TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 2.3B
Net Income 557.2M 24.76%
EPS (Diluted) $0.11

Balance Sheet Metrics

Total Assets 54.2B
Total Liabilities 45.6B
Shareholders Equity 8.6B
Debt to Equity 5.29

Cash Flow Metrics

Operating Cash Flow 3.2B
Free Cash Flow 1.0B

Revenue & Profitability Trend

Nu Holdings Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i8.3B5.6B3.0B1.1B359.9M
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i1.4B1.1B1.4B659.9M264.5M
Other Operating Expenses i-----
Total Operating Expenses i1.4B1.1B1.4B659.9M264.5M
Operating Income i-----
Operating Margin % i0.0%0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i-----
Interest Expense i-----
Other Non-Operating Income-----
Pre-tax Income i2.8B1.5B-308.9M-170.2M-193.2M
Income Tax i823.1M508.5M55.7M-4.8M-21.7M
Effective Tax Rate % i29.4%33.0%0.0%0.0%0.0%
Net Income i2.0B1.0B-364.6M-165.3M-171.5M
Net Margin % i23.8%18.3%-12.3%-14.4%-47.6%
Key Metrics
EBITDA i-----
EPS (Basic) i$0.41$0.22$-0.08$-0.04$-0.04
EPS (Diluted) i$0.40$0.21$-0.08$-0.04$-0.04
Basic Shares Outstanding i47920810004738841000467697700046099885464608684459
Diluted Shares Outstanding i47920810004738841000467697700046099885464608684459

Income Statement Trend

Nu Holdings Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i13.6B13.4B6.9B2.5B603.3M
Short-term Investments i9.5B8.8B9.9B8.2B0
Accounts Receivable i12.3B12.4B8.2B4.8B2.9B
Inventory i-----
Other Current Assets-----
Total Current Assets i-----
Non-Current Assets
Property, Plant & Equipment i46.2M69.8M46.5M20.5M20.5M
Goodwill i1.2B1.1B977.0M876.1M14.0M
Intangible Assets i347.6M295.9M182.2M72.3M12.4M
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i-----
Total Assets i49.9B----
Liabilities
Current Liabilities
Accounts Payable i9.3B9.8B7.1B4.9B3.3B
Short-term Debt i222.9M113.6M38.3M--
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i-----
Non-Current Liabilities
Long-term Debt i355.1M1.1B567.6M164.9M189.2M
Deferred Tax Liabilities i--41.1M29.3M8.7M
Other Non-Current Liabilities-----
Total Non-Current Liabilities i-----
Total Liabilities i42.3B----
Equity
Common Stock i84.0K84.0K83.0K83.0K45.0K
Retained Earnings i3.4B1.3B64.6M-128.4M-102.4M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i7.6B6.4B4.9B4.4B438.1M
Key Metrics
Total Debt i578.0M1.2B605.9M164.9M189.2M
Working Capital i00000

Balance Sheet Composition

Nu Holdings Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i2.0B1.0B-364.6M-165.3M-171.5M
Depreciation & Amortization i77.1M62.9M35.6M17.3M7.4M
Stock-Based Compensation i272.4M212.6M253.2M157.3M35.6M
Working Capital Changes i-371.0M-1.2B27.3M-2.2B797.2M
Operating Cash Flow i1.4B-379.7M-71.1M-2.4B664.4M
Investing Activities
Capital Expenditures i-5.4M-20.2M-20.0M-6.0M-3.1M
Acquisitions i-5.6M0-10.3M-114.5M-8.3M
Investment Purchases i-150.0M0-2.5M-11.2M0
Investment Sales i-----
Investing Cash Flow i-161.1M-20.2M-32.8M-131.7M-11.4M
Financing Activities
Share Repurchases i-00-4.6M-15.0K
Dividends Paid i-----
Debt Issuance i1.3B469.5M581.1M116.3M18.0M
Debt Repayment i-587.7M-53.4M-175.6M-131.3M-84.6M
Financing Cash Flow i722.2M416.1M649.5M3.3B230.7M
Free Cash Flow i2.2B1.1B641.3M-3.0B966.5M
Net Change in Cash i2.0B16.1M545.6M799.1M883.7M

Cash Flow Trend

Nu Holdings Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 27.95
Forward P/E 19.84
Price to Book 6.89
Price to Sales 10.51
PEG Ratio 19.84

Profitability Ratios

Profit Margin 38.09%
Operating Margin 57.75%
Return on Equity 27.91%
Return on Assets 4.39%

Financial Health

Debt to Equity 0.27
Beta 1.06

Per Share Data

EPS (TTM) $0.44
Book Value per Share $1.78
Revenue per Share $1.18

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
nu59.3B27.956.8927.91%38.09%0.27
PNC Financial 70.3B12.561.3911.33%28.75%1.12
Deutsche Bank AG 69.8B12.720.888.14%20.55%7.13
U.S. Bancorp 69.8B10.731.2811.67%27.00%1.34
NatWest Group plc 57.2B9.033.1913.02%35.31%4.47
Truist Financial 55.5B11.670.948.13%28.73%0.99

Financial data is updated regularly. All figures are in the company's reporting currency.