TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 253.4M
Gross Profit 111.8M 44.13%
Operating Income -22.7M -8.96%
Net Income -575.9M -227.27%

Balance Sheet Metrics

Total Assets 1.8B
Total Liabilities 162.2M
Shareholders Equity 1.7B
Debt to Equity 0.10

Cash Flow Metrics

Operating Cash Flow -566.8M
Free Cash Flow -16.9M

Revenue & Profitability Trend

Lightspeed Commerce Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i1.1B909.3M730.5M548.4M221.7M
Cost of Goods Sold i626.6M524.0M398.5M277.2M94.1M
Gross Profit i450.2M385.2M332.0M271.2M127.7M
Gross Margin % i41.8%42.4%45.4%49.5%57.6%
Operating Expenses
Research & Development i120.3M129.4M140.4M121.2M55.3M
Selling, General & Administrative i350.0M338.0M356.3M311.9M149.9M
Other Operating Expenses i-----
Total Operating Expenses i470.3M467.4M496.8M433.1M205.2M
Operating Income i-121.1M-191.8M-280.1M-266.4M-114.1M
Operating Margin % i-11.2%-21.1%-38.3%-48.6%-51.4%
Non-Operating Items
Interest Income i38.0M44.0M26.9M5.9M2.5M
Interest Expense i1.5M1.4M2.1M2.9M2.9M
Other Non-Operating Income-574.9M-11.2M-819.0M-51.9M-15.7M
Pre-tax Income i-659.5M-160.5M-1.1B-315.4M-130.1M
Income Tax i7.7M3.5M-4.2M-26.9M-5.8M
Effective Tax Rate % i0.0%0.0%0.0%0.0%0.0%
Net Income i-667.2M-164.0M-1.1B-288.4M-124.3M
Net Margin % i-62.0%-18.0%-146.5%-52.6%-56.0%
Key Metrics
EBITDA i17.9M-38.2M-137.9M-156.0M-75.0M
EPS (Basic) i$-4.34$-1.07$-7.11$-2.04$-1.18
EPS (Diluted) i$-4.34$-1.07$-7.11$-2.04$-1.18
Basic Shares Outstanding i153676514153765412150404130141580917105221907
Diluted Shares Outstanding i153676514153765412150404130141580917105221907

Income Statement Trend

Lightspeed Commerce Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i558.5M722.1M800.2M953.7M807.2M
Short-term Investments i-----
Accounts Receivable i33.3M43.1M33.0M19.9M12.0M
Inventory i14.6M16.5M12.8M7.5M1.6M
Other Current Assets18.0M14.8M12.2M9.0M6.0M
Total Current Assets i798.0M917.9M934.3M1.0B857.7M
Non-Current Assets
Property, Plant & Equipment i1.1M1.7M1.4M2.0M1.8M
Goodwill i1.8B2.9B3.0B4.6B2.2B
Intangible Assets i159.5M227.0M311.4M409.6M234.5M
Long-term Investments-----
Other Non-Current Assets35.4M40.2M26.5M15.6M9.0M
Total Non-Current Assets i1.0B1.7B1.7B2.6B1.2B
Total Assets i1.8B2.6B2.7B3.6B2.1B
Liabilities
Current Liabilities
Accounts Payable i34.1M33.5M37.0M39.2M22.1M
Short-term Debt i5.7M6.9M6.6M7.6M5.1M
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i149.0M144.7M150.5M157.9M113.4M
Non-Current Liabilities
Long-term Debt i11.3M16.3M18.6M52.9M50.3M
Deferred Tax Liabilities i284.0K-06.8M1.4M
Other Non-Current Liabilities562.0K967.0K1.0M1.0M3.2M
Total Non-Current Liabilities i13.3M18.1M20.8M62.8M57.6M
Total Liabilities i162.2M162.8M171.3M220.7M171.0M
Equity
Common Stock i4.2B4.4B4.3B4.2B2.5B
Retained Earnings i-2.7B-2.2B-2.0B-926.2M-637.8M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i1.7B2.4B2.5B3.4B1.9B
Key Metrics
Total Debt i17.0M23.2M25.2M60.5M55.4M
Working Capital i649.0M773.2M783.9M884.6M744.3M

Balance Sheet Composition

Lightspeed Commerce Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i-667.2M-164.0M-1.1B-288.4M-124.3M
Depreciation & Amortization i101.0M109.6M115.3M104.5M36.5M
Stock-Based Compensation i55.6M77.9M169.4M154.0M37.3M
Working Capital Changes i-41.8M-73.0M-57.4M-27.4M-38.4M
Operating Cash Flow i-588.7M-92.3M-874.3M-88.3M-93.4M
Investing Activities
Capital Expenditures i-3.8M-7.5M-9.2M-10.7M-1.8M
Acquisitions i-7.5M-0-559.4M-235.6M
Investment Purchases i-0-1.5M0-
Investment Sales i-----
Investing Cash Flow i-11.3M-7.5M-10.7M-569.7M-237.4M
Financing Activities
Share Repurchases i-132.3M----
Dividends Paid i-0000
Debt Issuance i----0
Debt Repayment i-8.4M-8.2M-38.9M-7.0M-4.4M
Financing Cash Flow i-140.9M-8.4M-40.1M780.6M901.3M
Free Cash Flow i-55.9M-115.9M-138.4M-97.9M-94.9M
Net Change in Cash i-740.9M-108.2M-925.2M122.5M570.5M

Cash Flow Trend

Lightspeed Commerce Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) -2.77
Forward P/E 21.33
Price to Book 1.09
Price to Sales 1.50
PEG Ratio 21.33

Profitability Ratios

Profit Margin -61.11%
Operating Margin -11.67%
Return on Equity -35.11%
Return on Assets -3.32%

Financial Health

Current Ratio 4.60
Debt to Equity 1.06
Beta 2.77

Per Share Data

EPS (TTM) $-4.46
Book Value per Share $11.35
Revenue per Share $7.43

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
lspd1.9B-2.771.09-35.11%-61.11%1.06
Salesforce 280.5B40.164.0510.31%16.08%19.81
Uber Technologies 198.1B15.818.5767.49%26.68%52.23
NCR Atleos 1.9B22.548.1442.45%3.00%866.19
Eplus 1.9B17.311.8711.42%5.45%12.68
Porch 1.9B30.30-839.7175.95%12.82%-180.13

Financial data is updated regularly. All figures are in the company's reporting currency.