
Novagold Resources (NG) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: May 2025Income Metrics
Revenue
0
Gross Profit
-5.0K
Operating Income
-5.8M
Net Income
-54.3M
EPS (Diluted)
$-0.15
Balance Sheet Metrics
Total Assets
329.3M
Total Liabilities
164.0M
Shareholders Equity
165.3M
Debt to Equity
0.99
Cash Flow Metrics
Operating Cash Flow
-48.7M
Free Cash Flow
-1.6M
Revenue & Profitability Trend
Novagold Resources Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 0 | 0 | 0 | 0 | 0 |
Cost of Goods Sold | 22.0K | 10.0K | 7.0K | 7.0K | 7.0K |
Gross Profit | -22.0K | -10.0K | -7.0K | -7.0K | -7.0K |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 24.9M | 21.8M | 20.1M | 20.2M | 18.7M |
Other Operating Expenses | 339.0K | -38.0K | -483.0K | -2.6M | -3.3M |
Total Operating Expenses | 25.3M | 21.7M | 19.6M | 17.6M | 15.4M |
Operating Income | -25.3M | -21.7M | -19.6M | -17.7M | -15.4M |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | 5.4M | 5.8M | 1.6M | 458.0K | 1.7M |
Interest Expense | 14.8M | 13.1M | 8.0M | 5.9M | 6.0M |
Other Non-Operating Income | -10.2M | -17.7M | -27.4M | -17.3M | -14.7M |
Pre-tax Income | -44.9M | -46.8M | -53.4M | -40.4M | -34.3M |
Income Tax | 724.0K | 39.0K | -33.0K | 137.0K | -781.0K |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -45.6M | -46.8M | -53.3M | -40.5M | -33.6M |
Net Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Key Metrics | |||||
EBITDA | -32.8M | -34.5M | -46.2M | -33.8M | -28.2M |
EPS (Basic) | $-0.14 | $-0.14 | $-0.16 | $-0.12 | $-0.10 |
EPS (Diluted) | $-0.14 | $-0.14 | $-0.16 | $-0.12 | $-0.10 |
Basic Shares Outstanding | 334458000 | 334057000 | 333236000 | 331546000 | 329269000 |
Diluted Shares Outstanding | 334458000 | 334057000 | 333236000 | 331546000 | 329269000 |
Income Statement Trend
Novagold Resources Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 42.2M | 45.7M | 63.9M | 91.1M | 60.9M |
Short-term Investments | 59.0M | 80.0M | 62.0M | 78.0M | 61.0M |
Accounts Receivable | 22.0K | 43.0K | 301.0K | 302.0K | 577.0K |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 102.8M | 127.2M | 152.5M | 169.5M | 196.4M |
Non-Current Assets | |||||
Property, Plant & Equipment | 896.0K | 757.0K | 939.0K | 396.0K | 600.0K |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | 7.0M | 6.1M | 6.7M | 29.4M | 28.1M |
Total Assets | 109.8M | 133.3M | 159.2M | 198.9M | 224.4M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.4M | 703.0K | 769.0K | 682.0K | 900.0K |
Short-term Debt | 169.0K | 192.0K | 142.0K | 224.0K | 207.0K |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | 182.0K |
Total Current Liabilities | 4.5M | 3.9M | 4.6M | 4.4M | 3.5M |
Non-Current Liabilities | |||||
Long-term Debt | 152.3M | 137.4M | 124.5M | 115.9M | 110.2M |
Deferred Tax Liabilities | - | - | - | - | 0 |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 152.7M | 137.6M | 124.7M | 116.2M | 110.2M |
Total Liabilities | 157.2M | 141.5M | 129.3M | 120.6M | 113.7M |
Equity | |||||
Common Stock | 2.0B | 2.0B | 2.0B | 2.0B | 2.0B |
Retained Earnings | -2.1B | -2.1B | -2.0B | -2.0B | -1.9B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | -47.4M | -8.2M | 29.9M | 78.3M | 110.7M |
Key Metrics | |||||
Total Debt | 152.5M | 137.5M | 124.6M | 116.1M | 110.4M |
Working Capital | 98.3M | 123.3M | 147.9M | 165.1M | 192.9M |
Balance Sheet Composition
Novagold Resources Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -45.6M | -46.8M | -53.3M | -40.5M | -33.6M |
Depreciation & Amortization | - | - | - | 938.0K | 0 |
Stock-Based Compensation | 7.2M | 8.7M | 8.2M | 8.2M | 7.1M |
Working Capital Changes | 451.0K | -803.0K | -2.0M | 1.4M | -202.0K |
Operating Cash Flow | -22.8M | -25.8M | -39.7M | -25.7M | -24.8M |
Investing Activities | |||||
Capital Expenditures | 743.0K | 556.0K | 0 | 200.0K | 0 |
Acquisitions | -12.4M | -17.8M | -28.4M | -17.6M | -15.3M |
Investment Purchases | -119.0M | -166.0M | -132.0M | -158.8M | -61.0M |
Investment Sales | 140.0M | 148.0M | 148.0M | 141.6M | 81.0M |
Investing Cash Flow | 9.4M | -10.3M | -12.4M | 40.4M | 4.7M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | -174.0K | - | -2.1M | -731.0K | -1.7M |
Free Cash Flow | -12.6M | -7.8M | -12.4M | -9.9M | -10.0M |
Net Change in Cash | -13.6M | -36.1M | -54.1M | 14.0M | -21.7M |
Cash Flow Trend
Novagold Resources Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-42.93
Forward P/E
-75.13
Price to Book
14.55
PEG Ratio
-0.16
Profitability Ratios
Profit Margin
0.00%
Operating Margin
0.00%
Return on Equity
-123.35%
Return on Assets
-6.01%
Financial Health
Current Ratio
76.72
Debt to Equity
96.60
Beta
0.98
Per Share Data
EPS (TTM)
$-0.26
Book Value per Share
$0.41
Revenue per Share
$0.00
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
ng | 2.4B | -42.93 | 14.55 | -123.35% | 0.00% | 96.60 |
Newmont | 74.0B | 12.21 | 2.31 | 20.29% | 30.50% | 23.56 |
Agnico Eagle Mines | 67.0B | 22.68 | 2.97 | 13.92% | 30.63% | 3.26 |
Coeur Mining | 7.5B | 29.22 | 2.66 | 9.88% | 13.06% | 13.94 |
Equinox Gold | 6.0B | 11.01 | 1.13 | -0.54% | -1.21% | 39.43 |
Osisko Gold | 5.3B | 164.24 | 4.30 | 2.51% | 15.29% | 6.59 |
Financial data is updated regularly. All figures are in the company's reporting currency.