
Medical Properties (MPW) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
240.4M
Gross Profit
229.5M
95.48%
Operating Income
136.6M
56.82%
Net Income
-98.1M
-40.80%
EPS (Diluted)
$-0.16
Balance Sheet Metrics
Total Assets
14.9B
Total Liabilities
10.1B
Shareholders Equity
4.8B
Debt to Equity
2.12
Cash Flow Metrics
Operating Cash Flow
-62.3M
Free Cash Flow
384.0K
Revenue & Profitability Trend
Medical Properties Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 995.5M | 871.8M | 1.5B | 1.5B | 1.2B |
Cost of Goods Sold | 27.3M | 41.6M | 45.7M | 39.1M | 24.9M |
Gross Profit | 968.3M | 830.2M | 1.5B | 1.5B | 1.2B |
Gross Margin % | 97.3% | 95.2% | 97.0% | 97.5% | 98.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 133.8M | 145.6M | 160.5M | 145.6M | 131.7M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 133.8M | 145.6M | 160.5M | 145.6M | 131.7M |
Operating Income | 386.8M | 81.3M | 1.0B | 1.0B | 828.4M |
Operating Margin % | 38.9% | 9.3% | 65.1% | 67.2% | 66.3% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | -2.3B | -357.2M | 324.5M | 87.2M | -8.2M |
Pre-tax Income | -2.4B | -686.8M | 959.7M | 730.9M | 463.3M |
Income Tax | 44.1M | -130.7M | 55.9M | 73.9M | 31.1M |
Effective Tax Rate % | 0.0% | 0.0% | 5.8% | 10.1% | 6.7% |
Net Income | -2.4B | -556.1M | 903.8M | 656.9M | 432.3M |
Net Margin % | -241.9% | -63.8% | 58.6% | 42.5% | 34.6% |
Key Metrics | |||||
EBITDA | 2.2B | 1.1B | 1.1B | 1.4B | 1.1B |
EPS (Basic) | $-4.02 | $-0.93 | $1.50 | $1.11 | $0.81 |
EPS (Diluted) | $-4.02 | $-0.93 | $1.50 | $1.11 | $0.81 |
Basic Shares Outstanding | 600248000 | 598518000 | 598634000 | 588817000 | 529239000 |
Diluted Shares Outstanding | 600248000 | 598518000 | 598634000 | 588817000 | 529239000 |
Income Statement Trend
Medical Properties Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 332.3M | 250.0M | 235.7M | 459.2M | 549.9M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 737.1M | 681.0M | 954.2M | 784.8M | 536.7M |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 1.3B | 1.4B | 1.7B | 1.4B | 2.0B |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 336.3M | 284.2M | 268.5M | 237.2M | 168.1M |
Total Non-Current Assets | 13.0B | 16.9B | 17.9B | 19.1B | 14.8B |
Total Assets | 14.3B | 18.3B | 19.7B | 20.5B | 16.8B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | - | - | - | - | - |
Short-term Debt | 361.7M | 1.5B | 929.6M | 1.6B | 165.4M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 845.4M | 2.0B | 1.6B | 2.2B | 640.3M |
Non-Current Liabilities | |||||
Long-term Debt | 8.6B | 8.7B | 9.5B | 9.8B | 8.8B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 8.6B | 8.7B | 9.5B | 9.8B | 8.8B |
Total Liabilities | 9.5B | 10.7B | 11.1B | 12.1B | 9.5B |
Equity | |||||
Common Stock | 600.0K | 599.0K | 597.0K | 597.0K | 541.0K |
Retained Earnings | -3.7B | -971.8M | 116.3M | -87.7M | -71.4M |
Treasury Stock | - | - | - | 777.0K | 777.0K |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 4.8B | 7.6B | 8.6B | 8.4B | 7.3B |
Key Metrics | |||||
Total Debt | 9.0B | 10.2B | 10.4B | 11.4B | 9.0B |
Working Capital | 468.3M | -567.2M | 143.6M | -825.4M | 1.4B |
Balance Sheet Composition
Medical Properties Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -2.4B | -556.1M | 903.8M | 656.9M | 432.3M |
Depreciation & Amortization | 453.7M | 616.1M | 345.6M | 333.8M | 276.0M |
Stock-Based Compensation | 33.0M | 33.2M | 49.4M | 52.1M | 47.2M |
Working Capital Changes | -39.1M | -120.4M | -120.4M | -40.9M | 35.6M |
Operating Cash Flow | -1.5B | 131.7M | 973.8M | 811.6M | 614.2M |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | -94.0M | -222.8M | -1.3B | -5.3B | -4.2B |
Investment Purchases | -156.1M | -294.2M | -207.4M | -289.2M | -36.2M |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -455.9M | -265.5M | -1.7B | -4.0B | -3.0B |
Financing Activities | |||||
Share Repurchases | 0 | 0 | -17.9M | 0 | 0 |
Dividends Paid | -321.1M | -615.4M | -698.5M | -643.5M | -568.0M |
Debt Issuance | 804.2M | 0 | 128.5M | 3.4B | 2.2B |
Debt Repayment | -701.8M | -988.2M | -869.6M | -1.4B | -800.0M |
Financing Cash Flow | -1.5B | -1.0B | -1.3B | 2.9B | 1.4B |
Free Cash Flow | 245.5M | 505.8M | 739.0M | 811.7M | 617.6M |
Net Change in Cash | -3.5B | -1.1B | -2.0B | -277.9M | -957.3M |
Cash Flow Trend
Medical Properties Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
41.82
Forward P/E
15.96
Price to Book
0.54
Price to Sales
2.63
PEG Ratio
-0.59
Profitability Ratios
Profit Margin
-145.29%
Operating Margin
60.94%
Return on Equity
-25.93%
Return on Assets
1.67%
Financial Health
Current Ratio
5.13
Debt to Equity
199.62
Beta
1.32
Per Share Data
EPS (TTM)
$-2.39
Book Value per Share
$8.04
Revenue per Share
$1.64
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
mpw | 2.6B | 41.82 | 0.54 | -25.93% | -145.29% | 199.62 |
Welltower | 110.0B | 91.86 | 3.05 | 3.45% | 12.18% | 47.36 |
Ventas | 28.9B | 194.30 | 2.52 | 1.38% | 2.82% | 108.90 |
CareTrust REIT | 7.7B | 28.47 | 2.10 | 8.28% | 58.90% | 34.75 |
American Healthcare | 7.2B | -146.60 | 2.89 | -1.41% | -1.53% | 69.74 |
Healthcare Realty | 6.0B | 39.90 | 1.23 | -7.52% | -32.94% | 102.02 |
Financial data is updated regularly. All figures are in the company's reporting currency.