Altria Group (MO) | Financial Analysis & Statements
Altria Group, Inc. Large-cap Consumer Defensive
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
5.1B
Gross Profit
3.6B
71.49%
Operating Income
2.9B
57.31%
Net Income
1.1B
21.99%
Balance Sheet Metrics
Total Assets
35.0B
Total Liabilities
38.5B
Shareholders Equity
-3.5B
Cash Flow Metrics
Operating Cash Flow
1.8B
Free Cash Flow
3.2B
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Altria Group Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 20.1B | 20.4B | 20.5B | 20.7B | 21.1B |
| Cost of Goods Sold | 5.6B | 6.1B | 6.2B | 6.4B | 7.1B |
| Gross Profit | 14.5B | 14.4B | 14.3B | 14.2B | 14.0B |
| Gross Margin % | 72.2% | 70.3% | 69.7% | 68.9% | 66.3% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 2.5B | 2.7B | 2.7B | 2.3B | 2.4B |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 2.5B | 2.7B | 2.7B | 2.3B | 2.4B |
| Operating Income | 12.0B | 11.6B | 11.5B | 11.9B | 11.6B |
| Operating Margin % | 59.8% | 56.9% | 56.3% | 57.6% | 54.8% |
| Non-Operating Items | |||||
| Interest Income | 98.0M | 87.0M | 160.0M | 70.0M | 26.0M |
| Interest Expense | 1.2B | 1.1B | 1.1B | 1.1B | 1.2B |
| Other Non-Operating Income | -1.6B | 3.1B | 370.0M | -3.5B | -6.6B |
| Pre-tax Income | 9.4B | 13.7B | 10.9B | 7.4B | 3.8B |
| Income Tax | 2.4B | 2.4B | 2.8B | 1.6B | 1.3B |
| Effective Tax Rate % | 26.0% | 17.5% | 25.6% | 22.0% | 35.3% |
| Net Income | 6.9B | 11.3B | 8.1B | 5.8B | 2.5B |
| Net Margin % | 34.5% | 55.1% | 39.7% | 27.9% | 11.7% |
| Key Metrics | |||||
| EBITDA | 13.0B | 12.8B | 12.3B | 8.8B | 6.1B |
| EPS (Basic) | $4.12 | $6.54 | $4.61 | $3.23 | $1.36 |
| EPS (Diluted) | $4.12 | $6.54 | $4.57 | $3.19 | $1.34 |
| Basic Shares Outstanding | 1681310680 | 1722324159 | 1763461775 | 1785534122 | 1823175618 |
| Diluted Shares Outstanding | 1681310680 | 1722324159 | 1763461775 | 1785534122 | 1823175618 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Altria Group Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 4.5B | 3.1B | 3.7B | 4.0B | 4.5B |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 263.0M | 177.0M | 0 | 1.7B | 0 |
| Inventory | 1.1B | 1.1B | 1.2B | 1.2B | 1.2B |
| Other Current Assets | 125.0M | 36.0M | 117.0M | 138.0M | 298.0M |
| Total Current Assets | 5.9B | 4.5B | 5.6B | 7.2B | 6.1B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 23.4B | 26.9B | 27.3B | 22.7B | 22.7B |
| Intangible Assets | 11.9B | 13.0B | 13.7B | 12.4B | 12.3B |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 1.1B | 934.0M | 845.0M | 965.0M | 923.0M |
| Total Non-Current Assets | 29.1B | 30.7B | 33.0B | 29.7B | 33.4B |
| Total Assets | 35.0B | 35.2B | 38.6B | 37.0B | 39.5B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 750.0M | 700.0M | 582.0M | 552.0M | 449.0M |
| Short-term Debt | 1.6B | 1.5B | 1.1B | 1.6B | 1.1B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 9.2B | 8.8B | 11.3B | 8.6B | 8.6B |
| Non-Current Liabilities | |||||
| Long-term Debt | 24.1B | 23.4B | 25.1B | 25.1B | 26.9B |
| Deferred Tax Liabilities | 3.4B | 3.7B | 2.8B | 2.9B | 3.7B |
| Other Non-Current Liabilities | 744.0M | 365.0M | 1.6B | 324.0M | 283.0M |
| Total Non-Current Liabilities | 29.3B | 28.6B | 30.7B | 32.3B | 32.6B |
| Total Liabilities | 38.5B | 37.4B | 42.1B | 40.9B | 41.1B |
| Equity | |||||
| Common Stock | 935.0M | 935.0M | 935.0M | 935.0M | 935.0M |
| Retained Earnings | 35.5B | 35.5B | 31.1B | 29.8B | 30.7B |
| Treasury Stock | 43.2B | 42.2B | 38.8B | 37.8B | 36.0B |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | -3.5B | -2.2B | -3.5B | -3.9B | -1.6B |
| Key Metrics | |||||
| Total Debt | 25.7B | 24.9B | 26.2B | 26.7B | 28.0B |
| Working Capital | -3.2B | -4.3B | -5.7B | -1.4B | -2.5B |
Balance Sheet Composition
Altria Group Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 6.9B | 11.3B | 8.1B | 5.8B | 2.5B |
| Depreciation & Amortization | 266.0M | 286.0M | 272.0M | 226.0M | 244.0M |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 252.0M | 360.0M | 315.0M | -162.0M | 218.0M |
| Operating Cash Flow | 7.6B | 11.8B | 9.7B | 4.9B | 1.7B |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | 0 | 2.4B | -1.1B | 1.0B | 1.2B |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -125.0M | 2.3B | -1.1B | 987.0M | 1.4B |
| Financing Activities | |||||
| Share Repurchases | -1.0B | -3.4B | -1.0B | -1.8B | -1.7B |
| Dividends Paid | -7.0B | -6.8B | -6.8B | -6.6B | -6.4B |
| Debt Issuance | 2.0B | 0 | 998.0M | 0 | 5.5B |
| Debt Repayment | -1.6B | -1.1B | -3.6B | -1.1B | -6.5B |
| Financing Cash Flow | -7.6B | -11.5B | -10.4B | -9.5B | -10.0B |
| Free Cash Flow | 9.1B | 8.6B | 9.1B | 8.1B | 8.2B |
| Net Change in Cash | -115.0M | 2.6B | -1.7B | -3.6B | -6.9B |
Cash Flow Trend
Altria Group Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
15.69
Forward P/E
11.12
Price to Sales
5.37
PEG Ratio
11.12
Profitability Ratios
Profit Margin
34.50%
Operating Margin
116.70%
Return on Equity
-200.67%
Return on Assets
27.32%
Financial Health
Current Ratio
0.65
Debt to Equity
-7.45
Beta
0.45
Per Share Data
EPS (TTM)
$4.12
Book Value per Share
$-2.09
Revenue per Share
$11.97
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| MO | 112.3B | 15.69 | - | -200.67% | 34.50% | -7.45 |
| Philip Morris | 263.7B | 23.80 | -32.85 | -140.96% | 26.74% | -6.47 |
| Rlx Technology | 2.8B | 22.00 | 1.18 | 5.89% | 25.49% | 1.12 |
| Universal | 1.3B | 15.83 | 0.90 | 6.97% | 2.93% | 73.10 |
| Ispire Technology | 98.0M | -2.38 | -12.25 | -428.57% | -36.62% | -0.74 |
| Greenlane Holdings | 2.5M | 0.10 | 0.03 | -231.28% | -286.22% | 0.25 |
Financial data is updated regularly. All figures are in the company's reporting currency.






