
NVR (NVR) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
2.6B
Gross Profit
603.3M
23.18%
Operating Income
427.7M
16.43%
Net Income
333.7M
12.82%
EPS (Diluted)
$108.54
Balance Sheet Metrics
Total Assets
5.9B
Total Liabilities
2.1B
Shareholders Equity
3.8B
Debt to Equity
0.54
Cash Flow Metrics
Operating Cash Flow
156.7M
Free Cash Flow
26.8M
Revenue & Profitability Trend
NVR Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 10.5B | 9.5B | 10.5B | 9.0B | 7.5B |
Cost of Goods Sold | 7.9B | 7.1B | 7.7B | 6.8B | 5.9B |
Gross Profit | 2.7B | 2.5B | 2.9B | 2.2B | 1.6B |
Gross Margin % | 25.5% | 26.0% | 27.3% | 24.5% | 21.3% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 699.1M | 680.0M | 625.3M | 563.4M | 509.7M |
Other Operating Expenses | -143.9M | -148.0M | -37.0M | -6.6M | -16.9M |
Total Operating Expenses | 555.2M | 532.0M | 588.3M | 556.9M | 492.8M |
Operating Income | 2.0B | 2.0B | 2.3B | 1.6B | 1.1B |
Operating Margin % | 18.9% | 20.5% | 21.7% | 18.3% | 14.8% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 27.8M | 27.7M | 39.5M | 53.1M | 40.9M |
Other Non-Operating Income | 149.4M | 4.4M | 5.0M | 3.8M | 3.2M |
Pre-tax Income | 2.1B | 1.9B | 2.3B | 1.6B | 1.1B |
Income Tax | 433.6M | 336.8M | 527.6M | 353.7M | 176.8M |
Effective Tax Rate % | 20.5% | 17.5% | 23.4% | 22.2% | 16.4% |
Net Income | 1.7B | 1.6B | 1.7B | 1.2B | 901.2M |
Net Margin % | 16.0% | 16.7% | 16.4% | 13.8% | 11.9% |
Key Metrics | |||||
EBITDA | 2.2B | 2.0B | 2.3B | 1.7B | 1.1B |
EPS (Basic) | $540.88 | $491.52 | $525.20 | $345.37 | $244.11 |
EPS (Diluted) | $506.69 | $463.31 | $491.82 | $320.48 | $230.11 |
Basic Shares Outstanding | 3110000 | 3238000 | 3286000 | 3581000 | 3692000 |
Diluted Shares Outstanding | 3110000 | 3238000 | 3286000 | 3581000 | 3692000 |
Income Statement Trend
NVR Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 2.6B | 3.2B | 2.5B | 2.6B | 2.8B |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 32.6M | 29.0M | 20.8M | 18.6M | 18.3M |
Inventory | 2.1B | 2.0B | 1.8B | 1.9B | 1.7B |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 5.8B | 6.0B | 5.2B | 5.4B | 5.4B |
Non-Current Assets | |||||
Property, Plant & Equipment | 101.8M | 93.9M | 87.1M | 68.8M | 65.5M |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 338.3M | 444.1M | 316.1M | 303.1M | 275.0M |
Total Non-Current Assets | 543.1M | 608.1M | 464.7M | 432.5M | 402.9M |
Total Assets | 6.4B | 6.6B | 5.7B | 5.8B | 5.8B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 386.2M | 475.2M | 395.4M | 388.0M | 402.6M |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 1.2B | 1.2B | 1.1B | 1.2B | 1.1B |
Non-Current Liabilities | |||||
Long-term Debt | 1.0B | 1.0B | 1.0B | 1.6B | 1.6B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | 100.8M |
Total Non-Current Liabilities | 1.0B | 1.0B | 1.0B | 1.6B | 1.6B |
Total Liabilities | 2.2B | 2.2B | 2.2B | 2.8B | 2.7B |
Equity | |||||
Common Stock | 206.0K | 206.0K | 206.0K | 206.0K | 206.0K |
Retained Earnings | 15.0B | 13.4B | 11.8B | 10.0B | 8.8B |
Treasury Stock | 13.9B | 11.8B | 10.9B | 9.4B | 7.9B |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 4.2B | 4.4B | 3.5B | 3.0B | 3.1B |
Key Metrics | |||||
Total Debt | 1.0B | 1.0B | 1.0B | 1.6B | 1.6B |
Working Capital | 4.7B | 4.8B | 4.0B | 4.2B | 4.3B |
Balance Sheet Composition
NVR Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 1.7B | 1.6B | 1.7B | 1.2B | 901.2M |
Depreciation & Amortization | 18.4M | 16.9M | 17.4M | 19.5M | 22.0M |
Stock-Based Compensation | 73.9M | 99.5M | 82.5M | 58.2M | 50.8M |
Working Capital Changes | -214.7M | -278.5M | 1.6M | -147.0M | -254.7M |
Operating Cash Flow | 1.4B | 1.4B | 1.8B | 1.3B | 727.1M |
Investing Activities | |||||
Capital Expenditures | -26.2M | -22.5M | -17.7M | -16.9M | -15.1M |
Acquisitions | -3.1M | -1.8M | -9.7M | -1.3M | -435.0K |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -29.3M | -24.3M | -27.4M | -18.2M | -15.6M |
Financing Activities | |||||
Share Repurchases | -2.1B | -1.1B | -1.5B | -1.5B | -371.1M |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | 0 | 0 | 923.9M |
Debt Repayment | -2.6M | -1.7M | -601.5M | -1.4M | -989.0K |
Financing Cash Flow | -2.1B | -1.1B | -2.7B | -1.5B | 546.8M |
Free Cash Flow | 1.3B | 1.5B | 1.9B | 1.2B | 909.2M |
Net Change in Cash | -640.6M | 342.0M | -882.9M | -283.9M | 1.3B |
Cash Flow Trend
NVR Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
17.45
Forward P/E
15.92
Price to Book
6.18
Price to Sales
2.13
PEG Ratio
-1.63
Profitability Ratios
Profit Margin
14.18%
Operating Margin
17.77%
Return on Equity
38.10%
Return on Assets
20.43%
Financial Health
Current Ratio
6.20
Debt to Equity
27.81
Beta
0.94
Per Share Data
EPS (TTM)
$472.55
Book Value per Share
$1,333.63
Revenue per Share
$3,565.59
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
nvr | 22.8B | 17.45 | 6.18 | 38.10% | 14.18% | 27.81 |
D.R. Horton | 50.1B | 13.51 | 2.09 | 16.10% | 11.46% | 29.94 |
Lennar | 34.6B | 11.12 | 1.54 | 13.26% | 9.21% | 19.68 |
Lennar | 34.6B | 10.64 | 1.47 | 13.26% | 9.21% | 19.68 |
PulteGroup | 23.0B | 8.71 | 1.83 | 23.05% | 15.50% | 18.02 |
Toll Brothers | 13.0B | 9.82 | 1.64 | 18.06% | 12.95% | 36.78 |
Financial data is updated regularly. All figures are in the company's reporting currency.