Lennar Corporation | Large-cap | Consumer Cyclical

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Feb 2025

Income Metrics

Revenue 7.6B
Gross Profit 861.1M 11.28%
Operating Income 713.7M 9.35%
Net Income 528.7M 6.93%
EPS (Diluted) $1.96

Balance Sheet Metrics

Total Assets 34.4B
Total Liabilities 11.6B
Shareholders Equity 22.7B
Debt to Equity 0.51

Cash Flow Metrics

Operating Cash Flow -1.2B
Free Cash Flow -1.1B

Revenue & Profitability Trend

Lennar Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i35.4B34.2B33.7B27.1B22.5B
Cost of Goods Sold i29.9B28.3B26.5B21.6B19.0B
Gross Profit i5.5B5.9B7.2B5.5B3.5B
Gross Margin % i15.5%17.4%21.4%20.4%15.4%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i649.0M501.3M414.5M398.4M333.4M
Other Operating Expenses i-----
Total Operating Expenses i649.0M501.3M414.5M398.4M333.4M
Operating Income i4.8B5.4B6.8B5.1B3.1B
Operating Margin % i13.7%15.9%20.2%18.9%14.0%
Non-Operating Items
Interest Income i-----
Interest Expense i----22.4M
Other Non-Operating Income334.9M-237.3M-773.1M680.8M-16.9M
Pre-tax Income i5.2B5.2B6.0B5.8B3.1B
Income Tax i1.2B1.2B1.4B1.4B656.2M
Effective Tax Rate % i23.5%23.9%22.7%23.4%21.0%
Net Income i4.0B4.0B4.6B4.5B2.5B
Net Margin % i11.2%11.6%13.8%16.4%11.0%
Key Metrics
EBITDA i4.9B5.6B7.5B4.7B3.2B
EPS (Basic) i$14.31$13.73$15.74$14.28$7.88
EPS (Diluted) i$14.31$13.73$15.72$14.27$7.85
Basic Shares Outstanding i272019000283319000289824000306612000309406000
Diluted Shares Outstanding i272019000283319000289824000306612000309406000

Income Statement Trend

Lennar Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i4.9B6.5B4.8B2.9B2.9B
Short-term Investments i40.6M38.0M35.5M41.7M53.5M
Accounts Receivable i1.5B1.4B1.4B1.1B773.0M
Inventory i20.3B18.9B20.1B19.2B17.2B
Other Current Assets-----
Total Current Assets i29.3B29.3B28.4B25.1B22.7B
Non-Current Assets
Property, Plant & Equipment i358.1M300.4M305.7M309.4M386.6M
Goodwill i7.3B7.3B7.3B7.3B7.3B
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets1.5B1.4B1.2B954.5M1.0B
Total Non-Current Assets i12.0B9.9B9.6B8.1B7.3B
Total Assets i41.3B39.2B38.0B33.2B29.9B
Liabilities
Current Liabilities
Accounts Payable i1.8B1.6B1.6B1.3B1.0B
Short-term Debt i-----
Current Portion of Long-term Debt-----
Other Current Liabilities----706.7M
Total Current Liabilities i1.8B1.6B1.6B1.3B1.0B
Non-Current Liabilities
Long-term Debt i4.2B5.0B6.2B6.4B7.4B
Deferred Tax Liabilities i-----
Other Non-Current Liabilities6.8B5.3B5.3B3.9B2.9B
Total Non-Current Liabilities i11.5B10.9B12.1B10.9B10.8B
Total Liabilities i13.3B12.5B13.7B12.2B11.8B
Equity
Common Stock i29.7M29.5M29.3M34.0M33.8M
Retained Earnings i25.8B22.4B18.9B14.7B10.6B
Treasury Stock i3.6B1.4B210.4M2.7B1.3B
Other Equity-----
Total Shareholders Equity i28.0B26.7B24.2B21.0B18.1B
Key Metrics
Total Debt i4.2B5.0B6.2B6.4B7.4B
Working Capital i27.5B27.7B26.8B23.8B21.6B

Balance Sheet Composition

Lennar Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i4.0B4.0B4.6B4.5B2.5B
Depreciation & Amortization i115.5M110.2M87.1M86.0M94.6M
Stock-Based Compensation i176.7M160.7M184.1M134.6M107.1M
Working Capital Changes i-365.6M867.3M-1.6B-874.4M1.4B
Operating Cash Flow i4.0B5.0B3.0B4.0B4.1B
Investing Activities
Capital Expenditures i-110.1M-86.6M-32.5M-65.2M-38.8M
Acquisitions i-425.6M-201.0M-447.4M-375.8M-486.2M
Investment Purchases i-4.5M-8.0M-93.8M-128.2M-45.5M
Investment Sales i7.2M4.7M26.1M30.9M71.1M
Investing Cash Flow i-533.7M-276.6M-526.7M-467.3M-500.9M
Financing Activities
Share Repurchases i-2.3B-1.2B-1.0B-1.4B-321.5M
Dividends Paid i-548.8M-430.6M-438.0M-309.8M-195.0M
Debt Issuance i-0014.0M92.7M
Debt Repayment i-597.4M-1.2B-623.1M-1.4B-2.1B
Financing Cash Flow i-3.7B-3.2B-1.3B-2.4B-2.4B
Free Cash Flow i2.2B5.1B3.2B2.5B4.1B
Net Change in Cash i-260.4M1.5B1.2B1.1B1.2B

Cash Flow Trend

Lennar Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 11.12
Forward P/E 8.32
Price to Book 1.54
Price to Sales 0.98
PEG Ratio -0.23

Profitability Ratios

Profit Margin 9.21%
Operating Margin 8.15%
Return on Equity 13.26%
Return on Assets 7.26%

Financial Health

Current Ratio 9.43
Debt to Equity 19.68
Beta 1.31

Per Share Data

EPS (TTM) $12.07
Book Value per Share $87.18
Revenue per Share $133.42

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
len34.6B11.121.5413.26%9.21%19.68
D.R. Horton 50.1B13.512.0916.10%11.46%29.94
Lennar 34.6B10.641.4713.26%9.21%19.68
PulteGroup 23.0B8.711.8323.05%15.50%18.02
NVR 22.8B17.456.1838.10%14.18%27.81
Toll Brothers 13.0B9.821.6418.06%12.95%36.78

Financial data is updated regularly. All figures are in the company's reporting currency.