Interactive Financial Charts Not Available

Nike (NKE) | Financial Analysis & Statements

Nike Inc. | Large-cap | Consumer Cyclical

$76.26

-0.81%

Nike vs Deckers Outdoor Nike vs On Holding AG Nike vs Skechers USA Nike vs Birkenstock Holding Nike vs Crocs Nike vs S&P 500 | Market

TL;DR Income Statement Balance Sheet Cash Flow Key Ratios Peer Comparison

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: May 2025

Income Metrics

Revenue 11.1B

Gross Profit 4.5B 40.27%

Operating Income 321.0M 2.89%

Net Income 211.0M 1.90%

Balance Sheet Metrics

Total Assets 36.6B

Total Liabilities 23.4B

Shareholders Equity 13.2B

Debt to Equity 1.77

Cash Flow Metrics

Operating Cash Flow 439.0M

Free Cash Flow 363.0M

Revenue & Profitability Trend

Interactive Financial Charts Not Available

This page uses interactive financial charts and dynamic data visualization tools that require JavaScript. For detailed financial analysis:

Available Financial Data:

Income statements (annual and quarterly)
Balance sheets with asset and liability details
Cash flow statements and free cash flow analysis
Key financial ratios and performance metrics
Peer comparison and industry benchmarking

All financial data is displayed in accessible table format below. Use the table headers and structure to analyze trends and compare metrics across different periods.

Nike Income Statement From 2021 to 2025

Metric	2025	2024	2023	2022	2021
Revenue i	46.3B	51.4B	51.2B	46.7B	44.5B
Cost of Goods Sold i	26.5B	28.5B	28.9B	25.2B	24.6B
Gross Profit i	19.8B	22.9B	22.3B	21.5B	20.0B
Gross Margin % i	42.7%	44.6%	43.5%	46.0%	44.8%
Operating Expenses
Research & Development i	-	-	-	-	-
Selling, General & Administrative i	16.1B	16.6B	16.4B	14.8B	13.0B
Other Operating Expenses i	-	-	12.3B	11.0B	9.9B
Total Operating Expenses i	16.1B	16.6B	28.7B	25.8B	22.9B
Operating Income i	3.7B	6.3B	5.9B	6.7B	6.9B
Operating Margin % i	8.0%	12.3%	11.5%	14.3%	15.6%
Non-Operating Items
Interest Income i	-	-	-	-	-
Interest Expense i	-	-	-	-	-
Other Non-Operating Income	76.0M	228.0M	280.0M	181.0M	-14.0M
Pre-tax Income i	3.9B	6.7B	6.2B	6.7B	6.7B
Income Tax i	666.0M	1.0B	1.1B	605.0M	934.0M
Effective Tax Rate % i	17.1%	14.9%	18.2%	9.1%	14.0%
Net Income i	3.2B	5.7B	5.1B	6.0B	5.7B
Net Margin % i	7.0%	11.1%	9.9%	12.9%	12.9%
Key Metrics
EBITDA i	4.5B	7.2B	6.8B	7.5B	7.7B
EPS (Basic) i	$2.17	$3.76	$3.27	$3.83	$3.64
EPS (Diluted) i	$2.16	$3.73	$3.23	$3.75	$3.56
Basic Shares Outstanding i	1484900000	1517600000	1551600000	1578800000	1573000000
Diluted Shares Outstanding i	1484900000	1517600000	1551600000	1578800000	1573000000

Income Statement Trend

Nike Balance Sheet From 2021 to 2025

Metric	2025	2024	2023	2022	2021
Assets
Current Assets
Cash & Equivalents i	7.5B	9.9B	7.4B	8.6B	9.9B
Short-term Investments i	1.7B	1.7B	3.2B	4.4B	3.6B
Accounts Receivable i	4.7B	4.4B	4.1B	4.7B	4.5B
Inventory i	7.5B	7.5B	8.5B	8.4B	6.9B
Other Current Assets	2.0B	1.9B	1.9B	2.1B	1.5B
Total Current Assets i	23.4B	25.4B	25.2B	28.2B	26.3B
Non-Current Assets
Property, Plant & Equipment i	2.7B	2.7B	2.9B	2.9B	3.1B
Goodwill i	739.0M	739.0M	836.0M	854.0M	753.0M
Intangible Assets i	259.0M	259.0M	274.0M	286.0M	269.0M
Long-term Investments	-	-	-	-	-
Other Non-Current Assets	5.2B	4.5B	3.8B	7.6B	5.8B
Total Non-Current Assets i	13.2B	12.7B	12.3B	12.1B	11.4B
Total Assets i	36.6B	38.1B	37.5B	40.3B	37.7B
Liabilities
Current Liabilities
Accounts Payable i	3.5B	2.9B	2.9B	3.4B	2.8B
Short-term Debt i	507.0M	1.5B	431.0M	930.0M	469.0M
Current Portion of Long-term Debt	-	-	-	-	-
Other Current Liabilities	-	-	-	-	-
Total Current Liabilities i	10.6B	10.6B	9.3B	10.7B	9.7B
Non-Current Liabilities
Long-term Debt i	10.5B	10.5B	11.7B	11.7B	12.3B
Deferred Tax Liabilities i	-	-	-	2.6B	3.0B
Other Non-Current Liabilities	2.3B	2.6B	2.6B	2.6B	3.0B
Total Non-Current Liabilities i	12.8B	13.1B	14.3B	14.3B	15.3B
Total Liabilities i	23.4B	23.7B	23.5B	25.0B	25.0B
Equity
Common Stock i	3.0M	3.0M	3.0M	3.0M	3.0M
Retained Earnings i	-727.0M	965.0M	1.4B	3.5B	3.2B
Treasury Stock i	-	-	-	-	-
Other Equity	-	-	-	-	-
Total Shareholders Equity i	13.2B	14.4B	14.0B	15.3B	12.8B
Key Metrics
Total Debt i	11.0B	12.0B	12.1B	12.6B	12.8B
Working Capital i	12.8B	14.8B	15.9B	17.5B	16.6B

Balance Sheet Composition

Nike Cash Flow Statement From 2021 to 2025

Metric	2025	2024	2023	2022	2021
Operating Activities
Net Income i	3.2B	5.7B	5.1B	6.0B	5.7B
Depreciation & Amortization i	808.0M	844.0M	859.0M	840.0M	797.0M
Stock-Based Compensation i	709.0M	804.0M	755.0M	638.0M	611.0M
Working Capital Changes i	-563.0M	976.0M	131.0M	-815.0M	227.0M
Operating Cash Flow i	3.9B	7.8B	6.7B	6.1B	7.0B
Investing Activities
Capital Expenditures i	-430.0M	-812.0M	-969.0M	-758.0M	-695.0M
Acquisitions i	-	-	-	-	-
Investment Purchases i	-3.2B	-4.8B	-6.1B	-12.9B	-10.0B
Investment Sales i	3.4B	6.5B	7.5B	12.2B	6.7B
Investing Cash Flow i	-275.0M	894.0M	564.0M	-1.5B	-3.8B
Financing Activities
Share Repurchases i	-3.0B	-4.2B	-5.5B	-4.0B	-608.0M
Dividends Paid i	-2.3B	-2.2B	-2.0B	-1.8B	-1.6B
Debt Issuance i	-	-	-	0	0
Debt Repayment i	-1.0B	0	-500.0M	0	-197.0M
Financing Cash Flow i	-6.4B	-6.6B	-8.1B	-6.0B	-2.6B
Free Cash Flow i	3.3B	6.6B	4.9B	4.4B	6.0B
Net Change in Cash i	-2.8B	2.2B	-836.0M	-1.5B	546.0M

Cash Flow Trend

Nike Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 35.85

Forward P/E 23.97

Price to Book 8.65

Price to Sales 2.47

PEG Ratio 23.97

Profitability Ratios

Profit Margin 6.95%

Operating Margin 2.89%

Return on Equity 23.29%

Return on Assets 6.20%

Financial Health

Current Ratio 2.21

Debt to Equity 83.41

Beta 1.28

Per Share Data

EPS (TTM) $2.16

Book Value per Share $8.95

Revenue per Share $31.19

Peer Financial Comparison

Company	Market Cap	P/E Ratio	P/B Ratio	ROE	Profit Margin	Debt/Equity
nke	114.4B	35.85	8.65	23.29%	6.95%	83.41
Deckers Outdoor	15.3B	15.82	6.20	43.58%	19.31%	12.65
On Holding AG	14.9B	87.88	10.68	10.34%	5.00%	35.63
Skechers USA	9.5B	14.40	1.98	14.68%	7.07%	41.79
Birkenstock Holding	9.2B	26.11	3.50	11.64%	15.14%	51.97
Crocs	4.6B	22.65	3.21	15.39%	5.72%	124.80

Financial data is updated regularly. All figures are in the company's reporting currency.