Interactive Financial Charts Not Available

Cloudflare (NET) | Financial Analysis & Statements

Cloudflare Inc. | Large-cap | Technology

$196.17

1.76%

Cloudflare vs Microsoft Cloudflare vs Oracle Cloudflare vs Palo Alto Networks Cloudflare vs Synopsys Cloudflare vs CrowdStrike Holdings Cloudflare vs S&P 500 | Market

TL;DR Income Statement Balance Sheet Cash Flow Key Ratios Peer Comparison

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 479.1M

Gross Profit 363.5M 75.88%

Operating Income -53.2M -11.11%

Net Income -38.5M -8.03%

EPS (Diluted) $-0.11

Balance Sheet Metrics

Total Assets 3.7B

Total Liabilities 2.3B

Shareholders Equity 1.4B

Debt to Equity 1.61

Cash Flow Metrics

Operating Cash Flow 168.3M

Free Cash Flow 52.9M

Revenue & Profitability Trend

Interactive Financial Charts Not Available

This page uses interactive financial charts and dynamic data visualization tools that require JavaScript. For detailed financial analysis:

Available Financial Data:

Income statements (annual and quarterly)
Balance sheets with asset and liability details
Cash flow statements and free cash flow analysis
Key financial ratios and performance metrics
Peer comparison and industry benchmarking

All financial data is displayed in accessible table format below. Use the table headers and structure to analyze trends and compare metrics across different periods.

Cloudflare Income Statement From 2020 to 2024

Metric	2024	2023	2022	2021	2020
Revenue i	1.7B	1.3B	975.2M	656.4M	431.1M
Cost of Goods Sold i	378.7M	307.0M	232.6M	147.1M	101.1M
Gross Profit i	1.3B	989.7M	742.6M	509.3M	330.0M
Gross Margin % i	77.3%	76.3%	76.1%	77.6%	76.6%
Operating Expenses
Research & Development i	421.4M	358.1M	298.3M	189.4M	127.1M
Selling, General & Administrative i	1.0B	817.1M	645.5M	447.6M	309.6M
Other Operating Expenses i	-	-	-	-	-
Total Operating Expenses i	1.4B	1.2B	943.8M	637.0M	436.8M
Operating Income i	-154.8M	-185.5M	-201.2M	-127.7M	-106.8M
Operating Margin % i	-9.3%	-14.3%	-20.6%	-19.5%	-24.8%
Non-Operating Items
Interest Income i	87.4M	68.2M	14.9M	2.0M	6.6M
Interest Expense i	5.2M	5.9M	5.0M	49.2M	25.0M
Other Non-Operating Income	1.7M	-54.7M	577.0K	-73.0M	171.0K
Pre-tax Income i	-70.9M	-177.9M	-190.7M	-248.0M	-125.0M
Income Tax i	7.9M	6.1M	2.6M	12.3M	-5.6M
Effective Tax Rate % i	0.0%	0.0%	0.0%	0.0%	0.0%
Net Income i	-78.8M	-183.9M	-193.4M	-260.3M	-119.4M
Net Margin % i	-4.7%	-14.2%	-19.8%	-39.7%	-27.7%
Key Metrics
EBITDA i	62.0M	14.1M	-83.4M	-59.9M	-50.6M
EPS (Basic) i	$-0.23	$-0.55	$-0.59	$-0.83	$-0.40
EPS (Diluted) i	$-0.23	$-0.55	$-0.59	$-0.83	$-0.40
Basic Shares Outstanding i	341411000	333656000	326332000	312321000	299774000
Diluted Shares Outstanding i	341411000	333656000	326332000	312321000	299774000

Income Statement Trend

Cloudflare Balance Sheet From 2020 to 2024

Metric	2024	2023	2022	2021	2020
Assets
Current Assets
Cash & Equivalents i	147.7M	86.9M	204.2M	313.8M	108.9M
Short-term Investments i	1.7B	1.6B	1.4B	1.5B	923.2M
Accounts Receivable i	316.8M	248.3M	148.5M	95.5M	63.5M
Inventory i	-	-	-	-	-
Other Current Assets	75.5M	47.5M	70.6M	29.4M	10.3M
Total Current Assets i	2.3B	2.0B	1.9B	2.0B	1.1B
Non-Current Assets
Property, Plant & Equipment i	658.0M	469.7M	373.0M	282.2M	152.6M
Goodwill i	384.0M	315.7M	328.6M	48.3M	37.1M
Intangible Assets i	21.9M	19.6M	32.5M	1.3M	2.8M
Long-term Investments	-	-	-	-	-
Other Non-Current Assets	193.4M	147.7M	100.5M	77.4M	63.9M
Total Non-Current Assets i	1.0B	776.7M	700.0M	416.2M	250.7M
Total Assets i	3.3B	2.8B	2.6B	2.4B	1.4B
Liabilities
Current Liabilities
Accounts Payable i	105.8M	53.7M	35.6M	26.1M	14.5M
Short-term Debt i	47.6M	38.4M	33.3M	37.3M	17.7M
Current Portion of Long-term Debt	-	-	-	-	-
Other Current Liabilities	-	-	1.9M	4.7M	8.6M
Total Current Liabilities i	793.7M	567.1M	397.9M	288.6M	141.4M
Non-Current Liabilities
Long-term Debt i	1.4B	1.4B	1.5B	1.3B	410.6M
Deferred Tax Liabilities i	-	-	-	-	-
Other Non-Current Liabilities	23.6M	15.5M	10.5M	7.1M	9.9M
Total Non-Current Liabilities i	1.5B	1.4B	1.6B	1.3B	422.3M
Total Liabilities i	2.3B	2.0B	2.0B	1.6B	563.7M
Equity
Common Stock i	344.0K	337.0K	328.0K	321.0K	304.0K
Retained Earnings i	-1.1B	-1.0B	-839.9M	-680.8M	-420.5M
Treasury Stock i	-	-	-	-	-
Other Equity	-	-	-	-	-
Total Shareholders Equity i	1.0B	763.0M	624.0M	815.8M	816.9M
Key Metrics
Total Debt i	1.5B	1.4B	1.6B	1.3B	428.3M
Working Capital i	1.5B	1.4B	1.5B	1.7B	988.6M

Balance Sheet Composition

Cloudflare Cash Flow Statement From 2020 to 2024

Metric	2024	2023	2022	2021	2020
Operating Activities
Net Income i	-78.8M	-183.9M	-193.4M	-260.3M	-119.4M
Depreciation & Amortization i	127.7M	135.8M	102.3M	66.6M	49.4M
Stock-Based Compensation i	338.5M	274.0M	202.8M	90.1M	56.3M
Working Capital Changes i	-99.3M	-108.4M	-66.2M	-53.1M	-66.5M
Operating Cash Flow i	422.1M	231.2M	132.1M	-76.2M	-27.6M
Investing Activities
Capital Expenditures i	-185.0M	-114.4M	-143.6M	-93.0M	-56.4M
Acquisitions i	-	-6.1M	-88.2M	-5.6M	-13.9M
Investment Purchases i	-1.6B	-1.9B	-1.1B	-1.6B	-1.3B
Investment Sales i	1.5B	1.8B	1.1B	993.2M	840.2M
Investing Cash Flow i	-301.7M	-165.7M	-215.9M	-694.6M	-496.7M
Financing Activities
Share Repurchases i	0	-34.0K	-3.0K	-189.0K	-157.0K
Dividends Paid i	-	-	-	-	-
Debt Issuance i	-	0	0	1.3B	575.0M
Debt Repayment i	0	-207.6M	-16.6M	-370.6M	-200.0K
Financing Cash Flow i	-19.9M	-226.1M	-19.1M	811.0M	486.1M
Free Cash Flow i	166.9M	119.5M	-39.8M	-43.1M	-92.1M
Net Change in Cash i	100.4M	-160.5M	-102.9M	40.2M	-38.2M

Cash Flow Trend

Cloudflare Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) -829.70

Forward P/E 228.50

Price to Book 55.23

Price to Sales 36.40

PEG Ratio 228.50

Profitability Ratios

Profit Margin -6.22%

Operating Margin -13.13%

Return on Equity -11.04%

Return on Assets -2.73%

Financial Health

Current Ratio 5.14

Debt to Equity 279.26

Beta 1.84

Per Share Data

EPS (TTM) $-0.33

Book Value per Share $3.56

Revenue per Share $5.46

Peer Financial Comparison

Company	Market Cap	P/E Ratio	P/B Ratio	ROE	Profit Margin	Debt/Equity
net	68.5B	-829.70	55.23	-11.04%	-6.22%	279.26
Microsoft	3.8T	39.67	11.86	33.61%	35.79%	32.63
Oracle	659.0B	54.06	32.20	82.38%	21.68%	519.59
Palo Alto Networks	117.7B	110.11	16.22	21.16%	13.95%	11.15
Synopsys	111.4B	69.71	9.42	15.55%	34.77%	108.34
CrowdStrike Holdings	106.7B	716.55	30.88	-5.74%	-4.17%	22.50

Financial data is updated regularly. All figures are in the company's reporting currency.