
Lightspeed Commerce (LSPD) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
253.4M
Gross Profit
111.8M
44.13%
Operating Income
-22.7M
-8.96%
Net Income
-575.9M
-227.27%
Balance Sheet Metrics
Total Assets
1.8B
Total Liabilities
162.2M
Shareholders Equity
1.7B
Debt to Equity
0.10
Cash Flow Metrics
Operating Cash Flow
-566.8M
Free Cash Flow
-16.9M
Revenue & Profitability Trend
Lightspeed Commerce Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 1.1B | 909.3M | 730.5M | 548.4M | 221.7M |
Cost of Goods Sold | 626.6M | 524.0M | 398.5M | 277.2M | 94.1M |
Gross Profit | 450.2M | 385.2M | 332.0M | 271.2M | 127.7M |
Gross Margin % | 41.8% | 42.4% | 45.4% | 49.5% | 57.6% |
Operating Expenses | |||||
Research & Development | 120.3M | 129.4M | 140.4M | 121.2M | 55.3M |
Selling, General & Administrative | 350.0M | 338.0M | 356.3M | 311.9M | 149.9M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 470.3M | 467.4M | 496.8M | 433.1M | 205.2M |
Operating Income | -121.1M | -191.8M | -280.1M | -266.4M | -114.1M |
Operating Margin % | -11.2% | -21.1% | -38.3% | -48.6% | -51.4% |
Non-Operating Items | |||||
Interest Income | 38.0M | 44.0M | 26.9M | 5.9M | 2.5M |
Interest Expense | 1.5M | 1.4M | 2.1M | 2.9M | 2.9M |
Other Non-Operating Income | -574.9M | -11.2M | -819.0M | -51.9M | -15.7M |
Pre-tax Income | -659.5M | -160.5M | -1.1B | -315.4M | -130.1M |
Income Tax | 7.7M | 3.5M | -4.2M | -26.9M | -5.8M |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -667.2M | -164.0M | -1.1B | -288.4M | -124.3M |
Net Margin % | -62.0% | -18.0% | -146.5% | -52.6% | -56.0% |
Key Metrics | |||||
EBITDA | 17.9M | -38.2M | -137.9M | -156.0M | -75.0M |
EPS (Basic) | $-4.34 | $-1.07 | $-7.11 | $-2.04 | $-1.18 |
EPS (Diluted) | $-4.34 | $-1.07 | $-7.11 | $-2.04 | $-1.18 |
Basic Shares Outstanding | 153676514 | 153765412 | 150404130 | 141580917 | 105221907 |
Diluted Shares Outstanding | 153676514 | 153765412 | 150404130 | 141580917 | 105221907 |
Income Statement Trend
Lightspeed Commerce Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 558.5M | 722.1M | 800.2M | 953.7M | 807.2M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 33.3M | 43.1M | 33.0M | 19.9M | 12.0M |
Inventory | 14.6M | 16.5M | 12.8M | 7.5M | 1.6M |
Other Current Assets | 18.0M | 14.8M | 12.2M | 9.0M | 6.0M |
Total Current Assets | 798.0M | 917.9M | 934.3M | 1.0B | 857.7M |
Non-Current Assets | |||||
Property, Plant & Equipment | 1.1M | 1.7M | 1.4M | 2.0M | 1.8M |
Goodwill | 1.8B | 2.9B | 3.0B | 4.6B | 2.2B |
Intangible Assets | 159.5M | 227.0M | 311.4M | 409.6M | 234.5M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 35.4M | 40.2M | 26.5M | 15.6M | 9.0M |
Total Non-Current Assets | 1.0B | 1.7B | 1.7B | 2.6B | 1.2B |
Total Assets | 1.8B | 2.6B | 2.7B | 3.6B | 2.1B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 34.1M | 33.5M | 37.0M | 39.2M | 22.1M |
Short-term Debt | 5.7M | 6.9M | 6.6M | 7.6M | 5.1M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 149.0M | 144.7M | 150.5M | 157.9M | 113.4M |
Non-Current Liabilities | |||||
Long-term Debt | 11.3M | 16.3M | 18.6M | 52.9M | 50.3M |
Deferred Tax Liabilities | 284.0K | - | 0 | 6.8M | 1.4M |
Other Non-Current Liabilities | 562.0K | 967.0K | 1.0M | 1.0M | 3.2M |
Total Non-Current Liabilities | 13.3M | 18.1M | 20.8M | 62.8M | 57.6M |
Total Liabilities | 162.2M | 162.8M | 171.3M | 220.7M | 171.0M |
Equity | |||||
Common Stock | 4.2B | 4.4B | 4.3B | 4.2B | 2.5B |
Retained Earnings | -2.7B | -2.2B | -2.0B | -926.2M | -637.8M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.7B | 2.4B | 2.5B | 3.4B | 1.9B |
Key Metrics | |||||
Total Debt | 17.0M | 23.2M | 25.2M | 60.5M | 55.4M |
Working Capital | 649.0M | 773.2M | 783.9M | 884.6M | 744.3M |
Balance Sheet Composition
Lightspeed Commerce Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -667.2M | -164.0M | -1.1B | -288.4M | -124.3M |
Depreciation & Amortization | 101.0M | 109.6M | 115.3M | 104.5M | 36.5M |
Stock-Based Compensation | 55.6M | 77.9M | 169.4M | 154.0M | 37.3M |
Working Capital Changes | -41.8M | -73.0M | -57.4M | -27.4M | -38.4M |
Operating Cash Flow | -588.7M | -92.3M | -874.3M | -88.3M | -93.4M |
Investing Activities | |||||
Capital Expenditures | -3.8M | -7.5M | -9.2M | -10.7M | -1.8M |
Acquisitions | -7.5M | - | 0 | -559.4M | -235.6M |
Investment Purchases | - | 0 | -1.5M | 0 | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -11.3M | -7.5M | -10.7M | -569.7M | -237.4M |
Financing Activities | |||||
Share Repurchases | -132.3M | - | - | - | - |
Dividends Paid | - | 0 | 0 | 0 | 0 |
Debt Issuance | - | - | - | - | 0 |
Debt Repayment | -8.4M | -8.2M | -38.9M | -7.0M | -4.4M |
Financing Cash Flow | -140.9M | -8.4M | -40.1M | 780.6M | 901.3M |
Free Cash Flow | -55.9M | -115.9M | -138.4M | -97.9M | -94.9M |
Net Change in Cash | -740.9M | -108.2M | -925.2M | 122.5M | 570.5M |
Cash Flow Trend
Lightspeed Commerce Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-2.77
Forward P/E
21.33
Price to Book
1.09
Price to Sales
1.50
PEG Ratio
21.33
Profitability Ratios
Profit Margin
-61.11%
Operating Margin
-11.67%
Return on Equity
-35.11%
Return on Assets
-3.32%
Financial Health
Current Ratio
4.60
Debt to Equity
1.06
Beta
2.77
Per Share Data
EPS (TTM)
$-4.46
Book Value per Share
$11.35
Revenue per Share
$7.43
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
lspd | 1.9B | -2.77 | 1.09 | -35.11% | -61.11% | 1.06 |
Salesforce | 280.5B | 40.16 | 4.05 | 10.31% | 16.08% | 19.81 |
Uber Technologies | 198.1B | 15.81 | 8.57 | 67.49% | 26.68% | 52.23 |
NCR Atleos | 1.9B | 22.54 | 8.14 | 42.45% | 3.00% | 866.19 |
Eplus | 1.9B | 17.31 | 1.87 | 11.42% | 5.45% | 12.68 |
Porch | 1.9B | 30.30 | -839.71 | 75.95% | 12.82% | -180.13 |
Financial data is updated regularly. All figures are in the company's reporting currency.