
Lufax Holding (LU) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Sep 2024Income Metrics
Revenue
611.7M
Net Income
-101.1M
-16.53%
EPS (Diluted)
$-1.12
Balance Sheet Metrics
Total Assets
28.8B
Total Liabilities
16.7B
Shareholders Equity
12.0B
Debt to Equity
1.39
Cash Flow Metrics
Free Cash Flow
70.2M
Revenue & Profitability Trend
Lufax Holding Income Statement From 2019 to 2023
Metric | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 3.9B | 6.9B | 7.6B | 6.2B | 5.7B |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 1.7B | 2.6B | 3.0B | 2.9B | 2.7B |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 1.7B | 2.6B | 3.0B | 2.9B | 2.7B |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 229.4M | 1.8B | 3.3B | 2.5B | 2.7B |
Income Tax | 85.1M | 588.7M | 929.4M | 782.5M | 849.6M |
Effective Tax Rate % | 37.1% | 32.6% | 28.6% | 31.5% | 31.5% |
Net Income | 144.2M | 1.2B | 2.3B | 1.7B | 1.8B |
Net Margin % | 3.7% | 17.6% | 30.6% | 27.4% | 32.7% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | $1.54 | $15.20 | $28.44 | $22.38 | $24.54 |
EPS (Diluted) | $1.54 | $15.16 | $26.76 | $22.38 | $24.54 |
Basic Shares Outstanding | 79901773 | 572326908 | 590871308 | 552015818 | 543349457 |
Diluted Shares Outstanding | 79901773 | 572326908 | 590871308 | 552015818 | 543349457 |
Income Statement Trend
Lufax Holding Balance Sheet From 2019 to 2023
Metric | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 5.6B | 6.2B | 4.9B | 3.4B | 1.1B |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 565.2M | 1.1B | 1.9B | 2.1B | 2.2B |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | 312.2M |
Goodwill | 2.6B | 2.6B | 2.6B | 2.8B | 2.8B |
Intangible Assets | 122.0M | 122.9M | 124.9M | 261.5M | 263.4M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 33.0B | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 19.4M | 26.8M | 55.7M | 60.2M | 73.1M |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 6.3B | 7.4B | 6.2B | 4.0B | 1.9B |
Deferred Tax Liabilities | 73.1M | 96.4M | 115.8M | 796.4M | 737.8M |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 20.0B | - | - | - | - |
Equity | |||||
Common Stock | 10.5K | 10.4K | 10.4K | 10.7K | 9.6K |
Retained Earnings | 9.1B | 9.0B | 7.8B | 5.7B | 4.1B |
Treasury Stock | 786.7M | 783.8M | 772.3M | 277 | 277 |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 13.1B | 13.2B | 13.1B | 11.5B | 6.7B |
Key Metrics | |||||
Total Debt | 6.3B | 7.4B | 6.2B | 4.0B | 1.9B |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Lufax Holding Cash Flow Statement From 2019 to 2023
Metric | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 229.4M | 1.8B | 3.3B | 2.5B | 2.7B |
Depreciation & Amortization | 84.5M | 107.1M | 114.5M | 119.8M | 113.5M |
Stock-Based Compensation | -5.0M | 6.4M | 18.5M | 23.0M | -7.7M |
Working Capital Changes | 0 | 0 | -14.1B | -9.6B | -4.8B |
Operating Cash Flow | 557.6M | 2.3B | -10.4B | -6.5B | -1.8B |
Investing Activities | |||||
Capital Expenditures | -5.6M | -14.3M | -21.3M | -28.3M | -24.1M |
Acquisitions | 3.5M | 0 | 0 | -5.6M | -238.8M |
Investment Purchases | -10.3B | -13.6B | -17.9B | -23.1B | -17.9B |
Investment Sales | 9.3B | 13.8B | 18.4B | 21.0B | 16.5B |
Investing Cash Flow | -963.1M | 166.0M | 512.0M | -2.2B | -1.6B |
Financing Activities | |||||
Share Repurchases | 0 | 0 | -894.3M | 0 | 0 |
Dividends Paid | -200.1M | -1.1B | 0 | 0 | 0 |
Debt Issuance | 2.0B | 1.3B | 1.0B | 1.5B | 624.0M |
Debt Repayment | -4.6B | -1.4B | -342.4M | -482.3M | -1.0B |
Financing Cash Flow | -2.8B | -1.2B | -225.5M | 3.6B | -293.4M |
Free Cash Flow | 2.1B | 601.8M | 671.5M | 960.5M | 279.2M |
Net Change in Cash | -3.2B | 1.2B | -10.1B | -5.0B | -3.7B |
Cash Flow Trend
Lufax Holding Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
19.95
Forward P/E
14.25
Price to Book
0.03
Price to Sales
0.08
PEG Ratio
-0.02
Profitability Ratios
Profit Margin
-10.32%
Operating Margin
-12.79%
Return on Equity
-3.45%
Return on Assets
3.11%
Financial Health
Current Ratio
24.40
Debt to Equity
55.13
Beta
0.62
Per Share Data
EPS (TTM)
$-0.76
Book Value per Share
$108.24
Revenue per Share
$52.53
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
lu | 2.5B | 19.95 | 0.03 | -3.45% | -10.32% | 55.13 |
Visa | 664.7B | 33.44 | 17.49 | 51.76% | 52.16% | 65.02 |
Mastercard | 529.3B | 39.53 | 67.55 | 176.95% | 44.93% | 240.92 |
Synchrony Financial | 10.0B | - | 0.61 | 20.23% | 35.79% | 0.94 |
OneMain Holdings | 6.9B | 10.49 | 2.08 | 20.50% | 24.07% | 663.05 |
SLM | 6.3B | 14.72 | 2.98 | 18.99% | 36.64% | 269.94 |
Financial data is updated regularly. All figures are in the company's reporting currency.