TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 273.2M
Gross Profit 118.2M 43.27%
Operating Income 41.8M 15.30%
Net Income 24.5M 8.97%
EPS (Diluted) $1.15

Balance Sheet Metrics

Total Assets 2.5B
Total Liabilities 1.0B
Shareholders Equity 1.5B
Debt to Equity 0.71

Cash Flow Metrics

Operating Cash Flow 21.0M
Free Cash Flow 11.6M

Revenue & Profitability Trend

EnPro Industries Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i1.0B1.1B1.1B840.4M800.0M
Cost of Goods Sold i603.9M632.5M675.9M512.3M514.5M
Gross Profit i444.8M426.8M423.3M328.1M285.5M
Gross Margin % i42.4%40.3%38.5%39.0%35.7%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i296.3M284.2M282.8M260.3M230.2M
Other Operating Expenses i-5.0M3.1M2.4M26.2M
Total Operating Expenses i296.3M289.2M285.9M262.7M256.4M
Operating Income i148.5M137.6M137.4M65.4M29.1M
Operating Margin % i14.2%13.0%12.5%7.8%3.6%
Non-Operating Items
Interest Income i6.4M14.9M1.7M2.5M1.6M
Interest Expense i40.9M45.0M35.6M16.2M16.5M
Other Non-Operating Income-19.6M-69.8M-75.2M14.3M-37.7M
Pre-tax Income i94.4M37.7M28.3M66.0M-23.5M
Income Tax i21.5M30.8M24.4M8.7M-2.5M
Effective Tax Rate % i22.8%81.7%86.2%13.2%0.0%
Net Income i72.9M18.3M202.3M178.3M178.0M
Net Margin % i7.0%1.7%18.4%21.2%22.2%
Key Metrics
EBITDA i248.1M238.0M232.2M146.0M49.6M
EPS (Basic) i$3.48$1.06$9.86$8.60$8.98
EPS (Diluted) i$3.45$1.05$9.83$8.53$8.98
Basic Shares Outstanding i2100000020900000208000002060000020500000
Diluted Shares Outstanding i2100000020900000208000002060000020500000

Income Statement Trend

EnPro Industries Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i236.3M369.8M334.4M338.1M229.5M
Short-term Investments i-----
Accounts Receivable i115.9M116.7M137.1M145.0M143.2M
Inventory i138.8M142.6M151.9M135.9M139.1M
Other Current Assets21.3M21.2M44.9M35.8M17.6M
Total Current Assets i512.3M650.3M684.2M804.7M579.0M
Non-Current Assets
Property, Plant & Equipment i00000
Goodwill i2.6B2.4B2.5B2.8B1.8B
Intangible Assets i790.3M733.5M799.8M894.2M553.6M
Long-term Investments-----
Other Non-Current Assets99.5M113.5M114.8M143.4M134.2M
Total Non-Current Assets i2.0B1.8B2.0B2.2B1.5B
Total Assets i2.5B2.5B2.6B3.0B2.1B
Liabilities
Current Liabilities
Accounts Payable i66.0M68.7M73.4M72.0M69.8M
Short-term Debt i26.2M18.1M24.8M171.5M13.9M
Current Portion of Long-term Debt-----
Other Current Liabilities--2.3M35.8M-
Total Current Liabilities i198.0M196.4M211.5M386.3M202.0M
Non-Current Liabilities
Long-term Debt i624.1M638.7M775.1M963.9M487.5M
Deferred Tax Liabilities i126.9M120.7M136.5M166.1M130.5M
Other Non-Current Liabilities113.9M116.1M111.7M137.9M136.7M
Total Non-Current Liabilities i864.9M875.5M1.0B1.3B754.7M
Total Liabilities i1.1B1.1B1.2B1.7B956.7M
Equity
Common Stock i200.0K200.0K200.0K200.0K200.0K
Retained Earnings i1.2B1.1B1.1B953.1M794.8M
Treasury Stock i1.2M1.2M1.2M1.2M1.2M
Other Equity-----
Total Shareholders Equity i1.4B1.4B1.4B1.3B1.1B
Key Metrics
Total Debt i650.3M656.8M799.9M1.1B501.4M
Working Capital i314.3M453.9M472.7M418.4M377.0M

Balance Sheet Composition

EnPro Industries Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i72.9M18.3M202.3M178.3M178.0M
Depreciation & Amortization i100.3M94.5M103.1M63.8M56.6M
Stock-Based Compensation i12.0M9.8M6.5M5.0M5.4M
Working Capital Changes i-19.6M18.6M-25.0M1.6M32.5M
Operating Cash Flow i156.4M123.5M54.9M124.0M29.7M
Investing Activities
Capital Expenditures i-29.1M-33.9M-29.4M-14.9M-13.4M
Acquisitions i-209.4M25.9M270.7M-632.5M236.8M
Investment Purchases i0-35.8M00-
Investment Sales i035.8M27.4M00
Investing Cash Flow i-237.7M-7.4M268.6M-647.3M221.4M
Financing Activities
Share Repurchases i---0-5.3M
Dividends Paid i-25.3M-24.3M-23.4M-22.4M-21.7M
Debt Issuance i52.5M061.0M715.0M29.9M
Debt Repayment i-60.6M-145.1M-398.0M-79.0M-168.2M
Financing Cash Flow i-50.5M-170.9M-368.0M618.2M-172.6M
Free Cash Flow i130.0M173.9M98.0M127.1M37.2M
Net Change in Cash i-131.8M-54.8M-44.5M94.9M78.5M

Cash Flow Trend

EnPro Industries Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 53.59
Forward P/E 28.50
Price to Book 3.09
Price to Sales 4.25
PEG Ratio 28.50

Profitability Ratios

Profit Margin 7.98%
Operating Margin 15.08%
Return on Equity 5.91%
Return on Assets 4.04%

Financial Health

Current Ratio 2.95
Debt to Equity 44.25
Beta 1.62

Per Share Data

EPS (TTM) $4.01
Book Value per Share $69.47
Revenue per Share $50.63

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
npo4.5B53.593.095.91%7.98%44.25
GE Vernova 180.4B160.0920.3211.41%3.16%10.65
Eaton 139.1B35.887.4820.73%15.10%62.39
A.O. Smith 9.9B19.715.3727.60%13.68%18.04
Regal Rexnord 9.6B41.521.503.71%3.96%84.82
Chart Industries 8.9B36.532.679.05%6.45%107.48

Financial data is updated regularly. All figures are in the company's reporting currency.