
NACCO Industries (NC) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
65.6M
Gross Profit
9.7M
14.72%
Operating Income
-8.8M
-13.50%
Net Income
4.9M
7.47%
EPS (Diluted)
$0.66
Balance Sheet Metrics
Total Assets
634.2M
Total Liabilities
225.1M
Shareholders Equity
409.1M
Debt to Equity
0.55
Cash Flow Metrics
Free Cash Flow
-3.8M
Revenue & Profitability Trend
NACCO Industries Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 237.7M | 214.8M | 241.7M | 191.8M | 128.4M |
Cost of Goods Sold | 208.0M | 200.2M | 173.9M | 148.4M | 111.5M |
Gross Profit | 29.8M | 14.6M | 67.8M | 43.5M | 17.0M |
Gross Margin % | 12.5% | 6.8% | 28.1% | 22.6% | 13.2% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 69.8M | 65.6M | 63.9M | 55.7M | 53.1M |
Other Operating Expenses | 2.4M | 3.6M | 1.2M | 1.3M | 1.6M |
Total Operating Expenses | 72.1M | 69.2M | 65.1M | 57.0M | 54.7M |
Operating Income | -42.9M | -57.6M | -967.0K | -17.1M | -40.3M |
Operating Margin % | -18.1% | -26.8% | -0.4% | -8.9% | -31.4% |
Non-Operating Items | |||||
Interest Income | 4.4M | 6.1M | 1.4M | 449.0K | 1.2M |
Interest Expense | 5.6M | 2.5M | 2.0M | 1.7M | 1.4M |
Other Non-Operating Income | 77.7M | -10.2M | 89.3M | 75.2M | 54.7M |
Pre-tax Income | 33.6M | -64.2M | 87.7M | 56.8M | 14.3M |
Income Tax | -95.0K | -24.6M | 13.6M | 8.7M | -535.0K |
Effective Tax Rate % | -0.3% | 0.0% | 15.5% | 15.3% | -3.8% |
Net Income | 33.7M | -39.6M | 74.2M | 48.1M | 14.8M |
Net Margin % | 14.2% | -18.4% | 30.7% | 25.1% | 11.5% |
Key Metrics | |||||
EBITDA | 43.3M | 31.8M | 87.4M | 67.8M | 40.6M |
EPS (Basic) | $4.58 | $-5.29 | $10.14 | $6.73 | $2.11 |
EPS (Diluted) | $4.58 | $-5.29 | $10.06 | $6.69 | $2.10 |
Basic Shares Outstanding | 7363000 | 7478000 | 7312000 | 7146000 | 7026000 |
Diluted Shares Outstanding | 7363000 | 7478000 | 7312000 | 7146000 | 7026000 |
Income Statement Trend
NACCO Industries Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 72.8M | 85.1M | 110.7M | 86.0M | 88.4M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 55.5M | 45.3M | 44.6M | 31.3M | 23.7M |
Inventory | 94.6M | 77.0M | 71.5M | 54.1M | 47.6M |
Other Current Assets | 27.6M | 15.5M | 15.6M | 14.6M | 8.3M |
Total Current Assets | 264.7M | 232.0M | 260.4M | 203.1M | 188.1M |
Non-Current Assets | |||||
Property, Plant & Equipment | 9.7M | 8.7M | 6.4M | 8.9M | 10.3M |
Goodwill | 5.5M | 6.0M | 28.1M | 31.8M | 35.3M |
Intangible Assets | 5.5M | 6.0M | 28.1M | 31.8M | 35.3M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 40.4M | 56.8M | 40.3M | 51.2M | 41.0M |
Total Non-Current Assets | 366.9M | 307.7M | 307.7M | 304.2M | 288.0M |
Total Assets | 631.7M | 539.7M | 568.1M | 507.2M | 476.2M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 19.5M | 17.6M | 13.3M | 12.9M | 5.6M |
Short-term Debt | 4.2M | 14.0M | 3.6M | 2.5M | 22.1M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 8.8M | 7.1M | 6.6M | 8.3M | 7.3M |
Total Current Liabilities | 64.9M | 70.0M | 44.3M | 46.0M | 52.3M |
Non-Current Liabilities | |||||
Long-term Debt | 104.4M | 30.8M | 23.5M | 27.9M | 35.5M |
Deferred Tax Liabilities | - | 0 | 6.1M | 14.8M | 17.6M |
Other Non-Current Liabilities | 12.9M | 11.9M | 17.8M | 17.6M | 21.5M |
Total Non-Current Liabilities | 161.9M | 87.4M | 96.8M | 109.1M | 123.3M |
Total Liabilities | 226.7M | 157.4M | 141.1M | 155.1M | 175.6M |
Equity | |||||
Common Stock | 7.3M | 7.4M | 7.3M | 7.2M | 7.1M |
Retained Earnings | 373.4M | 355.9M | 404.9M | 336.8M | 294.3M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 404.9M | 382.3M | 427.0M | 352.1M | 300.6M |
Key Metrics | |||||
Total Debt | 108.6M | 44.7M | 27.2M | 30.4M | 57.7M |
Working Capital | 199.8M | 162.0M | 216.1M | 157.0M | 135.9M |
Balance Sheet Composition
NACCO Industries Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 33.7M | -39.6M | 74.2M | 48.1M | 14.8M |
Depreciation & Amortization | 24.7M | 29.4M | 26.8M | 23.1M | 18.1M |
Stock-Based Compensation | 5.8M | 5.2M | 7.5M | 5.6M | 3.1M |
Working Capital Changes | -44.6M | 5.6M | -17.9M | -256.0K | -52.6M |
Operating Cash Flow | 17.8M | -19.1M | 66.3M | 74.9M | -12.5M |
Investing Activities | |||||
Capital Expenditures | - | - | - | -39.2M | -30.2M |
Acquisitions | -17.3M | -36.6M | 6.7M | -5.3M | -14.2M |
Investment Purchases | - | - | - | 0 | -2.0M |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -16.6M | -36.2M | 9.4M | -44.1M | -46.0M |
Financing Activities | |||||
Share Repurchases | -9.9M | -3.1M | 0 | 0 | -1.0M |
Dividends Paid | -6.6M | -6.5M | -6.0M | -5.6M | -5.4M |
Debt Issuance | 624.0K | 5.2M | 3.1M | 3.6M | 7.4M |
Debt Repayment | -4.9M | -4.2M | -2.9M | -3.4M | -1.4M |
Financing Cash Flow | 36.7M | 1.5M | -9.8M | -33.2M | 14.0M |
Free Cash Flow | -32.4M | 9.1M | 25.2M | 35.6M | -32.7M |
Net Change in Cash | 37.9M | -53.9M | 65.8M | -2.4M | -44.5M |
Cash Flow Trend
NACCO Industries Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
8.68
Price to Book
0.67
Price to Sales
1.04
PEG Ratio
-0.19
Profitability Ratios
Profit Margin
11.79%
Operating Margin
-20.08%
Return on Equity
7.87%
Return on Assets
-4.74%
Financial Health
Current Ratio
3.91
Debt to Equity
25.09
Beta
0.69
Per Share Data
EPS (TTM)
$4.26
Book Value per Share
$55.44
Revenue per Share
$36.16
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
nc | 275.6M | 8.68 | 0.67 | 7.87% | 11.79% | 25.09 |
Cornerstone Building | 3.7B | 32.27 | 0.97 | 0.79% | 0.63% | 10.39 |
Core Natural | 2.9B | 7.36 | 1.91 | 29.08% | 18.39% | 13.21 |
Hallador Energy | 700.2M | 11.29 | 5.73 | -89.44% | -46.73% | 45.37 |
Peabody Energy | 2.1B | 15.69 | 0.57 | 4.43% | 3.44% | 10.73 |
Exxon Mobil | 455.0B | 15.16 | 1.73 | 11.83% | 9.40% | 14.44 |
Financial data is updated regularly. All figures are in the company's reporting currency.