Moove Lubricants (MOOV) | Financial Analysis & Statements
Moove Lubricants Holdings Ltd. Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2024Income Metrics
Revenue
2.6B
Gross Profit
749.4M
29.05%
Operating Income
218.0M
8.45%
Net Income
150.3M
5.83%
EPS (Diluted)
$1.35
Balance Sheet Metrics
Total Assets
8.8B
Total Liabilities
7.1B
Shareholders Equity
1.7B
Debt to Equity
4.12
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2024
Annual Income Flow
2023
Moove Lubricants Income Statement From 2022 to 2023
| Metric | 2023 | 2022 |
|---|---|---|
| Revenue | 10.1B | 8.9B |
| Cost of Goods Sold | 7.3B | 6.9B |
| Gross Profit | 2.8B | 2.0B |
| Gross Margin % | 27.6% | 22.1% |
| Operating Expenses | ||
| Research & Development | - | - |
| Selling, General & Administrative | 1.5B | 1.2B |
| Other Operating Expenses | 22.7M | -28.7M |
| Total Operating Expenses | 1.5B | 1.2B |
| Operating Income | 921.0M | 494.9M |
| Operating Margin % | 9.1% | 5.6% |
| Non-Operating Items | ||
| Interest Income | 36.6M | 33.5M |
| Interest Expense | 238.1M | 116.8M |
| Other Non-Operating Income | -88.7M | -12.9M |
| Pre-tax Income | 601.2M | 387.8M |
| Income Tax | 335.2M | -26.3M |
| Effective Tax Rate % | 55.8% | -6.8% |
| Net Income | 266.0M | 414.2M |
| Net Margin % | 2.6% | 4.7% |
| Key Metrics | ||
| EBITDA | 1.3B | 760.1M |
| EPS (Basic) | $2.39 | $3.72 |
| EPS (Diluted) | $2.39 | $3.72 |
| Basic Shares Outstanding | 111141292 | 111141292 |
| Diluted Shares Outstanding | 111141292 | 111141292 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Moove Lubricants Balance Sheet From 2022 to 2023
| Metric | 2023 | 2022 |
|---|---|---|
| Assets | ||
| Current Assets | ||
| Cash & Equivalents | 773.6M | 865.4M |
| Short-term Investments | 78.5M | 63.4M |
| Accounts Receivable | 1.1B | 1.1B |
| Inventory | 1.3B | 1.5B |
| Other Current Assets | 74.3M | 83.2M |
| Total Current Assets | 3.4B | 3.9B |
| Non-Current Assets | ||
| Property, Plant & Equipment | 0 | 0 |
| Goodwill | 3.9B | 4.1B |
| Intangible Assets | 1.3B | 1.5B |
| Long-term Investments | - | - |
| Other Non-Current Assets | 1.5B | 1.9B |
| Total Non-Current Assets | 4.4B | 5.0B |
| Total Assets | 7.9B | 8.9B |
| Liabilities | ||
| Current Liabilities | ||
| Accounts Payable | 1.5B | 1.6B |
| Short-term Debt | 703.7M | 575.1M |
| Current Portion of Long-term Debt | - | - |
| Other Current Liabilities | 82.7M | 183.2M |
| Total Current Liabilities | 2.7B | 2.7B |
| Non-Current Liabilities | ||
| Long-term Debt | 1.7B | 2.5B |
| Deferred Tax Liabilities | 537.6M | 538.0M |
| Other Non-Current Liabilities | 145.7M | 158.1M |
| Total Non-Current Liabilities | 2.9B | 3.9B |
| Total Liabilities | 5.6B | 6.6B |
| Equity | ||
| Common Stock | 177.0K | 561.1M |
| Retained Earnings | - | - |
| Treasury Stock | - | - |
| Other Equity | - | - |
| Total Shareholders Equity | 2.3B | 2.3B |
| Key Metrics | ||
| Total Debt | 2.4B | 3.0B |
| Working Capital | 722.8M | 1.2B |
Balance Sheet Composition
Moove Lubricants Cash Flow Statement From 2022 to 2023
| Metric | 2023 | 2022 |
|---|---|---|
| Operating Activities | ||
| Net Income | 601.2M | 387.8M |
| Depreciation & Amortization | 322.2M | 242.6M |
| Stock-Based Compensation | - | - |
| Working Capital Changes | 11.7M | -236.9M |
| Operating Cash Flow | 1.2B | 498.1M |
| Investing Activities | ||
| Capital Expenditures | -188.7M | -109.3M |
| Acquisitions | 0 | -2.4B |
| Investment Purchases | - | - |
| Investment Sales | - | - |
| Investing Cash Flow | -189.0M | -2.5B |
| Financing Activities | ||
| Share Repurchases | - | - |
| Dividends Paid | -246.1M | -248.9M |
| Debt Issuance | 0 | 2.2B |
| Debt Repayment | -517.6M | -302.8M |
| Financing Cash Flow | -817.2M | 1.7B |
| Free Cash Flow | 819.8M | 590.8M |
| Net Change in Cash | 239.3M | -337.3M |
Cash Flow Trend
Moove Lubricants Key Financial Ratios
Valuation Ratios
Price to Book
0.00
Price to Sales
0.00
Profitability Ratios
Profit Margin
5.62%
Operating Margin
8.19%
Return on Equity
11.73%
Return on Assets
3.37%
Financial Health
Current Ratio
1.24
Debt to Equity
204.71
Per Share Data
EPS (TTM)
$2.39
Book Value per Share
$49.29
Revenue per Share
$285.86
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| MOOV | 0 | - | 0.00 | 11.73% | 5.62% | 204.71 |
| Linde plc | 236.5B | 34.73 | 6.16 | 17.82% | 20.30% | 70.63 |
| Sherwin-Williams | 83.7B | 32.88 | 18.09 | 59.39% | 10.90% | 306.06 |
| Ecolab | 76.7B | 37.15 | 7.82 | 22.52% | 12.91% | 91.77 |
| Air Products and | 67.6B | 33.65 | 4.39 | -1.67% | -2.73% | 101.99 |
| DuPont de Nemours | 19.0B | 220.81 | 1.36 | 0.52% | -11.37% | 24.48 |
Financial data is updated regularly. All figures are in the company's reporting currency.
