National Fuel Gas (NFG) | Financial Analysis & Statements
National Fuel Gas Company Mid-cap Energy
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Sep 2025Income Metrics
Revenue
466.3M
Gross Profit
202.7M
43.47%
Operating Income
179.8M
38.55%
Net Income
107.3M
23.02%
EPS (Diluted)
$1.18
Balance Sheet Metrics
Total Assets
9.2B
Total Liabilities
5.6B
Shareholders Equity
3.6B
Debt to Equity
1.57
Cash Flow Metrics
Operating Cash Flow
237.4M
Free Cash Flow
-2.7M
Revenue & Profitability Trend
Quarter Income Flow
Sep 30, 2025
Annual Income Flow
2025
National Fuel Gas Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 2.3B | 1.9B | 2.2B | 2.2B | 1.7B |
| Cost of Goods Sold | 1.2B | 1.1B | 1.3B | 1.3B | 982.9M |
| Gross Profit | 1.0B | 817.7M | 847.8M | 903.0M | 759.7M |
| Gross Margin % | 46.1% | 42.0% | 39.0% | 41.3% | 43.6% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 955.3M | 728.9M | 755.1M | 801.8M | 665.0M |
| Operating Margin % | 41.9% | 37.5% | 34.7% | 36.7% | 38.2% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 155.8M | 138.7M | 131.9M | 130.4M | 146.4M |
| Other Non-Operating Income | -105.4M | -502.9M | 18.1M | 11.2M | -40.3M |
| Pre-tax Income | 694.1M | 87.3M | 641.4M | 682.6M | 478.3M |
| Income Tax | 175.5M | 9.7M | 164.5M | 116.6M | 114.7M |
| Effective Tax Rate % | 25.3% | 11.2% | 25.7% | 17.1% | 24.0% |
| Net Income | 518.5M | 77.5M | 476.9M | 566.0M | 363.6M |
| Net Margin % | 22.8% | 4.0% | 21.9% | 25.9% | 20.9% |
| Key Metrics | |||||
| EBITDA | 1.4B | 1.2B | 1.2B | 1.2B | 985.1M |
| EPS (Basic) | $5.73 | $0.84 | $5.20 | $6.19 | $3.99 |
| EPS (Diluted) | $5.68 | $0.84 | $5.17 | $6.15 | $3.97 |
| Basic Shares Outstanding | 90500916 | 91791167 | 91748890 | 91410625 | 91130941 |
| Diluted Shares Outstanding | 90500916 | 91791167 | 91748890 | 91410625 | 91130941 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
National Fuel Gas Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 43.2M | 38.2M | 55.4M | 46.0M | 31.5M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 180.8M | 127.2M | 160.6M | 361.6M | 205.3M |
| Inventory | 89.8M | 82.7M | 81.5M | 172.3M | 120.4M |
| Other Current Assets | 35.4M | 38.3M | 36.4M | 21.4M | 29.2M |
| Total Current Assets | 410.7M | 355.9M | 414.4M | 761.1M | 522.4M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | - |
| Goodwill | 11.0M | 11.0M | 11.0M | 11.0M | 11.0M |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | 39.4M | 87.9M | 50.5M | 9.2M | 0 |
| Other Non-Current Assets | 313.3M | 269.3M | 235.7M | 262.4M | 253.8M |
| Total Non-Current Assets | 8.3B | 8.0B | 7.9B | 7.1B | 6.9B |
| Total Assets | 8.7B | 8.3B | 8.3B | 7.9B | 7.5B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 184.0M | 165.1M | 152.2M | 178.9M | 171.7M |
| Short-term Debt | 450.2M | 590.7M | 287.5M | 609.0M | 158.5M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 123.3M | 106.2M | 135.6M | 960.8M | 752.6M |
| Total Current Liabilities | 925.8M | 1.1B | 806.3M | 1.9B | 1.2B |
| Non-Current Liabilities | |||||
| Long-term Debt | 2.4B | 2.2B | 2.4B | 2.1B | 2.6B |
| Deferred Tax Liabilities | 1.2B | 1.1B | 1.1B | 698.2M | 660.4M |
| Other Non-Current Liabilities | 542.2M | 564.0M | 564.9M | 565.5M | 582.1M |
| Total Non-Current Liabilities | 4.7B | 4.4B | 4.5B | 3.9B | 4.4B |
| Total Liabilities | 5.6B | 5.5B | 5.3B | 5.8B | 5.7B |
| Equity | |||||
| Common Stock | 90.4M | 91.0M | 91.8M | 91.5M | 91.2M |
| Retained Earnings | 2.0B | 1.7B | 1.9B | 1.6B | 1.2B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 3.1B | 2.8B | 3.0B | 2.1B | 1.8B |
| Key Metrics | |||||
| Total Debt | 2.8B | 2.8B | 2.7B | 2.7B | 2.8B |
| Working Capital | -515.0M | -740.0M | -391.9M | -1.2B | -713.7M |
Balance Sheet Composition
National Fuel Gas Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 518.5M | 77.5M | 476.9M | 566.0M | 363.6M |
| Depreciation & Amortization | 456.6M | 457.0M | 409.6M | 369.8M | 335.3M |
| Stock-Based Compensation | 19.8M | 22.1M | 20.6M | 19.5M | 17.1M |
| Working Capital Changes | -185.7M | -34.2M | 226.6M | -282.2M | -116.5M |
| Operating Cash Flow | 955.4M | 544.2M | 1.3B | 809.5M | 732.2M |
| Investing Activities | |||||
| Capital Expenditures | - | 0 | 0 | 254.4M | 104.6M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | 7.0M | 0 | 10.0M | 30.0M | 0 |
| Investing Cash Flow | 21.1M | -2.7M | -102.5M | 293.1M | 118.5M |
| Financing Activities | |||||
| Share Repurchases | -59.1M | -68.0M | -6.7M | -9.6M | -3.7M |
| Dividends Paid | -188.4M | -183.8M | -176.1M | -168.1M | -163.1M |
| Debt Issuance | 988.7M | 299.4M | 297.3M | 0 | 495.3M |
| Debt Repayment | -1.0B | -196.8M | -799.0M | -98.5M | -515.7M |
| Financing Cash Flow | -203.4M | -346.1M | -457.0M | -374.7M | -58.7M |
| Free Cash Flow | 187.2M | 134.7M | 227.2M | 695.0K | 39.8M |
| Net Change in Cash | 773.1M | 195.4M | 745.3M | 727.9M | 791.9M |
Cash Flow Trend
National Fuel Gas Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
12.03
Forward P/E
10.46
Price to Book
2.28
Price to Sales
3.44
PEG Ratio
0.04
Profitability Ratios
Profit Margin
27.53%
Operating Margin
43.45%
Return on Equity
20.67%
Return on Assets
7.39%
Financial Health
Current Ratio
0.65
Debt to Equity
77.31
Beta
0.53
Per Share Data
EPS (TTM)
$7.17
Book Value per Share
$37.76
Revenue per Share
$26.27
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| NFG | 8.5B | 12.03 | 2.28 | 20.67% | 27.53% | 77.31 |
| Exxon Mobil | 625.7B | 22.31 | 2.41 | 11.08% | 8.90% | 18.94 |
| Chevron | 373.7B | 28.30 | 1.99 | 7.23% | 6.66% | 24.32 |
| Crescent Energy | 4.2B | 23.57 | 0.81 | 3.51% | 3.71% | 107.10 |
| Shell plc | 250.2B | 14.92 | 1.47 | 10.19% | 6.68% | 43.17 |
| TotalEnergies SE | 192.9B | 15.50 | 1.67 | 11.23% | 7.20% | 52.26 |
Financial data is updated regularly. All figures are in the company's reporting currency.






