TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 913.0M
Gross Profit 375.7M 41.15%
Operating Income 279.3M 30.59%
Net Income 204.3M 22.37%
EPS (Diluted) $2.02

Balance Sheet Metrics

Total Assets 7.3B
Total Liabilities 4.8B
Shareholders Equity 2.5B
Debt to Equity 1.93

Cash Flow Metrics

Operating Cash Flow 426.4M
Free Cash Flow 308.8M

Revenue & Profitability Trend

New Jersey Resources Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i1.8B2.0B2.9B2.2B2.0B
Cost of Goods Sold i1.1B1.4B2.3B1.7B1.6B
Gross Profit i685.0M610.5M595.2M438.0M370.8M
Gross Margin % i38.1%31.1%20.5%20.3%19.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i--59.4M38.3M34.5M
Other Operating Expenses i60.3M50.5M59.4M38.3M34.5M
Total Operating Expenses i60.3M50.5M118.9M76.6M69.1M
Operating Income i458.1M407.0M406.5M288.4M228.9M
Operating Margin % i25.5%20.7%14.0%13.4%11.7%
Non-Operating Items
Interest Income i-----
Interest Expense i130.3M123.0M85.8M78.6M67.6M
Other Non-Operating Income41.6M26.1M22.3M24.6M23.9M
Pre-tax Income i369.4M310.1M342.9M234.4M185.2M
Income Tax i84.9M49.3M76.2M33.3M36.5M
Effective Tax Rate % i23.0%15.9%22.2%14.2%19.7%
Net Income i289.8M264.7M274.9M117.9M163.0M
Net Margin % i16.1%13.5%9.5%5.5%8.3%
Key Metrics
EBITDA i666.2M586.0M558.0M424.3M360.2M
EPS (Basic) i$2.94$2.73$2.86$1.23$1.72
EPS (Diluted) i$2.92$2.71$2.85$1.22$1.71
Basic Shares Outstanding i9863400097028000961000009622700094798000
Diluted Shares Outstanding i9863400097028000961000009622700094798000

Income Statement Trend

New Jersey Resources Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i1.0M954.0K1.1M4.7M117.0M
Short-term Investments i-----
Accounts Receivable i105.5M97.5M222.3M212.8M134.2M
Inventory i237.6M226.5M294.0M213.2M187.9M
Other Current Assets100.0M94.7M62.4M50.4M57.6M
Total Current Assets i554.6M532.1M756.1M634.3M622.3M
Non-Current Assets
Property, Plant & Equipment i2.0B1.9B1.7B1.3B1.2B
Goodwill i10.5M8.4M8.5M10.6M14.8M
Intangible Assets i10.5M8.4M8.5M10.6M14.8M
Long-term Investments806.0K1.6M6.4M3.4M3.3M
Other Non-Current Assets92.4M90.0M60.4M49.9M85.7M
Total Non-Current Assets i6.4B6.0B5.5B5.1B4.7B
Total Assets i7.0B6.5B6.3B5.7B5.3B
Liabilities
Current Liabilities
Accounts Payable i227.6M203.9M392.5M393.1M238.2M
Short-term Debt i485.8M373.0M503.6M454.4M159.3M
Current Portion of Long-term Debt-----
Other Current Liabilities58.9M72.3M96.6M131.5M75.6M
Total Current Liabilities i887.8M806.6M1.1B1.1B533.7M
Non-Current Liabilities
Long-term Debt i3.0B2.9B2.6B2.3B2.4B
Deferred Tax Liabilities i360.9M287.9M241.6M166.5M141.4M
Other Non-Current Liabilities10.3M13.3M9.1M12.0M10.6M
Total Non-Current Liabilities i3.9B3.7B3.3B3.0B3.1B
Total Liabilities i4.8B4.5B4.4B4.1B3.7B
Equity
Common Stock i248.2M243.5M241.6M240.6M240.2M
Retained Earnings i1.3B1.2B1.1B934.6M947.5M
Treasury Stock i-26.2M-20.7M6.8M12.4M-8.5M
Other Equity-----
Total Shareholders Equity i2.2B2.0B1.8B1.6B1.6B
Key Metrics
Total Debt i3.5B3.3B3.1B2.8B2.5B
Working Capital i-333.2M-274.5M-348.1M-417.1M88.6M

Balance Sheet Composition

New Jersey Resources Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i289.8M264.7M274.9M117.9M163.0M
Depreciation & Amortization i166.6M152.9M129.2M111.4M107.4M
Stock-Based Compensation i-----
Working Capital Changes i-93.3M307.2M-123.7M-50.8M-8.2M
Operating Cash Flow i402.4M730.8M325.0M157.5M265.5M
Investing Activities
Capital Expenditures i-----423.9M
Acquisitions i005.5M-690.0K-2.1M
Investment Purchases i-----
Investment Sales i----0
Investing Cash Flow i005.5M-690.0K-949.6M
Financing Activities
Share Repurchases i-00-27.2M0
Dividends Paid i-165.1M-151.0M-127.7M-117.0M-117.8M
Debt Issuance i323.5M401.2M551.4M17.7M1.1B
Debt Repayment i-125.1M-221.9M-68.3M-18.0M-370.3M
Financing Cash Flow i141.8M59.7M262.5M117.8M895.9M
Free Cash Flow i-143.9M-61.9M-274.9M-233.7M-256.7M
Net Change in Cash i544.1M790.5M593.0M274.6M211.8M

Cash Flow Trend

New Jersey Resources Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 11.47
Forward P/E 16.27
Price to Book 2.12
Price to Sales 2.25
PEG Ratio 0.46

Profitability Ratios

Profit Margin 19.64%
Operating Margin -7.47%
Return on Equity 18.03%
Return on Assets 4.97%

Financial Health

Current Ratio 0.76
Debt to Equity 1.47
Beta 0.65

Per Share Data

EPS (TTM) $4.10
Book Value per Share $22.12
Revenue per Share $20.97

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
njr4.7B11.472.1218.03%19.64%1.47
Atmos Energy 24.7B21.751.889.19%25.35%64.75
NiSource 19.9B22.492.249.31%14.46%143.64
UGI 7.5B18.411.538.73%5.70%142.38
Southwest Gas 5.6B29.081.535.03%4.07%113.62
Brookfield 4.8B4.152.18-10.97%-33.28%600.63

Financial data is updated regularly. All figures are in the company's reporting currency.