
LXP Industrial Trust (LXP) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
87.7M
Gross Profit
22.5M
25.63%
Operating Income
12.9M
14.65%
Net Income
28.4M
32.37%
EPS (Diluted)
$0.09
Balance Sheet Metrics
Total Assets
3.8B
Total Liabilities
1.7B
Shareholders Equity
2.1B
Debt to Equity
0.79
Cash Flow Metrics
Free Cash Flow
36.0M
Revenue & Profitability Trend
LXP Industrial Trust Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 358.5M | 340.5M | 321.2M | 344.0M | 330.4M |
Cost of Goods Sold | 253.4M | 241.9M | 235.4M | 224.0M | 203.5M |
Gross Profit | 105.1M | 98.6M | 85.8M | 120.0M | 126.9M |
Gross Margin % | 29.3% | 29.0% | 26.7% | 34.9% | 38.4% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 40.0M | 36.3M | 38.7M | 35.5M | 30.4M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 40.0M | 36.3M | 38.7M | 35.5M | 30.4M |
Operating Income | 65.1M | 62.3M | 47.0M | 84.5M | 96.6M |
Operating Margin % | 18.2% | 18.3% | 14.6% | 24.6% | 29.2% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 66.5M | 46.4M | 45.4M | 46.7M | 55.2M |
Other Non-Operating Income | 47.3M | 19.4M | 99.8M | 348.8M | 146.8M |
Pre-tax Income | 45.9M | 35.3M | 101.3M | 386.6M | 188.1M |
Income Tax | -127.0K | 703.0K | 1.1M | 1.3M | 1.6M |
Effective Tax Rate % | -0.3% | 2.0% | 1.1% | 0.3% | 0.8% |
Net Income | 42.8M | 35.9M | 116.2M | 385.1M | 186.4M |
Net Margin % | 11.9% | 10.5% | 36.2% | 111.9% | 56.4% |
Key Metrics | |||||
EBITDA | 273.6M | 255.9M | 235.3M | 269.1M | 265.3M |
EPS (Basic) | $0.13 | $0.08 | $0.38 | $1.35 | $0.66 |
EPS (Diluted) | $0.13 | $0.08 | $0.38 | $1.34 | $0.66 |
Basic Shares Outstanding | 291472930 | 290245877 | 279887760 | 277640835 | 266914843 |
Diluted Shares Outstanding | 291472930 | 290245877 | 279887760 | 277640835 | 266914843 |
Income Statement Trend
LXP Industrial Trust Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 101.8M | 199.2M | 54.4M | 190.9M | 178.8M |
Short-term Investments | 0 | 130.1M | 0 | - | - |
Accounts Receivable | 2.1M | 5.3M | 3.0M | 3.5M | 2.9M |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 189.9M | 424.5M | 195.4M | 340.4M | 265.8M |
Non-Current Assets | |||||
Property, Plant & Equipment | 16.5M | 19.3M | 24.0M | 28.0M | 31.4M |
Goodwill | 245.7M | 123.2M | 155.2M | 190.4M | 209.3M |
Intangible Assets | 245.7M | 123.2M | 155.2M | 190.4M | 209.3M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 60.6M | 52.8M | 49.5M | 27.6M | 24.2M |
Total Non-Current Assets | 3.7B | 3.8B | 3.9B | 3.7B | 3.2B |
Total Assets | 3.8B | 4.2B | 4.1B | 4.0B | 3.5B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 57.1M | 58.0M | 74.3M | 77.6M | 55.2M |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | 417.0K | 1.2M | 3.5M | 790.0K |
Total Current Liabilities | 135.4M | 136.3M | 149.7M | 156.2M | 128.3M |
Non-Current Liabilities | |||||
Long-term Debt | 1.5B | 1.7B | 1.4B | 1.4B | 1.2B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 1.6B | 1.8B | 1.5B | 1.5B | 1.4B |
Total Liabilities | 1.7B | 1.9B | 1.7B | 1.7B | 1.5B |
Equity | |||||
Common Stock | 29.0K | 29.0K | 29.0K | 28.0K | 28.0K |
Retained Earnings | -1.3B | -1.2B | -1.1B | -1.0B | -1.3B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 2.1B | 2.3B | 2.4B | 2.3B | 2.0B |
Key Metrics | |||||
Total Debt | 1.5B | 1.7B | 1.4B | 1.4B | 1.2B |
Working Capital | 54.5M | 288.3M | 45.7M | 184.2M | 137.5M |
Balance Sheet Composition
LXP Industrial Trust Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 42.8M | 35.9M | 116.2M | 385.1M | 186.4M |
Depreciation & Amortization | 200.8M | 190.7M | 187.4M | 183.2M | 168.0M |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 8.6M | 3.9M | -951.0K | 9.1M | 2.9M |
Operating Cash Flow | 247.3M | 220.4M | 295.5M | 565.9M | 345.8M |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | -1.3M | -3.6M | -3.2M | -4.5M | -7.5M |
Investment Purchases | - | -130.0M | 0 | 0 | - |
Investment Sales | 130.0M | - | - | - | - |
Investing Cash Flow | 121.3M | -137.5M | -10.0M | -12.4M | -12.0M |
Financing Activities | |||||
Share Repurchases | -2.0M | -2.7M | -130.7M | 0 | -11.0M |
Dividends Paid | -158.2M | -151.9M | -142.5M | -128.3M | -118.4M |
Debt Issuance | 85.0M | 423.3M | 280.0M | 965.6M | 396.9M |
Debt Repayment | -283.9M | -125.0M | -280.0M | -758.3M | -282.3M |
Financing Cash Flow | -395.0M | 119.0M | -93.9M | 684.1M | 342.6M |
Free Cash Flow | 193.4M | 191.5M | 161.7M | 205.1M | 184.6M |
Net Change in Cash | -26.3M | 201.9M | 191.6M | 1.2B | 676.5M |
Cash Flow Trend
LXP Industrial Trust Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
34.11
Forward P/E
-460.50
Price to Book
1.38
Price to Sales
7.53
PEG Ratio
0.04
Profitability Ratios
Profit Margin
24.10%
Operating Margin
14.61%
Return on Equity
4.01%
Return on Assets
1.05%
Financial Health
Current Ratio
1.48
Debt to Equity
72.19
Beta
1.08
Per Share Data
EPS (TTM)
$0.27
Book Value per Share
$6.66
Revenue per Share
$1.24
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
lxp | 2.7B | 34.11 | 1.38 | 4.01% | 24.10% | 72.19 |
Prologis | 108.4B | 31.09 | 2.03 | 6.37% | 38.69% | 61.59 |
Public Storage | 51.3B | 31.84 | 10.21 | 18.92% | 38.06% | 110.17 |
CubeSmart | 9.4B | 25.12 | 3.34 | 13.04% | 34.20% | 118.36 |
EastGroup Properties | 8.9B | 36.14 | 2.59 | 7.66% | 34.95% | 43.94 |
First Industrial | 6.7B | 23.85 | 2.45 | 10.43% | 38.70% | 88.18 |
Financial data is updated regularly. All figures are in the company's reporting currency.