TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 249.8M
Gross Profit 137.4M 55.03%
Operating Income 41.2M 16.47%
Net Income -41.5M -16.63%
EPS (Diluted) $-0.16

Balance Sheet Metrics

Total Assets 8.7B
Total Liabilities 5.9B
Shareholders Equity 2.7B
Debt to Equity 2.16

Cash Flow Metrics

Operating Cash Flow 101.4M
Free Cash Flow 88.5M

Revenue & Profitability Trend

Macerich Company Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i918.2M884.1M859.2M847.4M786.0M
Cost of Goods Sold i430.3M394.9M390.4M380.9M348.0M
Gross Profit i487.9M489.2M468.8M466.6M438.0M
Gross Margin % i53.1%55.3%54.6%55.1%55.7%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i28.1M29.2M27.2M30.1M30.3M
Other Operating Expenses i-----
Total Operating Expenses i28.1M29.2M27.2M30.1M30.3M
Operating Income i165.0M177.6M150.0M125.4M88.1M
Operating Margin % i18.0%20.1%17.5%14.8%11.2%
Non-Operating Items
Interest Income i-----
Interest Expense i220.0M172.9M216.9M192.7M75.6M
Other Non-Operating Income-144.0M-283.3M2.4M90.4M-258.4M
Pre-tax Income i-199.0M-278.6M-64.4M23.1M-245.9M
Income Tax i-1.3M-494.0K705.0K6.9M-447.0K
Effective Tax Rate % i0.0%0.0%0.0%30.1%0.0%
Net Income i-197.7M-278.1M-65.1M16.2M-245.5M
Net Margin % i-21.5%-31.5%-7.6%1.9%-31.2%
Key Metrics
EBITDA i273.5M317.0M447.3M465.5M223.8M
EPS (Basic) i$-0.88$-1.28$-0.31$0.07$-1.54
EPS (Diluted) i$-0.88$-1.28$-0.31$0.07$-1.54
Basic Shares Outstanding i221845000215548000215031000198070000149770575
Diluted Shares Outstanding i221845000215548000215031000198070000149770575

Income Statement Trend

Macerich Company Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i89.9M94.9M100.3M112.5M465.3M
Short-term Investments i-----
Accounts Receivable i155.4M183.5M183.6M211.4M239.2M
Inventory i-----
Other Current Assets-----
Total Current Assets i334.7M378.5M368.0M378.3M723.5M
Non-Current Assets
Property, Plant & Equipment i111.0M118.7M126.6M110.6M118.4M
Goodwill i211.5M65.4M73.0M151.8M175.5M
Intangible Assets i211.5M65.4M73.0M151.8M175.5M
Long-term Investments-----
Other Non-Current Assets158.1M197.7M174.4M103.1M131.4M
Total Non-Current Assets i8.2B7.1B7.7B8.0B8.5B
Total Assets i8.6B7.5B8.1B8.3B9.2B
Liabilities
Current Liabilities
Accounts Payable i87.5M64.2M63.1M59.2M68.8M
Short-term Debt i-----
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i660.1M573.7M502.9M441.4M475.8M
Non-Current Liabilities
Long-term Debt i5.1B4.3B4.5B4.6B6.1B
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-102.5M143.2M119.0M134.4M
Total Non-Current Liabilities i5.1B4.4B4.6B4.7B6.3B
Total Liabilities i5.7B5.0B5.1B5.2B6.7B
Equity
Common Stock i2.5M2.2M2.2M2.1M1.5M
Retained Earnings i-3.4B-3.1B-2.6B-2.4B-2.3B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i2.8B2.5B2.9B3.2B2.4B
Key Metrics
Total Debt i5.1B4.3B4.5B4.6B6.1B
Working Capital i-325.4M-195.2M-134.9M-63.1M247.7M

Balance Sheet Composition

Macerich Company Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-197.7M-278.1M-65.1M16.2M-245.5M
Depreciation & Amortization i305.9M296.4M302.5M324.4M326.1M
Stock-Based Compensation i12.1M13.2M17.6M14.3M13.8M
Working Capital Changes i11.5M6.9M-10.6M72.5M-86.3M
Operating Cash Flow i126.7M3.2M268.1M411.2M7.0M
Investing Activities
Capital Expenditures i-----
Acquisitions i-13.0M-81.2M-81.7M-86.8M-126.7M
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i264.3M-49.1M-13.4M249.2M-213.0M
Financing Activities
Share Repurchases i--583.0K-183.0K--
Dividends Paid i-161.3M-159.3M-186.3M-143.4M-179.9M
Debt Issuance i1.2B719.0M277.0M520.0M664.1M
Debt Repayment i-2.0B-870.8M-408.0M-2.0B-35.5M
Financing Cash Flow i-316.0M-338.9M-321.9M-837.0M446.5M
Free Cash Flow i283.4M295.5M337.5M286.4M124.8M
Net Change in Cash i74.9M-384.8M-67.2M-176.6M240.5M

Cash Flow Trend

Macerich Company Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 50.89
Forward P/E -86.00
Price to Book 1.68
Price to Sales 4.13
PEG Ratio -0.45

Profitability Ratios

Profit Margin -37.22%
Operating Margin 16.32%
Return on Equity -16.16%
Return on Assets 2.13%

Financial Health

Current Ratio 0.30
Debt to Equity 202.48
Beta 2.19

Per Share Data

EPS (TTM) $-1.82
Book Value per Share $10.21
Revenue per Share $4.59

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
mac4.6B50.891.68-16.16%-37.22%202.48
Simon Property 65.1B26.6723.3773.08%35.06%838.55
Realty Income 54.0B57.291.382.36%16.72%73.35
Federal Realty 8.4B24.482.7010.61%27.94%130.64
Agree Realty 8.2B43.951.493.45%28.16%57.39
Brixmor Property 8.3B24.752.8011.54%25.27%174.38

Financial data is updated regularly. All figures are in the company's reporting currency.