
Altria Group (MO) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
5.3B
Gross Profit
3.8B
72.78%
Operating Income
3.2B
61.08%
Net Income
2.4B
44.95%
EPS (Diluted)
$1.41
Balance Sheet Metrics
Total Assets
35.8B
Total Liabilities
39.2B
Shareholders Equity
-3.5B
Cash Flow Metrics
Operating Cash Flow
1.3B
Free Cash Flow
2.7B
Revenue & Profitability Trend
Altria Group Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 20.4B | 20.5B | 20.7B | 21.1B | 20.8B |
Cost of Goods Sold | 6.1B | 6.2B | 6.4B | 7.1B | 7.8B |
Gross Profit | 14.4B | 14.3B | 14.2B | 14.0B | 13.0B |
Gross Margin % | 70.3% | 69.7% | 68.9% | 66.3% | 62.5% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 2.7B | 2.7B | 2.3B | 2.4B | 2.2B |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 2.7B | 2.7B | 2.3B | 2.4B | 2.2B |
Operating Income | 11.6B | 11.5B | 11.9B | 11.6B | 10.9B |
Operating Margin % | 56.9% | 56.3% | 57.6% | 54.8% | 52.2% |
Non-Operating Items | |||||
Interest Income | 87.0M | 160.0M | 70.0M | 26.0M | 14.0M |
Interest Expense | 1.1B | 1.1B | 1.1B | 1.2B | 1.2B |
Other Non-Operating Income | 3.1B | 370.0M | -3.5B | -6.6B | -2.8B |
Pre-tax Income | 13.7B | 10.9B | 7.4B | 3.8B | 6.9B |
Income Tax | 2.4B | 2.8B | 1.6B | 1.3B | 2.4B |
Effective Tax Rate % | 17.5% | 25.6% | 22.0% | 35.3% | 35.4% |
Net Income | 11.3B | 8.1B | 5.8B | 2.5B | 4.5B |
Net Margin % | 55.1% | 39.7% | 27.9% | 11.7% | 21.4% |
Key Metrics | |||||
EBITDA | 12.8B | 12.3B | 8.8B | 6.1B | 11.1B |
EPS (Basic) | $6.54 | $4.61 | $3.23 | $1.36 | $2.40 |
EPS (Diluted) | $6.54 | $4.57 | $3.19 | $1.34 | $2.40 |
Basic Shares Outstanding | 1722324159 | 1763461775 | 1785534122 | 1823175618 | 1859000000 |
Diluted Shares Outstanding | 1722324159 | 1763461775 | 1785534122 | 1823175618 | 1859000000 |
Income Statement Trend
Altria Group Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 3.1B | 3.7B | 4.0B | 4.5B | 4.9B |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 177.0M | 0 | 1.7B | 0 | 137.0M |
Inventory | 1.1B | 1.2B | 1.2B | 1.2B | 2.0B |
Other Current Assets | 36.0M | 117.0M | 138.0M | 298.0M | 69.0M |
Total Current Assets | 4.5B | 5.6B | 7.2B | 6.1B | 7.1B |
Non-Current Assets | |||||
Property, Plant & Equipment | 0 | 0 | 0 | 0 | 0 |
Goodwill | 26.9B | 27.3B | 22.7B | 22.7B | 23.0B |
Intangible Assets | 13.0B | 13.7B | 12.4B | 12.3B | 12.6B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 934.0M | 845.0M | 965.0M | 923.0M | 964.0M |
Total Non-Current Assets | 30.7B | 33.0B | 29.7B | 33.4B | 40.3B |
Total Assets | 35.2B | 38.6B | 37.0B | 39.5B | 47.4B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 700.0M | 582.0M | 552.0M | 449.0M | 380.0M |
Short-term Debt | 1.5B | 1.1B | 1.6B | 1.1B | 1.5B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 8.8B | 11.3B | 8.6B | 8.6B | 9.1B |
Non-Current Liabilities | |||||
Long-term Debt | 23.4B | 25.1B | 25.1B | 26.9B | 28.0B |
Deferred Tax Liabilities | 3.7B | 2.8B | 2.9B | 3.7B | 4.5B |
Other Non-Current Liabilities | 365.0M | 1.6B | 324.0M | 283.0M | 381.0M |
Total Non-Current Liabilities | 28.6B | 30.7B | 32.3B | 32.6B | 35.4B |
Total Liabilities | 37.4B | 42.1B | 40.9B | 41.1B | 44.4B |
Equity | |||||
Common Stock | 935.0M | 935.0M | 935.0M | 935.0M | 935.0M |
Retained Earnings | 35.5B | 31.1B | 29.8B | 30.7B | 34.7B |
Treasury Stock | 42.2B | 38.8B | 37.8B | 36.0B | 34.3B |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | -2.2B | -3.5B | -3.9B | -1.6B | 3.0B |
Key Metrics | |||||
Total Debt | 24.9B | 26.2B | 26.7B | 28.0B | 29.5B |
Working Capital | -4.3B | -5.7B | -1.4B | -2.5B | -1.9B |
Balance Sheet Composition
Altria Group Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 11.3B | 8.1B | 5.8B | 2.5B | 4.5B |
Depreciation & Amortization | 286.0M | 272.0M | 226.0M | 244.0M | 257.0M |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 360.0M | 315.0M | -162.0M | 218.0M | 31.0M |
Operating Cash Flow | 11.8B | 9.7B | 4.9B | 1.7B | 5.3B |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | 2.4B | -1.1B | 1.0B | 1.2B | 0 |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | 2.3B | -1.1B | 987.0M | 1.4B | 88.0M |
Financing Activities | |||||
Share Repurchases | -3.4B | -1.0B | -1.8B | -1.7B | 0 |
Dividends Paid | -6.8B | -6.8B | -6.6B | -6.4B | -6.3B |
Debt Issuance | 0 | 998.0M | 0 | 5.5B | 2.0B |
Debt Repayment | -1.1B | -3.6B | -1.1B | -6.5B | -4.0B |
Financing Cash Flow | -11.5B | -10.4B | -9.5B | -10.0B | -8.4B |
Free Cash Flow | 8.6B | 9.1B | 8.1B | 8.2B | 8.2B |
Net Change in Cash | 2.6B | -1.7B | -3.6B | -6.9B | -3.1B |
Cash Flow Trend
Altria Group Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
12.89
Forward P/E
12.46
Price to Book
-34.30
Price to Sales
5.53
PEG Ratio
-0.36
Profitability Ratios
Profit Margin
43.37%
Operating Margin
62.57%
Return on Equity
-513.53%
Return on Assets
23.01%
Financial Health
Current Ratio
0.39
Debt to Equity
-7.71
Beta
0.57
Per Share Data
EPS (TTM)
$5.17
Book Value per Share
$-1.94
Revenue per Share
$11.97
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
mo | 109.9B | 12.89 | -34.30 | -513.53% | 43.37% | -7.71 |
Philip Morris | 241.7B | 22.86 | -24.15 | -71.27% | 21.08% | -5.14 |
Rlx Technology | 3.0B | 30.25 | 0.18 | 4.63% | 24.91% | 0.97 |
Universal | 1.4B | 13.24 | 0.93 | 8.87% | 3.51% | 85.10 |
Ispire Technology | 131.7M | - | 229.09 | -223.84% | -30.78% | 1,167.28 |
Kaival Brands | 6.7M | -0.35 | 0.66 | -68.63% | 37.83% | 7.61 |
Financial data is updated regularly. All figures are in the company's reporting currency.