Interactive Financial Charts Not Available

Mach Natural (MNR) | Financial Analysis & Statements

Mach Natural Resources L.P. | Small-cap | Energy

$13.76

1.55%

Mach Natural vs ConocoPhillips Mach Natural vs Eog Resources Mach Natural vs BKV Mach Natural vs Baytex Energy Mach Natural vs Talos Energy Mach Natural vs S&P 500 | Market

TL;DR Income Statement Balance Sheet Cash Flow Key Ratios Peer Comparison

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 288.5M

Gross Profit 120.1M 41.63%

Operating Income 111.3M 38.58%

Net Income 89.7M 31.08%

EPS (Diluted) $0.76

Balance Sheet Metrics

Total Assets 2.2B

Total Liabilities 863.7M

Shareholders Equity 1.4B

Debt to Equity 0.63

Cash Flow Metrics

Operating Cash Flow 82.2M

Free Cash Flow 91.1M

Revenue & Profitability Trend

Interactive Financial Charts Not Available

This page uses interactive financial charts and dynamic data visualization tools that require JavaScript. For detailed financial analysis:

Available Financial Data:

Income statements (annual and quarterly)
Balance sheets with asset and liability details
Cash flow statements and free cash flow analysis
Key financial ratios and performance metrics
Peer comparison and industry benchmarking

All financial data is displayed in accessible table format below. Use the table headers and structure to analyze trends and compare metrics across different periods.

Mach Natural Income Statement From 2021 to 2024

Metric	2024	2023	2022	2021	2021
Revenue i	969.6M	762.3M	937.4M	392.5M	183.1M
Cost of Goods Sold i	637.8M	375.5M	389.6M	176.2M	28.8M
Gross Profit i	331.8M	386.8M	547.8M	216.3M	154.4M
Gross Margin % i	34.2%	50.7%	58.4%	55.1%	84.3%
Operating Expenses
Research & Development i	-	-	-	-	-
Selling, General & Administrative i	40.8M	27.7M	25.5M	60.9M	9.4M
Other Operating Expenses i	-	-	103.5M	40.2M	-
Total Operating Expenses i	40.8M	27.7M	129.0M	101.2M	9.4M
Operating Income i	291.0M	359.1M	522.4M	155.4M	89.9M
Operating Margin % i	30.0%	47.1%	55.7%	39.6%	49.1%
Non-Operating Items
Interest Income i	-	-	-	-	-
Interest Expense i	104.6M	11.2M	4.9M	1.7M	37.9M
Other Non-Operating Income	-1.2M	-1.4M	-691.0K	-15.4M	29.1M
Pre-tax Income i	185.2M	346.6M	516.8M	138.4M	81.2M
Income Tax i	-	-	-	-	-
Effective Tax Rate % i	0.0%	0.0%	0.0%	0.0%	0.0%
Net Income i	185.2M	68.5M	516.8M	138.4M	44.8M
Net Margin % i	19.1%	9.0%	55.1%	35.3%	24.4%
Key Metrics
EBITDA i	560.7M	495.4M	610.3M	197.1M	146.4M
EPS (Basic) i	$1.90	$0.72	$5.44	$1.46	$0.46
EPS (Diluted) i	$1.90	$0.72	$5.44	$1.46	$0.45
Basic Shares Outstanding i	97591000	94907000	95000000	95000000	98253000
Diluted Shares Outstanding i	97591000	94907000	95000000	95000000	98253000

Income Statement Trend

Mach Natural Balance Sheet From 2021 to 2024

Metric	2024	2023	2022	2021	2021
Assets
Current Assets
Cash & Equivalents i	105.8M	152.8M	29.4M	59.3M	48.6M
Short-term Investments i	-	-	-	-	143.5M
Accounts Receivable i	171.6M	132.2M	130.1M	93.9M	5.1M
Inventory i	24.3M	31.4M	24.7M	4.9M	-
Other Current Assets	6.4M	2.4M	2.5M	20.4M	-
Total Current Assets i	322.1M	343.6M	186.6M	178.5M	212.9M
Non-Current Assets
Property, Plant & Equipment i	95.1M	89.8M	72.2M	52.9M	10.2M
Goodwill i	-	-	-	-	21.0M
Intangible Assets i	-	-	-	-	-
Long-term Investments	640.0K	15.1M	0	-	-
Other Non-Current Assets	9.5M	7.1M	3.1M	3.7M	10.1M
Total Non-Current Assets i	2.0B	2.0B	701.2M	346.9M	14.8M
Total Assets i	2.3B	2.3B	887.9M	525.4M	227.7M
Liabilities
Current Liabilities
Accounts Payable i	52.4M	47.4M	19.8M	7.6M	-
Short-term Debt i	88.1M	72.6M	10.8M	-	-
Current Portion of Long-term Debt	-	-	-	-	-
Other Current Liabilities	6.4M	-	11.0M	45.6M	-
Total Current Liabilities i	352.4M	274.9M	153.1M	129.4M	-
Non-Current Liabilities
Long-term Debt i	678.1M	751.8M	88.9M	85.8M	1.1B
Deferred Tax Liabilities i	-	-	-	-	-
Other Non-Current Liabilities	1.9M	943.0K	269.0K	721.0K	8.8M
Total Non-Current Liabilities i	786.7M	837.9M	141.6M	117.2M	1.1B
Total Liabilities i	1.1B	1.1B	294.6M	246.7M	1.1B
Equity
Common Stock i	-	-	-	-	983.0K
Retained Earnings i	-	-	-	-	0
Treasury Stock i	-	-	-	-	-
Other Equity	-	-	-	-	-
Total Shareholders Equity i	1.2B	1.2B	593.2M	278.7M	-1.2M
Key Metrics
Total Debt i	766.2M	824.5M	99.7M	85.8M	1.1B
Working Capital i	-30.3M	68.7M	33.6M	49.0M	212.9M

Balance Sheet Composition

Mach Natural Cash Flow Statement From 2021 to 2024

Metric	2024	2023	2022	2021	2021
Operating Activities
Net Income i	185.2M	346.6M	516.8M	138.4M	81.2M
Depreciation & Amortization i	271.0M	137.6M	88.6M	40.7M	56.4M
Stock-Based Compensation i	6.5M	3.4M	7.5M	45.3M	287.0K
Working Capital Changes i	-41.5M	34.8M	-18.5M	-65.5M	10.7M
Operating Cash Flow i	427.7M	523.8M	581.2M	166.0M	145.6M
Investing Activities
Capital Expenditures i	40.0M	3.3M	4.2M	684.0K	-
Acquisitions i	0	39.2M	0	0	-
Investment Purchases i	-	-	-	-	0
Investment Sales i	-	-	-	-	18.8M
Investing Cash Flow i	-86.0M	-712.4M	-129.6M	-153.7M	18.8M
Financing Activities
Share Repurchases i	0	-167.6M	-274.8M	-146.0M	0
Dividends Paid i	-309.8M	-	-	-	-101.7M
Debt Issuance i	0	879.0M	0	72.9M	279.0M
Debt Repayment i	-61.9M	-235.0M	-900.0K	-30.8M	-71.7M
Financing Cash Flow i	-246.0M	658.8M	-210.7M	-4.6M	176.3M
Free Cash Flow i	285.0M	176.9M	310.5M	157.5M	-
Net Change in Cash i	95.7M	470.3M	240.8M	7.6M	340.8M

Cash Flow Trend

Mach Natural Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 7.30

Forward P/E 5.03

Price to Book 1.24

Price to Sales 1.83

PEG Ratio 0.09

Profitability Ratios

Profit Margin 22.50%

Operating Margin 50.03%

Return on Equity 16.84%

Return on Assets 8.65%

Financial Health

Current Ratio 0.78

Debt to Equity 42.20

Per Share Data

EPS (TTM) $1.97

Book Value per Share $11.63

Revenue per Share $8.64

Peer Financial Comparison

Company	Market Cap	P/E Ratio	P/B Ratio	ROE	Profit Margin	Debt/Equity
mnr	1.7B	7.30	1.24	16.84%	22.50%	42.20
ConocoPhillips	117.1B	12.57	1.79	15.93%	15.47%	35.88
Eog Resources	64.1B	11.38	2.19	19.63%	25.14%	15.72
BKV	1.9B	-11.50	1.29	-13.36%	-26.53%	14.07
Baytex Energy	1.5B	5.79	0.37	9.15%	11.64%	52.03
Talos Energy	1.4B	35.41	0.57	-6.56%	-8.91%	54.11

Financial data is updated regularly. All figures are in the company's reporting currency.