Macerich Company (MAC) | Financial Analysis & Statements
The Macerich Company Mid-cap Real Estate
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
261.7M
Gross Profit
144.2M
55.09%
Operating Income
49.9M
19.05%
Net Income
-18.4M
-7.02%
EPS (Diluted)
$-0.07
Balance Sheet Metrics
Total Assets
8.4B
Total Liabilities
5.8B
Shareholders Equity
2.5B
Debt to Equity
2.31
Cash Flow Metrics
Operating Cash Flow
31.5M
Free Cash Flow
50.2M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Macerich Company Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.0B | 918.2M | 884.1M | 859.2M | 847.4M |
| Cost of Goods Sold | 457.6M | 430.3M | 394.9M | 390.4M | 380.9M |
| Gross Profit | 556.4M | 487.9M | 489.2M | 468.8M | 466.6M |
| Gross Margin % | 54.9% | 53.1% | 55.3% | 54.6% | 55.1% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 31.5M | 28.1M | 29.2M | 27.2M | 30.1M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 31.5M | 28.1M | 29.2M | 27.2M | 30.1M |
| Operating Income | 167.8M | 165.0M | 177.6M | 150.0M | 125.4M |
| Operating Margin % | 16.5% | 18.0% | 20.1% | 17.5% | 14.8% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 283.5M | 220.0M | 172.9M | 216.9M | 192.7M |
| Other Non-Operating Income | -87.5M | -144.0M | -283.3M | 2.4M | 90.4M |
| Pre-tax Income | -203.3M | -199.0M | -278.6M | -64.4M | 23.1M |
| Income Tax | -2.2M | -1.3M | -494.0K | 705.0K | 6.9M |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 30.1% |
| Net Income | -201.1M | -197.7M | -278.1M | -65.1M | 16.2M |
| Net Margin % | -19.8% | -21.5% | -31.5% | -7.6% | 1.9% |
| Key Metrics | |||||
| EBITDA | 571.8M | 273.5M | 317.0M | 447.3M | 465.5M |
| EPS (Basic) | $-0.78 | $-0.88 | $-1.28 | $-0.31 | $0.07 |
| EPS (Diluted) | $-0.78 | $-0.88 | $-1.28 | $-0.31 | $0.07 |
| Basic Shares Outstanding | 254216000 | 221845000 | 215548000 | 215031000 | 198070000 |
| Diluted Shares Outstanding | 254216000 | 221845000 | 215548000 | 215031000 | 198070000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Macerich Company Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 280.2M | 89.9M | 94.9M | 100.3M | 112.5M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 145.7M | 155.4M | 183.5M | 183.6M | 211.4M |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 521.1M | 334.7M | 378.5M | 368.0M | 378.3M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 108.9M | 111.0M | 118.7M | 126.6M | 110.6M |
| Goodwill | 176.4M | 211.5M | 65.4M | 73.0M | 151.8M |
| Intangible Assets | 176.4M | 211.5M | 65.4M | 73.0M | 151.8M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 167.0M | 158.1M | 197.7M | 174.4M | 103.1M |
| Total Non-Current Assets | 7.8B | 8.2B | 7.1B | 7.7B | 8.0B |
| Total Assets | 8.4B | 8.6B | 7.5B | 8.1B | 8.3B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 125.2M | 87.5M | 64.2M | 63.1M | 59.2M |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 705.7M | 660.1M | 573.7M | 502.9M | 441.4M |
| Non-Current Liabilities | |||||
| Long-term Debt | 5.1B | 5.1B | 4.3B | 4.5B | 4.6B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | 102.5M | 143.2M | 119.0M |
| Total Non-Current Liabilities | 5.1B | 5.1B | 4.4B | 4.6B | 4.7B |
| Total Liabilities | 5.8B | 5.7B | 5.0B | 5.1B | 5.2B |
| Equity | |||||
| Common Stock | 2.6M | 2.5M | 2.2M | 2.2M | 2.1M |
| Retained Earnings | -3.8B | -3.4B | -3.1B | -2.6B | -2.4B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 2.5B | 2.8B | 2.5B | 2.9B | 3.2B |
| Key Metrics | |||||
| Total Debt | 5.1B | 5.1B | 4.3B | 4.5B | 4.6B |
| Working Capital | -184.6M | -325.4M | -195.2M | -134.9M | -63.1M |
Balance Sheet Composition
Macerich Company Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -201.1M | -197.7M | -278.1M | -65.1M | 16.2M |
| Depreciation & Amortization | 368.1M | 305.9M | 296.4M | 302.5M | 324.4M |
| Stock-Based Compensation | 18.2M | 12.1M | 13.2M | 17.6M | 14.3M |
| Working Capital Changes | 35.9M | 11.5M | 6.9M | -10.6M | 72.5M |
| Operating Cash Flow | 243.1M | 126.7M | 3.2M | 268.1M | 411.2M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | -157.6M | -13.0M | -81.2M | -81.7M | -86.8M |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -3.6M | 264.3M | -49.1M | -13.4M | 249.2M |
| Financing Activities | |||||
| Share Repurchases | - | - | -583.0K | -183.0K | - |
| Dividends Paid | -188.2M | -161.3M | -159.3M | -186.3M | -143.4M |
| Debt Issuance | 599.1M | 1.2B | 719.0M | 277.0M | 520.0M |
| Debt Repayment | -261.7M | -2.0B | -870.8M | -408.0M | -2.0B |
| Financing Cash Flow | 199.2M | -316.0M | -338.9M | -321.9M | -837.0M |
| Free Cash Flow | 321.6M | 283.4M | 295.5M | 337.5M | 286.4M |
| Net Change in Cash | 438.7M | 74.9M | -384.8M | -67.2M | -176.6M |
Cash Flow Trend
Macerich Company Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
50.89
Forward P/E
-4,274.00
Price to Book
2.24
Price to Sales
5.53
PEG Ratio
-0.55
Profitability Ratios
Profit Margin
-18.94%
Operating Margin
24.42%
Return on Equity
-7.49%
Return on Assets
1.44%
Financial Health
Current Ratio
0.45
Debt to Equity
203.24
Beta
2.19
Per Share Data
EPS (TTM)
$-0.78
Book Value per Share
$9.53
Revenue per Share
$4.10
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| MAC | 5.8B | 50.89 | 2.24 | -7.49% | -18.94% | 203.24 |
| Simon Property | 77.5B | 14.34 | 12.79 | 104.11% | 72.71% | 435.46 |
| Realty Income | 59.8B | 54.77 | 1.52 | 2.70% | 18.37% | 73.51 |
| Federal Realty | 9.7B | 23.75 | 3.10 | 12.24% | 32.09% | 143.64 |
| Brixmor Property | 9.4B | 24.45 | 3.11 | 12.89% | 28.16% | 184.27 |
| Agree Realty | 9.3B | 41.76 | 1.52 | 3.70% | 29.25% | 59.61 |
Financial data is updated regularly. All figures are in the company's reporting currency.






