Interactive Financial Charts Not Available

Mirion Technologies (MIR) | Financial Analysis & Statements

Mirion Technologies, Inc. | Mid-cap | Industrials

$20.82

3.02%

Mirion Technologies vs GE Vernova Mirion Technologies vs Eaton Mirion Technologies vs Regal Rexnord Mirion Technologies vs Watts Water Mirion Technologies vs Chart Industries Mirion Technologies vs S&P 500 | Market

TL;DR Income Statement Balance Sheet Cash Flow Key Ratios Peer Comparison

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 202.0M

Gross Profit 96.1M 47.57%

Operating Income 8.7M 4.31%

Net Income 400.0K 0.20%

EPS (Diluted) $0.00

Balance Sheet Metrics

Total Assets 2.6B

Total Liabilities 1.1B

Shareholders Equity 1.6B

Debt to Equity 0.69

Cash Flow Metrics

Operating Cash Flow 43.3M

Free Cash Flow 27.1M

Revenue & Profitability Trend

Interactive Financial Charts Not Available

This page uses interactive financial charts and dynamic data visualization tools that require JavaScript. For detailed financial analysis:

Available Financial Data:

Income statements (annual and quarterly)
Balance sheets with asset and liability details
Cash flow statements and free cash flow analysis
Key financial ratios and performance metrics
Peer comparison and industry benchmarking

All financial data is displayed in accessible table format below. Use the table headers and structure to analyze trends and compare metrics across different periods.

Mirion Technologies Income Statement From 2019 to 2024

Metric	2024	2023	2022	2020	2019
Revenue i	860.8M	800.9M	717.8M	0	0
Cost of Goods Sold i	461.1M	444.5M	407.7M	-	-
Gross Profit i	399.7M	356.4M	310.1M	-	-
Gross Margin % i	46.4%	44.5%	43.2%	0.0%	0.0%
Operating Expenses
Research & Development i	35.0M	31.7M	30.3M	-	-
Selling, General & Administrative i	341.1M	340.1M	362.3M	2.4M	341
Other Operating Expenses i	-	-	-	-	-
Total Operating Expenses i	376.1M	371.8M	392.6M	2.4M	341
Operating Income i	23.6M	-15.4M	-82.5M	-2.4M	-341
Operating Margin % i	2.7%	-1.9%	-11.5%	0.0%	0.0%
Non-Operating Items
Interest Income i	6.6M	4.8M	600.0K	-	-
Interest Expense i	57.9M	61.9M	42.5M	-	-
Other Non-Operating Income	-6.2M	-32.8M	-182.2M	-43.1M	-
Pre-tax Income i	-33.9M	-105.3M	-306.6M	-45.5M	-341
Income Tax i	2.7M	-6.6M	-18.2M	-265.9K	0
Effective Tax Rate % i	0.0%	0.0%	0.0%	0.0%	0.0%
Net Income i	-36.6M	-98.7M	-288.4M	-45.3M	-341
Net Margin % i	-4.3%	-12.3%	-40.2%	0.0%	0.0%
Key Metrics
EBITDA i	180.7M	153.0M	93.0M	40.6M	-341
EPS (Basic) i	$-0.18	$-0.49	$-1.53	$-0.79	$0.00
EPS (Diluted) i	$-0.18	$-0.49	$-1.53	$-0.79	$0.00
Basic Shares Outstanding i	204991000	196369000	181149000	56994863	20125000
Diluted Shares Outstanding i	204991000	196369000	181149000	56994863	20125000

Income Statement Trend

Mirion Technologies Balance Sheet From 2020 to 2024

Metric	2024	2023	2022	2021	2020
Assets
Current Assets
Cash & Equivalents i	175.2M	128.8M	73.5M	84.0M	383.2K
Short-term Investments i	5.9M	5.3M	4.3M	4.9M	-
Accounts Receivable i	177.7M	172.3M	171.2M	157.4M	-
Inventory i	133.2M	144.1M	143.3M	123.6M	-
Other Current Assets	13.6M	17.3M	13.4M	15.3M	-
Total Current Assets i	594.7M	538.6M	480.6M	453.4M	982.4K
Non-Current Assets
Property, Plant & Equipment i	132.8M	123.2M	120.0M	118.6M	-
Goodwill i	3.3B	3.4B	3.5B	4.1B	-
Intangible Assets i	411.6M	538.8M	650.4M	806.9M	-
Long-term Investments	-	-	-	-	-
Other Non-Current Assets	26.9M	26.2M	25.3M	81.7M	750.3M
Total Non-Current Assets i	2.0B	2.2B	2.3B	2.7B	750.3M
Total Assets i	2.6B	2.7B	2.7B	3.1B	751.3M
Liabilities
Current Liabilities
Accounts Payable i	56.5M	58.7M	67.7M	59.4M	965.4K
Short-term Debt i	7.6M	8.0M	13.8M	13.2M	-
Current Portion of Long-term Debt	-	-	-	-	-
Other Current Liabilities	3.4M	10.7M	800.0K	68.1M	71.7M
Total Current Liabilities i	263.5M	265.7M	244.3M	221.0M	73.0M
Non-Current Liabilities
Long-term Debt i	712.3M	712.8M	835.8M	847.4M	-
Deferred Tax Liabilities i	61.1M	84.0M	116.3M	161.0M	-
Other Non-Current Liabilities	40.0M	50.7M	44.6M	36.5M	-
Total Non-Current Liabilities i	813.4M	902.8M	1.0B	1.1B	26.2M
Total Liabilities i	1.1B	1.2B	1.3B	1.3B	99.3M
Equity
Common Stock i	0	0	0	0	750.0M
Retained Earnings i	-541.5M	-505.4M	-408.5M	-131.6M	-98.0M
Treasury Stock i	3.2M	1.3M	0	-	-
Other Equity	-	-	-	-	-
Total Shareholders Equity i	1.6B	1.6B	1.5B	1.8B	652.0M
Key Metrics
Total Debt i	719.9M	720.8M	849.6M	860.6M	0
Working Capital i	331.2M	272.9M	236.3M	232.4M	-72.0M

Balance Sheet Composition

Mirion Technologies Cash Flow Statement From 2019 to 2024

Metric	2024	2023	2022	2020	2019
Operating Activities
Net Income i	-36.6M	-98.7M	-288.4M	-45.3M	-341
Depreciation & Amortization i	150.4M	162.8M	174.5M	-	-
Stock-Based Compensation i	15.6M	21.9M	31.8M	-	-
Working Capital Changes i	-35.5M	10.7M	-41.5M	694.9K	341
Operating Cash Flow i	75.0M	68.3M	-147.4M	-44.6M	0
Investing Activities
Capital Expenditures i	-48.8M	-37.1M	-33.4M	-	-
Acquisitions i	1.5M	-30.4M	-6.6M	-	-
Investment Purchases i	-	-	-	-	-
Investment Sales i	3.6M	3.8M	500.0K	-	-
Investing Cash Flow i	-43.7M	-64.7M	-39.5M	-	-
Financing Activities
Share Repurchases i	-2.0M	-1.0M	0	-	-
Dividends Paid i	-	-	-	-	-
Debt Issuance i	-	0	0	-	-
Debt Repayment i	0	-127.3M	-6.6M	-300.0K	0
Financing Cash Flow i	-3.3M	22.6M	-7.0M	734.1M	0
Free Cash Flow i	50.3M	58.1M	5.2M	-945.4K	0
Net Change in Cash i	28.0M	26.2M	-193.9M	689.5M	0

Cash Flow Trend

Mirion Technologies Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 395.80

Forward P/E 40.39

Price to Book 2.78

Price to Sales 5.15

PEG Ratio -2.37

Profitability Ratios

Profit Margin 1.13%

Operating Margin 4.62%

Return on Equity 0.70%

Return on Assets 1.13%

Financial Health

Current Ratio 2.54

Debt to Equity 57.16

Beta 0.83

Per Share Data

EPS (TTM) $0.05

Book Value per Share $7.11

Revenue per Share $4.08

Peer Financial Comparison

Company	Market Cap	P/E Ratio	P/B Ratio	ROE	Profit Margin	Debt/Equity
mir	4.6B	395.80	2.78	0.70%	1.13%	57.16
GE Vernova	165.8B	148.16	18.67	11.41%	3.16%	10.65
Eaton	134.5B	34.71	7.23	20.73%	15.10%	62.39
Regal Rexnord	9.7B	38.70	1.44	3.86%	4.28%	74.60
Watts Water	9.2B	29.51	4.84	17.75%	13.63%	10.46
Chart Industries	8.9B	36.39	2.65	9.05%	6.45%	107.48

Financial data is updated regularly. All figures are in the company's reporting currency.