TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 7.7B
Gross Profit 549.0M 7.15%
Operating Income 114.0M 1.48%
Net Income 177.0M 2.31%
EPS (Diluted) $0.54

Balance Sheet Metrics

Total Assets 35.2B
Total Liabilities 22.9B
Shareholders Equity 12.3B
Debt to Equity 1.85

Cash Flow Metrics

Operating Cash Flow -579.0M
Free Cash Flow -1.1B

Revenue & Profitability Trend

LyondellBasell Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i40.3B41.1B50.5B46.2B27.8B
Cost of Goods Sold i35.7B35.8B43.8B37.4B24.4B
Gross Profit i4.6B5.3B6.6B8.8B3.4B
Gross Margin % i11.3%12.8%13.1%19.0%12.2%
Operating Expenses
Research & Development i135.0M130.0M124.0M124.0M113.0M
Selling, General & Administrative i1.7B1.6B1.3B1.3B1.1B
Other Operating Expenses i-----
Total Operating Expenses i1.8B1.7B1.4B1.4B1.3B
Operating Income i2.8B3.6B5.2B7.4B2.1B
Operating Margin % i6.9%8.7%10.2%16.0%7.7%
Non-Operating Items
Interest Income i150.0M129.0M29.0M9.0M12.0M
Interest Expense i481.0M477.0M287.0M519.0M526.0M
Other Non-Operating Income-832.0M-596.0M-136.0M-101.0M-241.0M
Pre-tax Income i1.6B2.6B4.8B6.8B1.4B
Income Tax i240.0M501.0M882.0M1.2B-43.0M
Effective Tax Rate % i15.0%19.1%18.5%17.1%-3.1%
Net Income i1.4B2.1B3.9B5.6B1.4B
Net Margin % i3.4%5.2%7.7%12.2%5.1%
Key Metrics
EBITDA i4.3B5.2B6.4B9.3B3.9B
EPS (Basic) i$4.16$6.48$11.84$16.77$4.24
EPS (Diluted) i$4.15$6.46$11.81$16.75$4.24
Basic Shares Outstanding i325000000325000000327000000334000000334000000
Diluted Shares Outstanding i325000000325000000327000000334000000334000000

Income Statement Trend

LyondellBasell Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i3.4B3.4B2.2B1.5B1.8B
Short-term Investments i--09.0M702.0M
Accounts Receivable i3.1B3.4B3.4B4.6B3.3B
Inventory i4.7B4.8B4.8B4.9B4.3B
Other Current Assets341.0M239.0M559.0M403.0M141.0M
Total Current Assets i12.3B13.2B11.8B12.2B11.6B
Non-Current Assets
Property, Plant & Equipment i21.1B22.2B20.3B18.6B18.2B
Goodwill i3.7B3.9B4.3B4.4B4.7B
Intangible Assets i577.0M641.0M662.0M695.0M751.0M
Long-term Investments75.0M45.0M158.0M282.0M244.0M
Other Non-Current Assets511.0M445.0M356.0M257.0M130.0M
Total Non-Current Assets i23.5B23.8B24.5B24.5B23.8B
Total Assets i35.7B37.0B36.4B36.7B35.4B
Liabilities
Current Liabilities
Accounts Payable i3.7B3.4B3.1B3.5B2.4B
Short-term Debt i972.0M1.3B1.1B704.0M981.0M
Current Portion of Long-term Debt-----
Other Current Liabilities360.0M595.0M232.0M251.0M334.0M
Total Current Liabilities i6.7B7.2B6.8B7.2B5.5B
Non-Current Liabilities
Long-term Debt i12.0B11.7B12.0B12.9B16.5B
Deferred Tax Liabilities i2.5B2.9B2.9B2.3B2.3B
Other Non-Current Liabilities2.0B2.2B2.0B2.3B3.0B
Total Non-Current Liabilities i16.5B16.8B16.9B17.5B21.8B
Total Liabilities i23.2B23.9B23.6B24.8B27.3B
Equity
Common Stock i19.0M19.0M19.0M19.0M19.0M
Retained Earnings i9.3B9.7B9.2B8.6B4.4B
Treasury Stock i1.5B1.4B1.3B965.0M531.0M
Other Equity-----
Total Shareholders Equity i12.6B13.1B12.7B12.0B8.1B
Key Metrics
Total Debt i12.9B13.0B13.2B13.6B17.5B
Working Capital i5.6B6.0B5.1B5.0B6.1B

Balance Sheet Composition

LyondellBasell Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i1.4B2.1B3.9B5.6B1.4B
Depreciation & Amortization i1.5B1.5B1.3B1.4B1.4B
Stock-Based Compensation i91.0M91.0M70.0M66.0M55.0M
Working Capital Changes i30.0M269.0M450.0M-960.0M311.0M
Operating Cash Flow i2.8B4.2B5.7B7.2B2.9B
Investing Activities
Capital Expenditures i--1.5B-1.9B-2.0B-1.9B
Acquisitions i138.0M--4.0M-106.0M-2.4B
Investment Purchases i-921.0M-820.0M-501.0M-355.0M-878.0M
Investment Sales i967.0M903.0M622.0M1.0B427.0M
Investing Cash Flow i-14.0M-1.8B-2.0B-1.6B-4.9B
Financing Activities
Share Repurchases i-195.0M-211.0M-420.0M-463.0M-4.0M
Dividends Paid i-1.7B-1.6B-3.2B-1.5B-1.4B
Debt Issuance i744.0M500.0M006.4B
Debt Repayment i-776.0M-425.0M0-3.9B-3.4B
Financing Cash Flow i-1.9B-2.0B-3.4B-6.4B1.8B
Free Cash Flow i2.0B3.4B4.2B5.7B1.5B
Net Change in Cash i906.0M508.0M318.0M-776.0M-222.0M

Cash Flow Trend

LyondellBasell Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 105.43
Forward P/E 5.75
Price to Book 1.34
Price to Sales 0.41
PEG Ratio 5.75

Profitability Ratios

Profit Margin 0.66%
Operating Margin 4.09%
Return on Equity 1.21%
Return on Assets 2.64%

Financial Health

Current Ratio 1.77
Debt to Equity 111.01
Beta 0.87

Per Share Data

EPS (TTM) $0.47
Book Value per Share $37.03
Revenue per Share $119.31

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
lyb15.9B105.431.341.21%0.66%111.01
Linde plc 222.6B34.375.8617.01%20.02%60.56
Sherwin-Williams 87.2B34.7219.7562.43%11.03%308.57
Ecolab 76.2B35.9811.4624.41%13.59%103.92
Air Products and 64.3B41.004.149.34%12.86%103.39
DuPont de Nemours 29.6B416.471.290.46%-1.54%32.67

Financial data is updated regularly. All figures are in the company's reporting currency.