Novagold Resources (NG) | Financial Analysis & Statements
Novagold Resources Inc. Mid-cap Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Nov 2025Income Metrics
Revenue
0
Gross Profit
-5.0K
Operating Income
-8.5M
Net Income
-15.6M
Balance Sheet Metrics
Total Assets
335.9M
Total Liabilities
172.1M
Shareholders Equity
163.8M
Debt to Equity
1.05
Cash Flow Metrics
Operating Cash Flow
-11.3M
Free Cash Flow
-6.0M
Revenue & Profitability Trend
Novagold Resources Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Cost of Goods Sold | 22.0K | 22.0K | 10.0K | 7.0K | 7.0K |
| Gross Profit | -22.0K | -22.0K | -10.0K | -7.0K | -7.0K |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 25.4M | 24.9M | 21.8M | 20.1M | 20.2M |
| Other Operating Expenses | - | 339.0K | -38.0K | -483.0K | -2.6M |
| Total Operating Expenses | 25.4M | 25.3M | 21.7M | 19.6M | 17.6M |
| Operating Income | -25.4M | -25.3M | -21.7M | -19.6M | -17.7M |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | 5.1M | 5.4M | 5.8M | 1.6M | 458.0K |
| Interest Expense | 14.8M | 14.8M | 13.1M | 8.0M | 5.9M |
| Other Non-Operating Income | -59.6M | -10.2M | -17.7M | -27.4M | -17.3M |
| Pre-tax Income | -94.7M | -44.9M | -46.8M | -53.4M | -40.4M |
| Income Tax | 0 | 724.0K | 39.0K | -33.0K | 137.0K |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -94.7M | -45.6M | -46.8M | -53.3M | -40.5M |
| Net Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Key Metrics | |||||
| EBITDA | -42.2M | -32.8M | -34.5M | -46.2M | -33.8M |
| EPS (Basic) | $-0.25 | $-0.14 | $-0.14 | $-0.16 | $-0.12 |
| EPS (Diluted) | $-0.25 | $-0.14 | $-0.14 | $-0.16 | $-0.12 |
| Basic Shares Outstanding | 374702000 | 334458000 | 334057000 | 333236000 | 331546000 |
| Diluted Shares Outstanding | 374702000 | 334458000 | 334057000 | 333236000 | 331546000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Novagold Resources Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 110.1M | 42.2M | 45.7M | 63.9M | 91.1M |
| Short-term Investments | 5.0M | 59.0M | 80.0M | 62.0M | 78.0M |
| Accounts Receivable | 62.0K | 22.0K | 43.0K | 301.0K | 302.0K |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 117.5M | 102.8M | 127.2M | 152.5M | 169.5M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 722.0K | 896.0K | 757.0K | 939.0K | 396.0K |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | 218.4M | 7.0M | 6.1M | 6.7M | 29.4M |
| Total Assets | 335.9M | 109.8M | 133.3M | 159.2M | 198.9M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 2.0M | 1.4M | 703.0K | 769.0K | 682.0K |
| Short-term Debt | 177.0K | 169.0K | 192.0K | 142.0K | 224.0K |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 4.9M | 4.5M | 3.9M | 4.6M | 4.4M |
| Non-Current Liabilities | |||||
| Long-term Debt | 166.9M | 152.3M | 137.4M | 124.5M | 115.9M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 167.2M | 152.7M | 137.6M | 124.7M | 116.2M |
| Total Liabilities | 172.1M | 157.2M | 141.5M | 129.3M | 120.6M |
| Equity | |||||
| Common Stock | 2.3B | 2.0B | 2.0B | 2.0B | 2.0B |
| Retained Earnings | -2.2B | -2.1B | -2.1B | -2.0B | -2.0B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 163.8M | -47.4M | -8.2M | 29.9M | 78.3M |
| Key Metrics | |||||
| Total Debt | 167.1M | 152.5M | 137.5M | 124.6M | 116.1M |
| Working Capital | 112.5M | 98.3M | 123.3M | 147.9M | 165.1M |
Balance Sheet Composition
Novagold Resources Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -94.7M | -45.6M | -46.8M | -53.3M | -40.5M |
| Depreciation & Amortization | - | - | - | - | 938.0K |
| Stock-Based Compensation | 6.7M | 7.2M | 8.7M | 8.2M | 8.2M |
| Working Capital Changes | -452.0K | 451.0K | -803.0K | -2.0M | 1.4M |
| Operating Cash Flow | -73.6M | -22.8M | -25.8M | -39.7M | -25.7M |
| Investing Activities | |||||
| Capital Expenditures | 0 | 743.0K | 556.0K | 0 | 200.0K |
| Acquisitions | -232.5M | -12.4M | -17.8M | -28.4M | -17.6M |
| Investment Purchases | -5.0M | -119.0M | -166.0M | -132.0M | -158.8M |
| Investment Sales | 60.0M | 140.0M | 148.0M | 148.0M | 141.6M |
| Investing Cash Flow | -177.6M | 9.4M | -10.3M | -12.4M | 40.4M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | 259.5M | -174.0K | - | -2.1M | -731.0K |
| Free Cash Flow | -14.0M | -12.6M | -7.8M | -12.4M | -9.9M |
| Net Change in Cash | 8.3M | -13.6M | -36.1M | -54.1M | 14.0M |
Cash Flow Trend
Novagold Resources Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-35.20
Forward P/E
-48.33
Price to Book
8.70
PEG Ratio
-1.06
Profitability Ratios
Profit Margin
0.00%
Operating Margin
0.00%
Return on Equity
-52.04%
Return on Assets
-5.07%
Financial Health
Current Ratio
88.72
Debt to Equity
38.41
Beta
2.16
Per Share Data
EPS (TTM)
$-0.26
Book Value per Share
$1.01
Revenue per Share
$0.00
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| NG | 3.9B | -35.20 | 8.70 | -52.04% | 0.00% | 38.41 |
| Newmont | 120.8B | 17.10 | 3.51 | 22.34% | 31.25% | 16.74 |
| Agnico Eagle Mines | 100.3B | 22.48 | 4.02 | 19.58% | 37.47% | 1.30 |
| Eldorado Gold | 8.3B | 12.52 | 1.47 | 12.78% | 27.89% | 30.11 |
| Osisko Gold | 7.5B | 36.73 | 5.23 | 15.73% | 74.30% | 0.35 |
| New Gold | 7.2B | 28.38 | 5.80 | 22.29% | 20.07% | 32.06 |
Financial data is updated regularly. All figures are in the company's reporting currency.





