
Lennar (LEN) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Feb 2025Income Metrics
Revenue
7.6B
Gross Profit
861.1M
11.28%
Operating Income
713.7M
9.35%
Net Income
528.7M
6.93%
EPS (Diluted)
$1.96
Balance Sheet Metrics
Total Assets
34.4B
Total Liabilities
11.6B
Shareholders Equity
22.7B
Debt to Equity
0.51
Cash Flow Metrics
Operating Cash Flow
-1.2B
Free Cash Flow
-1.1B
Revenue & Profitability Trend
Lennar Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 35.4B | 34.2B | 33.7B | 27.1B | 22.5B |
Cost of Goods Sold | 29.9B | 28.3B | 26.5B | 21.6B | 19.0B |
Gross Profit | 5.5B | 5.9B | 7.2B | 5.5B | 3.5B |
Gross Margin % | 15.5% | 17.4% | 21.4% | 20.4% | 15.4% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 649.0M | 501.3M | 414.5M | 398.4M | 333.4M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 649.0M | 501.3M | 414.5M | 398.4M | 333.4M |
Operating Income | 4.8B | 5.4B | 6.8B | 5.1B | 3.1B |
Operating Margin % | 13.7% | 15.9% | 20.2% | 18.9% | 14.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | 22.4M |
Other Non-Operating Income | 334.9M | -237.3M | -773.1M | 680.8M | -16.9M |
Pre-tax Income | 5.2B | 5.2B | 6.0B | 5.8B | 3.1B |
Income Tax | 1.2B | 1.2B | 1.4B | 1.4B | 656.2M |
Effective Tax Rate % | 23.5% | 23.9% | 22.7% | 23.4% | 21.0% |
Net Income | 4.0B | 4.0B | 4.6B | 4.5B | 2.5B |
Net Margin % | 11.2% | 11.6% | 13.8% | 16.4% | 11.0% |
Key Metrics | |||||
EBITDA | 4.9B | 5.6B | 7.5B | 4.7B | 3.2B |
EPS (Basic) | $14.31 | $13.73 | $15.74 | $14.28 | $7.88 |
EPS (Diluted) | $14.31 | $13.73 | $15.72 | $14.27 | $7.85 |
Basic Shares Outstanding | 272019000 | 283319000 | 289824000 | 306612000 | 309406000 |
Diluted Shares Outstanding | 272019000 | 283319000 | 289824000 | 306612000 | 309406000 |
Income Statement Trend
Lennar Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 4.9B | 6.5B | 4.8B | 2.9B | 2.9B |
Short-term Investments | 40.6M | 38.0M | 35.5M | 41.7M | 53.5M |
Accounts Receivable | 1.5B | 1.4B | 1.4B | 1.1B | 773.0M |
Inventory | 20.3B | 18.9B | 20.1B | 19.2B | 17.2B |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 29.3B | 29.3B | 28.4B | 25.1B | 22.7B |
Non-Current Assets | |||||
Property, Plant & Equipment | 358.1M | 300.4M | 305.7M | 309.4M | 386.6M |
Goodwill | 7.3B | 7.3B | 7.3B | 7.3B | 7.3B |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 1.5B | 1.4B | 1.2B | 954.5M | 1.0B |
Total Non-Current Assets | 12.0B | 9.9B | 9.6B | 8.1B | 7.3B |
Total Assets | 41.3B | 39.2B | 38.0B | 33.2B | 29.9B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.8B | 1.6B | 1.6B | 1.3B | 1.0B |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | 706.7M |
Total Current Liabilities | 1.8B | 1.6B | 1.6B | 1.3B | 1.0B |
Non-Current Liabilities | |||||
Long-term Debt | 4.2B | 5.0B | 6.2B | 6.4B | 7.4B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 6.8B | 5.3B | 5.3B | 3.9B | 2.9B |
Total Non-Current Liabilities | 11.5B | 10.9B | 12.1B | 10.9B | 10.8B |
Total Liabilities | 13.3B | 12.5B | 13.7B | 12.2B | 11.8B |
Equity | |||||
Common Stock | 29.7M | 29.5M | 29.3M | 34.0M | 33.8M |
Retained Earnings | 25.8B | 22.4B | 18.9B | 14.7B | 10.6B |
Treasury Stock | 3.6B | 1.4B | 210.4M | 2.7B | 1.3B |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 28.0B | 26.7B | 24.2B | 21.0B | 18.1B |
Key Metrics | |||||
Total Debt | 4.2B | 5.0B | 6.2B | 6.4B | 7.4B |
Working Capital | 27.5B | 27.7B | 26.8B | 23.8B | 21.6B |
Balance Sheet Composition
Lennar Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 4.0B | 4.0B | 4.6B | 4.5B | 2.5B |
Depreciation & Amortization | 115.5M | 110.2M | 87.1M | 86.0M | 94.6M |
Stock-Based Compensation | 176.7M | 160.7M | 184.1M | 134.6M | 107.1M |
Working Capital Changes | -365.6M | 867.3M | -1.6B | -874.4M | 1.4B |
Operating Cash Flow | 4.0B | 5.0B | 3.0B | 4.0B | 4.1B |
Investing Activities | |||||
Capital Expenditures | -110.1M | -86.6M | -32.5M | -65.2M | -38.8M |
Acquisitions | -425.6M | -201.0M | -447.4M | -375.8M | -486.2M |
Investment Purchases | -4.5M | -8.0M | -93.8M | -128.2M | -45.5M |
Investment Sales | 7.2M | 4.7M | 26.1M | 30.9M | 71.1M |
Investing Cash Flow | -533.7M | -276.6M | -526.7M | -467.3M | -500.9M |
Financing Activities | |||||
Share Repurchases | -2.3B | -1.2B | -1.0B | -1.4B | -321.5M |
Dividends Paid | -548.8M | -430.6M | -438.0M | -309.8M | -195.0M |
Debt Issuance | - | 0 | 0 | 14.0M | 92.7M |
Debt Repayment | -597.4M | -1.2B | -623.1M | -1.4B | -2.1B |
Financing Cash Flow | -3.7B | -3.2B | -1.3B | -2.4B | -2.4B |
Free Cash Flow | 2.2B | 5.1B | 3.2B | 2.5B | 4.1B |
Net Change in Cash | -260.4M | 1.5B | 1.2B | 1.1B | 1.2B |
Cash Flow Trend
Lennar Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
11.12
Forward P/E
8.32
Price to Book
1.54
Price to Sales
0.98
PEG Ratio
-0.23
Profitability Ratios
Profit Margin
9.21%
Operating Margin
8.15%
Return on Equity
13.26%
Return on Assets
7.26%
Financial Health
Current Ratio
9.43
Debt to Equity
19.68
Beta
1.31
Per Share Data
EPS (TTM)
$12.07
Book Value per Share
$87.18
Revenue per Share
$133.42
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
len | 34.6B | 11.12 | 1.54 | 13.26% | 9.21% | 19.68 |
D.R. Horton | 50.1B | 13.51 | 2.09 | 16.10% | 11.46% | 29.94 |
Lennar | 34.6B | 10.64 | 1.47 | 13.26% | 9.21% | 19.68 |
PulteGroup | 23.0B | 8.71 | 1.83 | 23.05% | 15.50% | 18.02 |
NVR | 22.8B | 17.45 | 6.18 | 38.10% | 14.18% | 27.81 |
Toll Brothers | 13.0B | 9.82 | 1.64 | 18.06% | 12.95% | 36.78 |
Financial data is updated regularly. All figures are in the company's reporting currency.