
NextEra Energy (NEE) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
6.7B
Gross Profit
4.3B
64.12%
Operating Income
1.9B
28.25%
Net Income
1.6B
24.46%
EPS (Diluted)
$0.98
Balance Sheet Metrics
Total Assets
194.3B
Total Liabilities
133.9B
Shareholders Equity
60.4B
Debt to Equity
2.22
Cash Flow Metrics
Operating Cash Flow
1.1B
Free Cash Flow
268.0M
Revenue & Profitability Trend
NextEra Energy Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 24.8B | 28.1B | 21.0B | 17.1B | 18.0B |
Cost of Goods Sold | 9.9B | 10.1B | 10.8B | 8.5B | 7.3B |
Gross Profit | 14.9B | 18.0B | 10.1B | 8.6B | 10.7B |
Gross Margin % | 60.1% | 63.9% | 48.4% | 50.2% | 59.5% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | - | - | - | - |
Other Operating Expenses | - | - | - | -142.0M | -93.0M |
Total Operating Expenses | 0 | 0 | 0 | -142.0M | -93.0M |
Operating Income | 7.1B | 9.8B | 3.6B | 2.8B | 4.9B |
Operating Margin % | 28.8% | 35.0% | 17.0% | 16.6% | 27.5% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | 38.0M |
Interest Expense | 2.2B | 3.3B | 585.0M | 1.3B | 2.0B |
Other Non-Operating Income | 1.1B | 780.0M | 858.0M | 1.6B | -583.0M |
Pre-tax Income | 6.0B | 7.3B | 3.8B | 3.2B | 2.4B |
Income Tax | 339.0M | 1.0B | 586.0M | 348.0M | 44.0M |
Effective Tax Rate % | 5.6% | 13.8% | 15.3% | 11.0% | 1.8% |
Net Income | 5.7B | 6.3B | 3.2B | 2.8B | 2.4B |
Net Margin % | 23.0% | 22.3% | 15.5% | 16.6% | 13.2% |
Key Metrics | |||||
EBITDA | 13.2B | 15.9B | 9.0B | 8.1B | 8.0B |
EPS (Basic) | $3.38 | $3.60 | $2.09 | $1.81 | $1.49 |
EPS (Diluted) | $3.37 | $3.60 | $2.09 | $1.81 | $1.48 |
Basic Shares Outstanding | 2052900000 | 2030555556 | 1987000000 | 1974033149 | 1960000000 |
Diluted Shares Outstanding | 2052900000 | 2030555556 | 1987000000 | 1974033149 | 1960000000 |
Income Statement Trend
NextEra Energy Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.5B | 2.7B | 1.6B | 639.0M | 1.1B |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 3.3B | 3.6B | 4.3B | 3.4B | 2.3B |
Inventory | 2.2B | 2.1B | 1.9B | 1.6B | 1.6B |
Other Current Assets | 2.6B | 2.8B | 3.0B | 2.3B | 1.2B |
Total Current Assets | 12.0B | 15.4B | 13.5B | 9.3B | 7.4B |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | 11.4B | 11.9B | 10.5B | 10.4B | 9.2B |
Intangible Assets | 1.7B | 1.7B | 759.0M | 742.0M | 693.0M |
Long-term Investments | 1.8B | 1.8B | 1.9B | 1.1B | 1.6B |
Other Non-Current Assets | 7.7B | 6.0B | 4.9B | 3.7B | 3.0B |
Total Non-Current Assets | 178.2B | 162.1B | 145.4B | 131.6B | 120.3B |
Total Assets | 190.1B | 177.5B | 158.9B | 140.9B | 127.7B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 7.0B | 8.5B | 8.3B | 6.9B | 4.6B |
Short-term Debt | 9.9B | 11.8B | 9.7B | 3.9B | 6.1B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 4.4B | 4.2B | 5.6B | 4.2B | 2.8B |
Total Current Liabilities | 25.4B | 28.0B | 26.7B | 17.4B | 15.6B |
Non-Current Liabilities | |||||
Long-term Debt | 72.4B | 61.4B | 55.3B | 51.0B | 41.9B |
Deferred Tax Liabilities | 11.7B | 10.1B | 9.1B | 8.3B | 8.0B |
Other Non-Current Liabilities | 3.5B | 2.8B | 2.7B | 2.5B | 2.2B |
Total Non-Current Liabilities | 103.9B | 91.8B | 83.9B | 78.1B | 67.2B |
Total Liabilities | 129.3B | 119.7B | 110.6B | 95.5B | 82.8B |
Equity | |||||
Common Stock | 21.0M | 21.0M | 20.0M | 20.0M | 20.0M |
Retained Earnings | 32.9B | 30.2B | 26.7B | 25.9B | 25.4B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 60.9B | 57.8B | 48.3B | 45.4B | 44.9B |
Key Metrics | |||||
Total Debt | 82.3B | 73.2B | 65.0B | 54.8B | 48.1B |
Working Capital | -13.4B | -12.6B | -13.2B | -8.1B | -8.2B |
Balance Sheet Composition
NextEra Energy Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 5.7B | 6.3B | 3.2B | 2.8B | 2.4B |
Depreciation & Amortization | 5.8B | 6.2B | 4.8B | 4.2B | 4.3B |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 160.0M | -1.4B | 412.0M | -486.0M | -838.0M |
Operating Cash Flow | 13.4B | 12.5B | 6.8B | 6.2B | 5.8B |
Investing Activities | |||||
Capital Expenditures | -399.0M | -185.0M | -223.0M | -275.0M | -245.0M |
Acquisitions | 0 | 924.0M | 0 | 0 | -1.0B |
Investment Purchases | -21.8B | -21.5B | -14.1B | -13.6B | -11.0B |
Investment Sales | 8.1B | 6.8B | 5.4B | 7.8B | 4.9B |
Investing Cash Flow | -14.1B | -14.1B | -8.8B | -6.0B | -7.2B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | -92.0M |
Dividends Paid | -4.2B | -3.8B | -3.4B | -3.0B | -2.7B |
Debt Issuance | 24.8B | 13.9B | 13.9B | 16.7B | 12.4B |
Debt Repayment | -19.7B | -10.6B | -5.6B | -10.0B | -9.2B |
Financing Cash Flow | -2.6B | 9.5B | 11.1B | 5.4B | 3.1B |
Free Cash Flow | 4.7B | 1.8B | -1.5B | -277.0M | 224.0M |
Net Change in Cash | -3.3B | 7.9B | 9.1B | 5.5B | 1.7B |
Cash Flow Trend
NextEra Energy Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
25.23
Forward P/E
19.68
Price to Book
2.94
Price to Sales
5.76
PEG Ratio
19.68
Profitability Ratios
Profit Margin
22.85%
Operating Margin
33.85%
Return on Equity
7.59%
Return on Assets
2.71%
Financial Health
Current Ratio
0.54
Debt to Equity
152.94
Beta
0.62
Per Share Data
EPS (TTM)
$2.87
Book Value per Share
$24.67
Revenue per Share
$12.60
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
nee | 149.1B | 25.23 | 2.94 | 7.59% | 22.85% | 152.94 |
Southern Company | 104.2B | 24.47 | 3.06 | 11.23% | 15.10% | 189.66 |
Duke Energy | 97.5B | 20.48 | 1.95 | 9.59% | 15.72% | 170.00 |
American Electric | 60.2B | 16.50 | 2.01 | 13.01% | 17.66% | 150.71 |
Dominion Energy | 52.8B | 20.53 | 2.01 | 9.14% | 16.96% | 151.44 |
Exelon | 45.8B | 17.23 | 1.66 | 9.87% | 11.17% | 176.87 |
Financial data is updated regularly. All figures are in the company's reporting currency.