NVR Inc. | Large-cap | Consumer Cyclical

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 2.6B
Gross Profit 603.3M 23.18%
Operating Income 427.7M 16.43%
Net Income 333.7M 12.82%
EPS (Diluted) $108.54

Balance Sheet Metrics

Total Assets 5.9B
Total Liabilities 2.1B
Shareholders Equity 3.8B
Debt to Equity 0.54

Cash Flow Metrics

Operating Cash Flow 156.7M
Free Cash Flow 26.8M

Revenue & Profitability Trend

NVR Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i10.5B9.5B10.5B9.0B7.5B
Cost of Goods Sold i7.9B7.1B7.7B6.8B5.9B
Gross Profit i2.7B2.5B2.9B2.2B1.6B
Gross Margin % i25.5%26.0%27.3%24.5%21.3%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i699.1M680.0M625.3M563.4M509.7M
Other Operating Expenses i-143.9M-148.0M-37.0M-6.6M-16.9M
Total Operating Expenses i555.2M532.0M588.3M556.9M492.8M
Operating Income i2.0B2.0B2.3B1.6B1.1B
Operating Margin % i18.9%20.5%21.7%18.3%14.8%
Non-Operating Items
Interest Income i-----
Interest Expense i27.8M27.7M39.5M53.1M40.9M
Other Non-Operating Income149.4M4.4M5.0M3.8M3.2M
Pre-tax Income i2.1B1.9B2.3B1.6B1.1B
Income Tax i433.6M336.8M527.6M353.7M176.8M
Effective Tax Rate % i20.5%17.5%23.4%22.2%16.4%
Net Income i1.7B1.6B1.7B1.2B901.2M
Net Margin % i16.0%16.7%16.4%13.8%11.9%
Key Metrics
EBITDA i2.2B2.0B2.3B1.7B1.1B
EPS (Basic) i$540.88$491.52$525.20$345.37$244.11
EPS (Diluted) i$506.69$463.31$491.82$320.48$230.11
Basic Shares Outstanding i31100003238000328600035810003692000
Diluted Shares Outstanding i31100003238000328600035810003692000

Income Statement Trend

NVR Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i2.6B3.2B2.5B2.6B2.8B
Short-term Investments i-----
Accounts Receivable i32.6M29.0M20.8M18.6M18.3M
Inventory i2.1B2.0B1.8B1.9B1.7B
Other Current Assets-----
Total Current Assets i5.8B6.0B5.2B5.4B5.4B
Non-Current Assets
Property, Plant & Equipment i101.8M93.9M87.1M68.8M65.5M
Goodwill i-----
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets338.3M444.1M316.1M303.1M275.0M
Total Non-Current Assets i543.1M608.1M464.7M432.5M402.9M
Total Assets i6.4B6.6B5.7B5.8B5.8B
Liabilities
Current Liabilities
Accounts Payable i386.2M475.2M395.4M388.0M402.6M
Short-term Debt i-----
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i1.2B1.2B1.1B1.2B1.1B
Non-Current Liabilities
Long-term Debt i1.0B1.0B1.0B1.6B1.6B
Deferred Tax Liabilities i-----
Other Non-Current Liabilities----100.8M
Total Non-Current Liabilities i1.0B1.0B1.0B1.6B1.6B
Total Liabilities i2.2B2.2B2.2B2.8B2.7B
Equity
Common Stock i206.0K206.0K206.0K206.0K206.0K
Retained Earnings i15.0B13.4B11.8B10.0B8.8B
Treasury Stock i13.9B11.8B10.9B9.4B7.9B
Other Equity-----
Total Shareholders Equity i4.2B4.4B3.5B3.0B3.1B
Key Metrics
Total Debt i1.0B1.0B1.0B1.6B1.6B
Working Capital i4.7B4.8B4.0B4.2B4.3B

Balance Sheet Composition

NVR Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i1.7B1.6B1.7B1.2B901.2M
Depreciation & Amortization i18.4M16.9M17.4M19.5M22.0M
Stock-Based Compensation i73.9M99.5M82.5M58.2M50.8M
Working Capital Changes i-214.7M-278.5M1.6M-147.0M-254.7M
Operating Cash Flow i1.4B1.4B1.8B1.3B727.1M
Investing Activities
Capital Expenditures i-26.2M-22.5M-17.7M-16.9M-15.1M
Acquisitions i-3.1M-1.8M-9.7M-1.3M-435.0K
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-29.3M-24.3M-27.4M-18.2M-15.6M
Financing Activities
Share Repurchases i-2.1B-1.1B-1.5B-1.5B-371.1M
Dividends Paid i-----
Debt Issuance i--00923.9M
Debt Repayment i-2.6M-1.7M-601.5M-1.4M-989.0K
Financing Cash Flow i-2.1B-1.1B-2.7B-1.5B546.8M
Free Cash Flow i1.3B1.5B1.9B1.2B909.2M
Net Change in Cash i-640.6M342.0M-882.9M-283.9M1.3B

Cash Flow Trend

NVR Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 17.45
Forward P/E 15.92
Price to Book 6.18
Price to Sales 2.13
PEG Ratio -1.63

Profitability Ratios

Profit Margin 14.18%
Operating Margin 17.77%
Return on Equity 38.10%
Return on Assets 20.43%

Financial Health

Current Ratio 6.20
Debt to Equity 27.81
Beta 0.94

Per Share Data

EPS (TTM) $472.55
Book Value per Share $1,333.63
Revenue per Share $3,565.59

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
nvr22.8B17.456.1838.10%14.18%27.81
D.R. Horton 50.1B13.512.0916.10%11.46%29.94
Lennar 34.6B11.121.5413.26%9.21%19.68
Lennar 34.6B10.641.4713.26%9.21%19.68
PulteGroup 23.0B8.711.8323.05%15.50%18.02
Toll Brothers 13.0B9.821.6418.06%12.95%36.78

Financial data is updated regularly. All figures are in the company's reporting currency.