TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 65.6M
Gross Profit 9.7M 14.72%
Operating Income -8.8M -13.50%
Net Income 4.9M 7.47%
EPS (Diluted) $0.66

Balance Sheet Metrics

Total Assets 634.2M
Total Liabilities 225.1M
Shareholders Equity 409.1M
Debt to Equity 0.55

Cash Flow Metrics

Free Cash Flow -3.8M

Revenue & Profitability Trend

NACCO Industries Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i237.7M214.8M241.7M191.8M128.4M
Cost of Goods Sold i208.0M200.2M173.9M148.4M111.5M
Gross Profit i29.8M14.6M67.8M43.5M17.0M
Gross Margin % i12.5%6.8%28.1%22.6%13.2%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i69.8M65.6M63.9M55.7M53.1M
Other Operating Expenses i2.4M3.6M1.2M1.3M1.6M
Total Operating Expenses i72.1M69.2M65.1M57.0M54.7M
Operating Income i-42.9M-57.6M-967.0K-17.1M-40.3M
Operating Margin % i-18.1%-26.8%-0.4%-8.9%-31.4%
Non-Operating Items
Interest Income i4.4M6.1M1.4M449.0K1.2M
Interest Expense i5.6M2.5M2.0M1.7M1.4M
Other Non-Operating Income77.7M-10.2M89.3M75.2M54.7M
Pre-tax Income i33.6M-64.2M87.7M56.8M14.3M
Income Tax i-95.0K-24.6M13.6M8.7M-535.0K
Effective Tax Rate % i-0.3%0.0%15.5%15.3%-3.8%
Net Income i33.7M-39.6M74.2M48.1M14.8M
Net Margin % i14.2%-18.4%30.7%25.1%11.5%
Key Metrics
EBITDA i43.3M31.8M87.4M67.8M40.6M
EPS (Basic) i$4.58$-5.29$10.14$6.73$2.11
EPS (Diluted) i$4.58$-5.29$10.06$6.69$2.10
Basic Shares Outstanding i73630007478000731200071460007026000
Diluted Shares Outstanding i73630007478000731200071460007026000

Income Statement Trend

NACCO Industries Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i72.8M85.1M110.7M86.0M88.4M
Short-term Investments i-----
Accounts Receivable i55.5M45.3M44.6M31.3M23.7M
Inventory i94.6M77.0M71.5M54.1M47.6M
Other Current Assets27.6M15.5M15.6M14.6M8.3M
Total Current Assets i264.7M232.0M260.4M203.1M188.1M
Non-Current Assets
Property, Plant & Equipment i9.7M8.7M6.4M8.9M10.3M
Goodwill i5.5M6.0M28.1M31.8M35.3M
Intangible Assets i5.5M6.0M28.1M31.8M35.3M
Long-term Investments-----
Other Non-Current Assets40.4M56.8M40.3M51.2M41.0M
Total Non-Current Assets i366.9M307.7M307.7M304.2M288.0M
Total Assets i631.7M539.7M568.1M507.2M476.2M
Liabilities
Current Liabilities
Accounts Payable i19.5M17.6M13.3M12.9M5.6M
Short-term Debt i4.2M14.0M3.6M2.5M22.1M
Current Portion of Long-term Debt-----
Other Current Liabilities8.8M7.1M6.6M8.3M7.3M
Total Current Liabilities i64.9M70.0M44.3M46.0M52.3M
Non-Current Liabilities
Long-term Debt i104.4M30.8M23.5M27.9M35.5M
Deferred Tax Liabilities i-06.1M14.8M17.6M
Other Non-Current Liabilities12.9M11.9M17.8M17.6M21.5M
Total Non-Current Liabilities i161.9M87.4M96.8M109.1M123.3M
Total Liabilities i226.7M157.4M141.1M155.1M175.6M
Equity
Common Stock i7.3M7.4M7.3M7.2M7.1M
Retained Earnings i373.4M355.9M404.9M336.8M294.3M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i404.9M382.3M427.0M352.1M300.6M
Key Metrics
Total Debt i108.6M44.7M27.2M30.4M57.7M
Working Capital i199.8M162.0M216.1M157.0M135.9M

Balance Sheet Composition

NACCO Industries Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i33.7M-39.6M74.2M48.1M14.8M
Depreciation & Amortization i24.7M29.4M26.8M23.1M18.1M
Stock-Based Compensation i5.8M5.2M7.5M5.6M3.1M
Working Capital Changes i-44.6M5.6M-17.9M-256.0K-52.6M
Operating Cash Flow i17.8M-19.1M66.3M74.9M-12.5M
Investing Activities
Capital Expenditures i----39.2M-30.2M
Acquisitions i-17.3M-36.6M6.7M-5.3M-14.2M
Investment Purchases i---0-2.0M
Investment Sales i-----
Investing Cash Flow i-16.6M-36.2M9.4M-44.1M-46.0M
Financing Activities
Share Repurchases i-9.9M-3.1M00-1.0M
Dividends Paid i-6.6M-6.5M-6.0M-5.6M-5.4M
Debt Issuance i624.0K5.2M3.1M3.6M7.4M
Debt Repayment i-4.9M-4.2M-2.9M-3.4M-1.4M
Financing Cash Flow i36.7M1.5M-9.8M-33.2M14.0M
Free Cash Flow i-32.4M9.1M25.2M35.6M-32.7M
Net Change in Cash i37.9M-53.9M65.8M-2.4M-44.5M

Cash Flow Trend

NACCO Industries Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 8.68
Price to Book 0.67
Price to Sales 1.04
PEG Ratio -0.19

Profitability Ratios

Profit Margin 11.79%
Operating Margin -20.08%
Return on Equity 7.87%
Return on Assets -4.74%

Financial Health

Current Ratio 3.91
Debt to Equity 25.09
Beta 0.69

Per Share Data

EPS (TTM) $4.26
Book Value per Share $55.44
Revenue per Share $36.16

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
nc275.6M8.680.677.87%11.79%25.09
Cornerstone Building 3.7B32.270.970.79%0.63%10.39
Core Natural 2.9B7.361.9129.08%18.39%13.21
Hallador Energy 700.2M11.295.73-89.44%-46.73%45.37
Peabody Energy 2.1B15.690.574.43%3.44%10.73
Exxon Mobil 455.0B15.161.7311.83%9.40%14.44

Financial data is updated regularly. All figures are in the company's reporting currency.