
Lion Electric (LEV) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Sep 2024Income Metrics
Revenue
30.6M
Gross Profit
-16.0M
-52.09%
Operating Income
-29.4M
-96.08%
Net Income
-33.9M
-110.84%
EPS (Diluted)
$-0.15
Balance Sheet Metrics
Total Assets
780.2M
Total Liabilities
499.8M
Shareholders Equity
280.4M
Debt to Equity
1.78
Cash Flow Metrics
Operating Cash Flow
217.5K
Free Cash Flow
15.1M
Revenue & Profitability Trend
Lion Electric Income Statement From 2023 to 2023
Metric | 2023 |
---|---|
Revenue | 253.5M |
Cost of Goods Sold | 259.0M |
Gross Profit | -5.5M |
Gross Margin % | -2.2% |
Operating Expenses | |
Research & Development | - |
Selling, General & Administrative | 71.1M |
Other Operating Expenses | - |
Total Operating Expenses | 71.1M |
Operating Income | -76.7M |
Operating Margin % | -30.2% |
Non-Operating Items | |
Interest Income | - |
Interest Expense | 14.9M |
Other Non-Operating Income | -9.2M |
Pre-tax Income | -103.8M |
Income Tax | 0 |
Effective Tax Rate % | 0.0% |
Net Income | -103.8M |
Net Margin % | -40.9% |
Key Metrics | |
EBITDA | -53.6M |
EPS (Basic) | $-0.46 |
EPS (Diluted) | $-0.46 |
Basic Shares Outstanding | 224311227 |
Diluted Shares Outstanding | 224311227 |
Income Statement Trend
Lion Electric Balance Sheet From 2023 to 2023
Metric | 2023 |
---|---|
Assets | |
Current Assets | |
Cash & Equivalents | 29.9M |
Short-term Investments | - |
Accounts Receivable | 40.6M |
Inventory | 249.6M |
Other Current Assets | 1.6M |
Total Current Assets | 356.7M |
Non-Current Assets | |
Property, Plant & Equipment | 19.9M |
Goodwill | 175.7M |
Intangible Assets | 175.7M |
Long-term Investments | - |
Other Non-Current Assets | 20.5M |
Total Non-Current Assets | 484.4M |
Total Assets | 841.1M |
Liabilities | |
Current Liabilities | |
Accounts Payable | 54.4M |
Short-term Debt | 35.0M |
Current Portion of Long-term Debt | - |
Other Current Liabilities | - |
Total Current Liabilities | 145.7M |
Non-Current Liabilities | |
Long-term Debt | 306.9M |
Deferred Tax Liabilities | - |
Other Non-Current Liabilities | - |
Total Non-Current Liabilities | 336.5M |
Total Liabilities | 482.2M |
Equity | |
Common Stock | 489.4M |
Retained Earnings | -255.7M |
Treasury Stock | - |
Other Equity | - |
Total Shareholders Equity | 358.9M |
Key Metrics | |
Total Debt | 341.9M |
Working Capital | 211.0M |
Balance Sheet Composition
Lion Electric Cash Flow Statement From 2023 to 2023
Metric | 2023 |
---|---|
Operating Activities | |
Net Income | -103.8M |
Depreciation & Amortization | 26.1M |
Stock-Based Compensation | 5.2M |
Working Capital Changes | -85.9M |
Operating Cash Flow | -155.9M |
Investing Activities | |
Capital Expenditures | -57.8M |
Acquisitions | - |
Investment Purchases | - |
Investment Sales | - |
Investing Cash Flow | -48.3M |
Financing Activities | |
Share Repurchases | - |
Dividends Paid | - |
Debt Issuance | 314.6M |
Debt Repayment | -154.8M |
Financing Cash Flow | 172.5M |
Free Cash Flow | -263.5M |
Net Change in Cash | -31.7M |
Cash Flow Trend
Lion Electric Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-0.54
Forward P/E
-0.83
Price to Book
0.20
Price to Sales
0.22
Profitability Ratios
Profit Margin
-2.18%
Operating Margin
-35.06%
Return on Equity
-28.91%
Return on Assets
-12.34%
Financial Health
Current Ratio
1.12
Debt to Equity
1.40
Per Share Data
EPS (TTM)
$-0.46
Book Value per Share
$1.24
Revenue per Share
$1.13
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
lev | 56.5M | -0.54 | 0.20 | -28.91% | -2.18% | 1.40 |
Caterpillar | 158.7B | 21.33 | 10.52 | 52.71% | 14.95% | 218.34 |
Deere & Company | 126.4B | 24.99 | 5.14 | 21.40% | 11.77% | 266.77 |
Paccar | 55.1B | 17.15 | 2.77 | 16.77% | 9.88% | 84.86 |
CNH Industrial N.V | 15.2B | 17.62 | 1.86 | 10.78% | 4.56% | 354.33 |
AGCO | 6.8B | 80.74 | 1.94 | 0.85% | 0.98% | 70.50 |
Financial data is updated regularly. All figures are in the company's reporting currency.