Price to Sales
0.91
PEG Ratio
-2.22
Profitability Ratios
Profit Margin
-50.29%
Operating Margin
-41.37%
Return on Equity
-285.26%
Return on Assets
-12.33%
Financial Health
Current Ratio
0.40
Debt to Equity
-11.84
Beta
-0.24
Per Share Data
EPS (TTM)
$-1.65
Book Value per Share
$-0.04
Revenue per Share
$2.80
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
lanv | 299.8M | - | - | -285.26% | -50.29% | -11.84 |
Tapestry | 20.4B | 119.41 | 23.76 | 9.76% | 2.61% | 454.56 |
Signet Jewelers | 3.5B | 96.47 | 1.96 | 2.04% | 0.63% | 66.53 |
Myt Netherlands | 1.0B | -25.34 | 1.61 | -8.21% | -3.99% | 21.21 |
RealReal | 651.4M | -4.65 | -1.92 | 32.94% | -6.60% | -1.50 |
Movado | 354.7M | 20.45 | 0.72 | 3.67% | 2.73% | 18.63 |
Financial data is updated regularly. All figures are in the company's reporting currency.