TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 16.5B
Net Income 4.4B 26.46%
EPS (Diluted) $2.60

Balance Sheet Metrics

Total Assets 1.3T
Total Liabilities 1.2T
Shareholders Equity 107.8B
Debt to Equity 11.06

Cash Flow Metrics

Operating Cash Flow -67.3B
Free Cash Flow -24.7B

Revenue & Profitability Trend

Morgan Stanley Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i57.6B50.7B50.2B56.4B45.8B
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i27.1B25.1B24.0B25.3B21.1B
Other Operating Expenses i-----
Total Operating Expenses i27.1B25.1B24.0B25.3B21.1B
Operating Income i-----
Operating Margin % i0.0%0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i-----
Interest Expense i-----
Other Non-Operating Income-----
Pre-tax Income i17.6B11.8B14.1B19.7B14.4B
Income Tax i4.1B2.6B2.9B4.5B3.2B
Effective Tax Rate % i23.1%21.9%20.7%23.1%22.5%
Net Income i13.5B9.2B11.2B15.1B11.2B
Net Margin % i23.5%18.2%22.3%26.8%24.4%
Key Metrics
EBITDA i-----
EPS (Basic) i$8.04$5.24$6.23$8.16$6.55
EPS (Diluted) i$7.95$5.18$6.15$8.03$6.46
Basic Shares Outstanding i15910000001628000000169100000017850000001603000000
Diluted Shares Outstanding i15910000001628000000169100000017850000001603000000

Income Statement Trend

Morgan Stanley Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i75.7B58.7B92.7B86.8B67.5B
Short-term Investments i24.3B22.8B84.3B102.8B110.4B
Accounts Receivable i86.2B80.1B78.5B96.0B97.7B
Inventory i-----
Other Current Assets-----
Total Current Assets i-----
Non-Current Assets
Property, Plant & Equipment i23.0M23.0M4.0M16.0M21.0M
Goodwill i39.9B40.5B40.9B42.0B28.2B
Intangible Assets i6.5B7.1B7.6B8.4B5.0B
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i-----
Total Assets i1.2T----
Liabilities
Current Liabilities
Accounts Payable i175.9B208.1B216.1B228.7B227.4B
Short-term Debt i21.6B8.9B5.1B10.3B14.1B
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i-----
Non-Current Liabilities
Long-term Debt i288.8B267.5B241.1B232.8B218.8B
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i-----
Total Liabilities i1.1T----
Equity
Common Stock i20.0M20.0M20.0M20.0M20.0M
Retained Earnings i105.0B98.0B94.9B89.4B78.7B
Treasury Stock i33.6B31.1B26.6B17.5B9.8B
Other Equity-----
Total Shareholders Equity i105.4B100.0B101.2B106.6B103.1B
Key Metrics
Total Debt i310.4B276.4B246.2B243.2B232.9B
Working Capital i00000

Balance Sheet Composition

Morgan Stanley Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i13.5B9.2B11.2B15.1B11.2B
Depreciation & Amortization i5.2B4.3B4.0B4.2B3.8B
Stock-Based Compensation i1.6B1.7B1.9B2.1B1.3B
Working Capital Changes i26.6B-52.4B-29.9B4.9B-10.7B
Operating Cash Flow i47.1B-37.4B-13.1B26.1B5.6B
Investing Activities
Capital Expenditures i-3.5B-3.4B-3.1B-2.3B-1.4B
Acquisitions i-00-2.6B3.8B
Investment Purchases i-39.2B-23.1B-29.8B-69.6B-59.8B
Investment Sales i37.3B28.4B45.3B61.6B38.3B
Investing Cash Flow i-6.8B975.0M12.0B-13.8B-19.9B
Financing Activities
Share Repurchases i-4.2B-6.2B-10.9B-12.1B-1.9B
Dividends Paid i-6.1B-5.8B-5.4B-4.2B-2.7B
Debt Issuance i108.4B78.4B72.5B90.3B60.7B
Debt Repayment i-80.2B-64.8B-34.9B-70.1B-50.5B
Financing Cash Flow i22.8B2.3B21.1B4.6B8.4B
Free Cash Flow i-2.1B-36.9B-9.5B31.7B-26.7B
Net Change in Cash i63.0B-34.0B20.0B17.0B-6.0B

Cash Flow Trend

Morgan Stanley Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 16.36
Forward P/E 18.24
Price to Book 2.35
Price to Sales 3.52
PEG Ratio 1.01

Profitability Ratios

Profit Margin 22.49%
Operating Margin 34.12%
Return on Equity 14.13%
Return on Assets 1.16%

Financial Health

Current Ratio 2.14
Debt to Equity 438.54
Beta 1.32

Per Share Data

EPS (TTM) $8.84
Book Value per Share $61.59
Revenue per Share $41.45

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
ms230.9B16.362.3514.13%22.49%438.54
Goldman Sachs 221.2B16.101.9412.74%28.40%588.39
Charles Schwab 174.5B25.844.0915.60%33.68%111.87
Interactive Brokers 107.6B33.155.7922.39%14.87%117.15
Robinhood Markets 101.5B57.6612.5623.54%50.13%161.17
Morgan Stanley 41.4B-0.4214.13%22.49%438.54

Financial data is updated regularly. All figures are in the company's reporting currency.